Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (Q2)2025/06/30 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q2)2024/06/30 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q2)2023/06/30 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q2)2022/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | 135.82%1,726.9萬 | 66.04%784.7萬 | 66.04%784.7萬 | 0.14%732.3萬 | -35.45%472.6萬 | -35.45%472.6萬 | -11.30%731.3萬 | 5.64%732.2萬 | 5.64%732.2萬 | 166.74%824.5萬 |
| -現金及現金等價物 | 135.82%1,726.9萬 | 66.04%784.7萬 | 66.04%784.7萬 | 0.14%732.3萬 | -35.45%472.6萬 | -35.45%472.6萬 | -11.30%731.3萬 | 5.64%732.2萬 | 5.64%732.2萬 | 166.74%824.5萬 |
| -應收賬款淨額 | -34.58%442.8萬 | -55.33%251.6萬 | -55.33%251.6萬 | 138.93%676.9萬 | 17.26%563.3萬 | 17.26%563.3萬 | -62.49%283.3萬 | -31.90%480.4萬 | -31.90%480.4萬 | 29.65%755.2萬 |
| -其中:應收賬款 | ---- | -16.06%1,257.6萬 | -16.06%1,257.6萬 | ---- | -4.79%1,498.2萬 | -4.79%1,498.2萬 | ---- | --1,573.6萬 | --1,573.6萬 | ---- |
| -其中:壞賬準備 | ---- | -7.61%-1,006萬 | -7.61%-1,006萬 | ---- | 14.48%-934.9萬 | 14.48%-934.9萬 | ---- | ---1,093.2萬 | ---1,093.2萬 | ---- |
| -其他應收款 | -14.37%259.2萬 | -2.78%331.7萬 | -2.78%331.7萬 | -12.46%302.7萬 | -12.02%341.2萬 | -12.02%341.2萬 | 0.00%345.8萬 | -10.04%387.8萬 | -10.04%387.8萬 | -20.91%345.8萬 |
| 存貨 | -20.45%35.4萬 | -42.88%40.9萬 | -42.88%40.9萬 | -22.74%44.5萬 | -3.11%71.6萬 | -3.11%71.6萬 | 3.97%57.6萬 | 27.41%73.9萬 | 27.41%73.9萬 | 76.43%55.4萬 |
| 預付費用 | 126.12%166.2萬 | 189.63%78.2萬 | 189.63%78.2萬 | 95.48%73.5萬 | 0.37%27萬 | 0.37%27萬 | -5.53%37.6萬 | 65.03%26.9萬 | 65.03%26.9萬 | -13.29%39.8萬 |
| 流動資產合計 | 43.75%2,630.5萬 | 2.58%1,514.1萬 | 2.58%1,514.1萬 | 25.71%1,829.9萬 | -13.24%1,476萬 | -13.24%1,476萬 | -27.97%1,455.6萬 | -10.65%1,701.2萬 | -10.65%1,701.2萬 | 43.71%2,020.7萬 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | -0.23%3,993.6萬 | -2.50%3,872.7萬 | -2.50%3,872.7萬 | -9.07%4,002.9萬 | -12.11%3,971.9萬 | -12.11%3,971.9萬 | -6.88%4,402萬 | -8.85%4,519.4萬 | -8.85%4,519.4萬 | -19.92%4,727萬 |
| -物業、廠房及設備 | --3,993.6萬 | 1.72%1.36億 | 1.72%1.36億 | ---- | 1.05%1.33億 | 1.05%1.33億 | ---- | --1.32億 | --1.32億 | ---- |
| -累計折舊 | ---- | -3.50%-9,700.1萬 | -3.50%-9,700.1萬 | ---- | -7.91%-9,371.8萬 | -7.91%-9,371.8萬 | ---- | ---8,685.1萬 | ---8,685.1萬 | ---- |
| 投資總額 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -長期股權投資 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 非流動資產合計 | -0.16%3,996.4萬 | -2.25%3,882.6萬 | -2.25%3,882.6萬 | -9.07%4,002.9萬 | -12.11%3,971.9萬 | -12.11%3,971.9萬 | -6.88%4,402萬 | -8.85%4,519.4萬 | -8.85%4,519.4萬 | -19.92%4,727萬 |
| 總資產 | 13.61%6,626.9萬 | -0.94%5,396.7萬 | -0.94%5,396.7萬 | -0.42%5,832.8萬 | -12.42%5,447.9萬 | -12.42%5,447.9萬 | -13.19%5,857.6萬 | -9.35%6,220.6萬 | -9.35%6,220.6萬 | -7.68%6,747.7萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| -短期借款及資本租賃負債 | -21.98%426.2萬 | -9.88%504.4萬 | -9.88%504.4萬 | 1.73%546.3萬 | 2.12%559.7萬 | 2.12%559.7萬 | -10.68%537萬 | -13.41%548.1萬 | -13.41%548.1萬 | -2.40%601.2萬 |
| -其中:短期借款 | -24.88%410.4萬 | -10.11%503.1萬 | -10.11%503.1萬 | 1.73%546.3萬 | 2.12%559.7萬 | 2.12%559.7萬 | -10.68%537萬 | -13.41%548.1萬 | -13.41%548.1萬 | -2.40%601.2萬 |
| -其中:資本租賃負債 | --15.8萬 | --1.3萬 | --1.3萬 | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
| 應付款項 | -30.78%754.3萬 | -4.37%684.4萬 | -4.37%684.4萬 | 79.70%1,089.7萬 | 59.33%715.7萬 | 59.33%715.7萬 | 28.15%606.4萬 | -6.44%449.2萬 | -6.44%449.2萬 | 10.92%473.2萬 |
| -應付帳款 | -29.79%688.7萬 | -5.93%599.8萬 | -5.93%599.8萬 | 66.48%980.9萬 | 45.67%637.6萬 | 45.67%637.6萬 | 24.80%589.2萬 | -8.32%437.7萬 | -8.32%437.7萬 | 18.11%472.1萬 |
| -應交稅費 | -39.71%65.6萬 | -23.98%53.9萬 | -23.98%53.9萬 | 532.56%108.8萬 | 3,631.58%70.9萬 | 3,631.58%70.9萬 | 1,463.64%17.2萬 | -29.63%1.9萬 | -29.63%1.9萬 | -95.91%1.1萬 |
| -其他應付款 | ---- | 326.39%30.7萬 | 326.39%30.7萬 | ---- | -25.00%7.2萬 | -25.00%7.2萬 | ---- | --9.6萬 | --9.6萬 | ---- |
| 流動負債合計 | -27.84%1,180.5萬 | -6.79%1,188.8萬 | -6.79%1,188.8萬 | 43.08%1,636萬 | 27.89%1,275.4萬 | 27.89%1,275.4萬 | 6.42%1,143.4萬 | -10.40%997.3萬 | -10.40%997.3萬 | 3.05%1,074.4萬 |
| 非流動負債 | ||||||||||
| -長期借款及資本租賃 | 294.48%64.3萬 | -96.53%2.3萬 | -96.53%2.3萬 | -85.50%16.3萬 | -58.79%66.3萬 | -58.79%66.3萬 | -43.83%112.4萬 | -43.80%160.9萬 | -43.80%160.9萬 | -47.65%200.1萬 |
| -其中:長期借款 | ---- | --0 | --0 | -85.50%16.3萬 | -58.79%66.3萬 | -58.79%66.3萬 | -43.83%112.4萬 | -43.80%160.9萬 | -43.80%160.9萬 | -47.65%200.1萬 |
| -其中:長期資本租賃負債 | --64.3萬 | --2.3萬 | --2.3萬 | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
| 非流動負債合計 | 84.25%104.1萬 | -67.50%46.9萬 | -67.50%46.9萬 | -81.10%56.5萬 | -61.14%144.3萬 | -61.14%144.3萬 | -37.22%298.9萬 | -33.97%371.3萬 | -33.97%371.3萬 | -33.52%476.1萬 |
| 負債總額 | -24.10%1,284.6萬 | -12.96%1,235.7萬 | -12.96%1,235.7萬 | 17.35%1,692.5萬 | 3.73%1,419.7萬 | 3.73%1,419.7萬 | -6.98%1,442.3萬 | -18.31%1,368.6萬 | -18.31%1,368.6萬 | -11.84%1,550.5萬 |
| 所有者權益 | ||||||||||
| 股本 | 19.45%6,614.8萬 | 0.00%5,537.9萬 | 0.00%5,537.9萬 | 0.00%5,537.9萬 | 0.00%5,537.9萬 | 0.00%5,537.9萬 | 0.00%5,537.9萬 | 0.00%5,537.9萬 | 0.00%5,537.9萬 | 0.00%5,537.9萬 |
| -普通股 | 19.45%6,614.8萬 | 0.00%5,537.9萬 | 0.00%5,537.9萬 | 0.00%5,537.9萬 | 0.00%5,537.9萬 | 0.00%5,537.9萬 | 0.00%5,537.9萬 | 0.00%5,537.9萬 | 0.00%5,537.9萬 | 0.00%5,537.9萬 |
| 留存收益 | 5.51%-1,406.7萬 | 7.37%-1,430.3萬 | 7.37%-1,430.3萬 | -32.72%-1,488.7萬 | -126.14%-1,544.1萬 | -126.14%-1,544.1萬 | -233.74%-1,121.7萬 | -96.89%-682.8萬 | -96.89%-682.8萬 | -2,553.28%-336.1萬 |
| 股東權益 | 28.65%5,203.5萬 | 2.85%4,103萬 | 2.85%4,103萬 | -8.32%4,044.6萬 | -17.76%3,989.2萬 | -17.76%3,989.2萬 | -15.12%4,411.6萬 | -6.48%4,850.5萬 | -6.48%4,850.5萬 | -6.31%5,197.2萬 |
| 非控制性權益 | 45.04%138.8萬 | 48.72%58萬 | 48.72%58萬 | 2,486.49%95.7萬 | 2,500.00%39萬 | 2,500.00%39萬 | --3.7萬 | --1.5萬 | --1.5萬 | --0 |
| 總權益 | 29.03%5,342.3萬 | 3.30%4,161萬 | 3.30%4,161萬 | -6.23%4,140.3萬 | -16.98%4,028.2萬 | -16.98%4,028.2萬 | -15.04%4,415.3萬 | -6.45%4,852萬 | -6.45%4,852萬 | -6.36%5,197.2萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |