Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 296.15%1.08億 | 422.34%4,907.6萬 | 228.84%1.02億 | -88.72%2,377.4萬 | -44.20%9,061.2萬 | -19.13%2,724.6萬 | 39.59%-1,522.5萬 | -297.66%-7,885.9萬 | 4,630.05%2.11億 | 267.65%1.62億 |
| 持續經營淨收入 | 715.09%5,524.1萬 | 41.67%2,754.2萬 | 162.54%2,901萬 | 86.92%-2,052.1萬 | 313.91%1,540.4萬 | 93.10%-898.1萬 | 602.86%1,944.1萬 | -108.23%-4,638.5萬 | -189.26%-1.57億 | 87.30%-720.1萬 |
| 持續經營損益 | 532.91%34.2萬 | 1,577.55%144.8萬 | -102.23%-28.7萬 | 3,575.36%1,282.7萬 | 125.66%15.6萬 | -118.04%-7.9萬 | -415.79%-9.8萬 | 2,288.10%1,284.8萬 | -92.41%34.9萬 | 39.20%-60.8萬 |
| 折舊和攤銷 | -19.47%4,075.3萬 | -16.44%4,183.9萬 | -13.82%4,216.1萬 | 1.06%2.04億 | 7.58%5,488.1萬 | -0.33%5,060.8萬 | -0.27%5,007.1萬 | -2.83%4,892.2萬 | -0.80%2.02億 | -4.31%5,101.2萬 |
| 遞延稅費 | -33.08%1,437.4萬 | 99.21%-13.9萬 | 112.70%403.1萬 | 50.76%-2,591.4萬 | 111.62%186.7萬 | 298.70%2,147.9萬 | -40.97%-1,752.8萬 | -138.21%-3,173.2萬 | -88.23%-5,263.2萬 | -19.83%-1,606.7萬 |
| 其他非現金項目 | -282.64%-551.4萬 | -98.83%1.6萬 | 11.44%460.8萬 | -52.97%956.7萬 | -78.43%104.9萬 | -34.37%301.9萬 | -73.13%136.4萬 | -28.76%413.5萬 | -12.06%2,034.4萬 | -22.65%486.3萬 |
| 營運資金變化 | 61.76%-2,508.2萬 | 14.08%-7,759.7萬 | 94.88%-511.8萬 | -269.39%-2.7億 | -111.71%-1,428.1萬 | -160.14%-6,558.9萬 | -10.84%-9,031.8萬 | -1,105.80%-9,988.6萬 | 171.03%1.59億 | 202.44%1.22億 |
| -應收款項(增)減 | 2.99%-4,993.3萬 | -1,190.60%-3,330.7萬 | 31.26%-7,944.9萬 | -40.70%-1.79億 | -45.72%-1,504.4萬 | -346.82%-5,147.4萬 | 105.95%305.4萬 | -113.89%-1.16億 | 15.43%-1.27億 | 67.17%-1,032.4萬 |
| -存貨(增)減 | 86.78%-1,375.2萬 | -11,903.53%-9,182.7萬 | 238.86%1.03億 | -925.24%-2.37億 | -559.98%-1.62億 | -728.84%-1.04億 | 97.65%-76.5萬 | -55.95%3,048.5萬 | 121.74%2,866萬 | 79.94%-2,458.4萬 |
| -預付費用(增)減 | 101.84%44.6萬 | -96.58%43.8萬 | 168.88%2,397.3萬 | 121.76%759.5萬 | 128.97%1,006.5萬 | -8.69%-2,420.7萬 | 243.00%1,282.1萬 | -71.31%891.6萬 | -43.74%-3,489.9萬 | -162.62%-3,473.7萬 |
| -應付款項及應計費用(減)增 | -57.44%5,026.1萬 | 160.63%5,501.5萬 | -107.23%-4,522.8萬 | -47.00%1.59億 | -22.77%1.53億 | -2.42%1.18億 | -797.39%-9,073.8萬 | 33.85%-2,182.5萬 | 242.31%2.99億 | 280.06%1.98億 |
| -其他營運資本變化 | -201.32%-1,210.4萬 | 46.11%-791.6萬 | -309.01%-771.4萬 | -226.11%-2,074.4萬 | 97.73%-15.1萬 | -175.99%-401.7萬 | -784.94%-1,469萬 | 43.33%-188.6萬 | -19.64%-636.1萬 | -68.28%-665.9萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 296.15%1.08億 | 422.34%4,907.6萬 | 228.84%1.02億 | -88.72%2,377.4萬 | -44.20%9,061.2萬 | -19.13%2,724.6萬 | 39.59%-1,522.5萬 | -297.66%-7,885.9萬 | 4,630.05%2.11億 | 267.65%1.62億 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 33.68%-2,376.1萬 | 59.71%-2,324.3萬 | 21.81%-2,419.1萬 | -4.32%-1.4億 | 7.30%-1,578萬 | 34.44%-3,582.7萬 | -27.35%-5,769.2萬 | -77.16%-3,093.8萬 | -396.40%-1.34億 | -111.82%-1,702.2萬 |
| 固定資產交易的淨現金流 | 21.36%-1,576.2萬 | -2.87%-2,442.5萬 | 19.18%-1,763.2萬 | -10.05%-8,091.3萬 | 9.05%-1,531.1萬 | -11.98%-2,004.3萬 | -13.34%-2,374.3萬 | -22.25%-2,181.6萬 | -4.87%-7,352.7萬 | 5.52%-1,683.4萬 |
| 業務交易的淨現金流 | 90.37%-155.4萬 | --0 | 28.10%-675.4萬 | 5.17%-5,979.7萬 | 92.36%-4.2萬 | 56.42%-1,614.4萬 | -34.37%-3,421.7萬 | ---939.4萬 | -155.64%-6,305.8萬 | -100.34%-55萬 |
| 其他投資活動的淨現金流 | -1,890.28%-644.5萬 | 341.04%118.2萬 | -28.31%19.5萬 | -78.02%47.3萬 | -217.96%-42.7萬 | 21.62%36萬 | -75.88%26.8萬 | -28.98%27.2萬 | 0.80%215.2萬 | -78.84%36.2萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 33.68%-2,376.1萬 | 59.71%-2,324.3萬 | 21.81%-2,419.1萬 | -4.32%-1.4億 | 7.30%-1,578萬 | 34.44%-3,582.7萬 | -27.35%-5,769.2萬 | -77.16%-3,093.8萬 | -396.40%-1.34億 | -111.82%-1,702.2萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -167.12%-1,310.7萬 | -120.66%-824.3萬 | -155.58%-8,601.8萬 | 314.08%1.65億 | 65.58%-4,955.2萬 | -8.50%1,952.7萬 | -43.46%3,990.7萬 | 722.01%1.55億 | -4.20%-7,690.7萬 | -191.27%-1.44億 |
| 債務發行/償還的淨現金流 | -173.57%-1,765.5萬 | -136.54%-1,521.1萬 | 90.73%-7,850萬 | -1,154.01%-8.29億 | 63.99%-4,785.4萬 | 13.12%2,399.7萬 | -40.97%4,162.8萬 | -3,292.61%-8.47億 | 4.05%-6,613.7萬 | -172.45%-1.33億 |
| 普通股發行/償還的淨現金流 | --0 | --0 | --0 | 160,843.85%10.45億 | --0 | --0 | ---32.5萬 | --10.45億 | ---65萬 | ---32.5萬 |
| 職工行使股票期權收到的現金 | 4,324.41%561.9萬 | 2,057.67%871.7萬 | --34.5萬 | 116.33%153.5萬 | 110.04%100.4萬 | -71.96%12.7萬 | 621.43%40.4萬 | --0 | -4,117.95%-940.2萬 | -9,109.01%-1,000萬 |
| 其他融資活動的淨現金流額 | 76.70%-107.1萬 | 2.83%-174.9萬 | 81.83%-786.3萬 | -7,192.76%-5,236.2萬 | ---270.2萬 | ---459.7萬 | ---180萬 | ---4,326.3萬 | 85.96%-71.8萬 | ---- |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -167.12%-1,310.7萬 | -120.66%-824.3萬 | -155.58%-8,601.8萬 | 314.08%1.65億 | 65.58%-4,955.2萬 | -8.50%1,952.7萬 | -43.46%3,990.7萬 | 722.01%1.55億 | -4.20%-7,690.7萬 | -191.27%-1.44億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 180.62%7,023.2萬 | -9.30%5,264.2萬 | 368.62%6,125.3萬 | -4.09%1,307.1萬 | 209.02%3,597.3萬 | 122.34%2,502.7萬 | 419.11%5,803.7萬 | -4.09%1,307.1萬 | -70.84%1,362.8萬 | -26.91%1,164.1萬 |
| 當期現金流變化 | 549.26%7,106.8萬 | 153.29%1,759萬 | -119.15%-861.1萬 | 8,750.27%4,818.2萬 | 1,667.83%2,528萬 | 2,743.12%1,094.6萬 | -43,534.21%-3,301萬 | 1,936.85%4,496.6萬 | 98.32%-55.7萬 | 162.23%143萬 |
| 期末現金流 | 292.79%1.41億 | 180.62%7,023.2萬 | -9.30%5,264.2萬 | 368.62%6,125.3萬 | 368.62%6,125.3萬 | 209.02%3,597.3萬 | 122.34%2,502.7萬 | 419.11%5,803.7萬 | -4.09%1,307.1萬 | -4.09%1,307.1萬 |
| 自由現金流 | 1,179.66%9,217.4萬 | 163.26%2,465.1萬 | 183.40%8,396.6萬 | -141.63%-5,713.9萬 | -48.27%7,530.1萬 | -54.39%720.3萬 | 15.57%-3,896.8萬 | -556.58%-1.01億 | 283.58%1.37億 | 226.93%1.46億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |