Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
2倍做多標普能源行業指數ETF-ProShares
DIG
5
石油服務指數ETF-VanEck
OIH
| (Q1)2026/03/31 | (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 59.00%6.7億 | 72.19%6.68億 | 72.19%6.68億 | 60.08%6.39億 | 19.10%4.36億 | 11.75%4.22億 | 9.60%3.88億 | 9.60%3.88億 | 2.51%3.99億 | -15.12%3.66億 |
| -現金和現金等價物 | -13.14%2億 | 40.90%1.78億 | 40.90%1.78億 | 101.09%2億 | 122.77%1.92億 | 86.77%2.3億 | 5.21%1.26億 | 5.21%1.26億 | -40.75%9,929.2萬 | -62.97%8,620.1萬 |
| -短期投資 | 145.46%4.71億 | 87.28%4.9億 | 87.28%4.9億 | 46.52%4.4億 | -12.83%2.44億 | -24.57%1.92億 | 11.85%2.62億 | 11.85%2.62億 | 35.14%3億 | 40.99%2.8億 |
| 應收款項 | 31.22%1.32億 | -1.72%1.12億 | -1.72%1.12億 | 59.02%1.13億 | 43.26%1.28億 | 16.25%1億 | 14.91%1.14億 | 14.91%1.14億 | -22.57%7,074.9萬 | 3.64%8,920.2萬 |
| -應收賬款 | 31.22%1.32億 | -8.69%9,082.9萬 | -8.69%9,082.9萬 | 59.02%1.13億 | 64.37%1.12億 | 16.25%1億 | 13.94%9,947.1萬 | 13.94%9,947.1萬 | -22.57%7,074.9萬 | -13.76%6,815.1萬 |
| -應收利息 | ---- | 4.95%972.8萬 | 4.95%972.8萬 | ---- | -37.12%839.7萬 | ---- | 10.53%926.9萬 | 10.53%926.9萬 | ---- | 89.49%1,335.5萬 |
| -應收稅費 | ---- | 113.98%1,167.7萬 | 113.98%1,167.7萬 | ---- | --737.2萬 | ---- | 47.89%545.7萬 | 47.89%545.7萬 | ---- | ---- |
| -其他應收款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --769.6萬 |
| 存貨 | -22.61%9,997.5萬 | 0.90%1.12億 | 0.90%1.12億 | 20.54%1.26億 | 34.77%1.34億 | 40.29%1.29億 | 29.45%1.11億 | 29.45%1.11億 | 62.15%1.05億 | 62.10%9,921.5萬 |
| 預付費用 | ---- | -38.01%340.9萬 | -38.01%340.9萬 | ---- | -20.84%395.5萬 | ---- | 6.49%549.9萬 | 6.49%549.9萬 | ---- | -30.51%499.6萬 |
| 其他流動資產 | 55.22%3,550.5萬 | -11.76%99萬 | -11.76%99萬 | -14.82%2,133.7萬 | 49.25%149.4萬 | -1.65%2,287.4萬 | -51.39%112.2萬 | -51.39%112.2萬 | 51.47%2,504.9萬 | 31.71%100.1萬 |
| 流動資產合計 | 39.09%9.37億 | 44.66%8.97億 | 44.66%8.97億 | 49.92%9億 | 25.42%7.03億 | 16.42%6.74億 | 13.40%6.2億 | 13.40%6.2億 | 6.74%6億 | -4.44%5.6億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 20.13%6,610萬 | 20.13%6,510.7萬 | 20.13%6,510.7萬 | 31.20%6,221.4萬 | 28.38%5,680.5萬 | 28.66%5,502.6萬 | 29.08%5,419.6萬 | 29.08%5,419.6萬 | 28.24%4,741.8萬 | 19.16%4,424.6萬 |
| -固定資產 | --6,610萬 | 26.08%1.01億 | 26.08%1.01億 | ---- | 25.67%8,852.2萬 | ---- | 19.17%7,993萬 | 19.17%7,993萬 | ---- | 18.71%7,043.8萬 |
| -累計折舊 | ---- | -38.60%-3,566.8萬 | -38.60%-3,566.8萬 | ---- | -21.09%-3,171.7萬 | ---- | -2.59%-2,573.4萬 | -2.59%-2,573.4萬 | ---- | -17.97%-2,619.2萬 |
| 商譽及其他無形資產 | -3.56%8,371.9萬 | -3.76%8,440.7萬 | -3.76%8,440.7萬 | -3.98%8,508.1萬 | -3.90%8,600.1萬 | -3.94%8,681.2萬 | -3.92%8,770.2萬 | -3.92%8,770.2萬 | 13,489.42%8,860.3萬 | 14,765.45%8,949萬 |
| -商譽 | 0.00%7,434.5萬 | 0.00%7,434.5萬 | 0.00%7,434.5萬 | 0.00%7,434.5萬 | 0.00%7,434.5萬 | 0.00%7,434.5萬 | 0.00%7,434.5萬 | 0.00%7,434.5萬 | --7,434.5萬 | --7,434.5萬 |
| -其他無形資產 | -24.81%937.4萬 | -24.67%1,006.2萬 | -24.67%1,006.2萬 | -24.70%1,073.6萬 | -23.04%1,165.6萬 | -22.23%1,246.7萬 | -21.14%1,335.7萬 | -21.14%1,335.7萬 | --1,425.8萬 | 2,415.78%1,514.5萬 |
| 投資和預付款 | 77.53%1.79億 | 61.73%1.83億 | 61.73%1.83億 | 73.18%1.54億 | 22.83%1.08億 | 12.61%1.01億 | 19.60%1.13億 | 19.60%1.13億 | -29.98%8,918.8萬 | 17.09%8,781.7萬 |
| 非流動遞延資產 | 318.54%1,293.3萬 | 318.54%1,293.3萬 | 318.54%1,293.3萬 | 310.98%1,085.8萬 | 40.46%371.1萬 | 16.96%309萬 | 16.96%309萬 | 16.96%309萬 | 360.28%264.2萬 | 264.92%264.2萬 |
| 其他非流動資產 | 30.98%1,833.6萬 | 25.72%1,745萬 | 25.72%1,745萬 | 39.58%1,862.4萬 | 51.47%1,741.9萬 | 18.51%1,399.9萬 | 33.55%1,388萬 | 33.55%1,388萬 | 28.05%1,334.3萬 | 18.78%1,150萬 |
| 非流動資產合計 | 38.67%3.61億 | 33.40%3.63億 | 33.40%3.63億 | 37.33%3.31億 | 15.32%2.72億 | 9.54%2.6億 | 12.91%2.72億 | 12.91%2.72億 | 37.05%2.41億 | 91.41%2.36億 |
| 總資產 | 38.98%12.98億 | 41.23%12.6億 | 41.23%12.6億 | 46.31%12.31億 | 22.43%9.75億 | 14.42%9.34億 | 13.25%8.92億 | 13.25%8.92億 | 13.96%8.41億 | 12.19%7.96億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -28.73%3,430.5萬 | -18.67%4,611.7萬 | -18.67%4,611.7萬 | -24.75%3,323.2萬 | 14.56%5,199.9萬 | -51.34%4,813.4萬 | 19.37%5,670.2萬 | 19.37%5,670.2萬 | 31.02%4,416萬 | 33.18%4,539萬 |
| -應付賬款 | -28.73%3,430.5萬 | -27.78%3,367.6萬 | -27.78%3,367.6萬 | -24.75%3,323.2萬 | 8.31%4,089.5萬 | 23.83%4,813.4萬 | 10.53%4,663萬 | 10.53%4,663萬 | 31.02%4,416萬 | 20.87%3,775.7萬 |
| -應付稅費 | ---- | 23.52%1,244.1萬 | 23.52%1,244.1萬 | ---- | 45.47%1,110.4萬 | ---- | 89.47%1,007.2萬 | 89.47%1,007.2萬 | ---- | 168.39%763.3萬 |
| 應計費用 | ---- | 9.96%809.3萬 | 9.96%809.3萬 | ---- | 44.46%989萬 | ---- | 21.49%736萬 | 21.49%736萬 | ---- | 39.01%684.6萬 |
| 短期借款與租賃負債 | ---- | -14.79%212萬 | -14.79%212萬 | ---- | 27.57%221.2萬 | ---- | 47.48%248.8萬 | 47.48%248.8萬 | ---- | 36.97%173.4萬 |
| -短期租賃負債 | ---- | -14.79%212萬 | -14.79%212萬 | ---- | 27.57%221.2萬 | ---- | 47.48%248.8萬 | 47.48%248.8萬 | ---- | 36.97%173.4萬 |
| 遞延負債 | ---- | -37.76%1,799.9萬 | -37.76%1,799.9萬 | ---- | 41.51%3,762.1萬 | ---- | 96.71%2,891.9萬 | 96.71%2,891.9萬 | ---- | 269.29%2,658.5萬 |
| 其他流動負債 | -2.05%7,796.4萬 | 7.85%1,373.2萬 | 7.85%1,373.2萬 | 23.06%8,546.3萬 | 5.82%1,335.1萬 | 34.37%7,959.8萬 | -6.29%1,273.3萬 | -6.29%1,273.3萬 | 50.23%6,945.1萬 | -32.85%1,261.7萬 |
| 流動負債總額 | -12.11%1.12億 | -13.30%1.07億 | -13.30%1.07億 | 4.47%1.19億 | 20.87%1.3億 | -19.23%1.28億 | 28.17%1.24億 | 28.17%1.24億 | 42.13%1.14億 | 40.08%1.08億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 146.12%4.88億 | 158.41%5.29億 | 158.41%5.29億 | 162.64%5.19億 | 0.55%1.98億 | 0.56%1.98億 | 2.57%2.05億 | 2.57%2.05億 | 0.56%1.98億 | 0.56%1.97億 |
| -長期借款 | 146.12%4.88億 | 162.64%5.2億 | 162.64%5.2億 | 162.64%5.19億 | 0.55%1.98億 | 0.56%1.98億 | 0.56%1.98億 | 0.56%1.98億 | 0.56%1.98億 | 0.56%1.97億 |
| -長期租賃負債 | ---- | 32.71%884萬 | 32.71%884萬 | ---- | ---- | ---- | 152.89%666.1萬 | 152.89%666.1萬 | ---- | ---- |
| 遞延負債 | -84.05%81.9萬 | -62.11%489.2萬 | -62.11%489.2萬 | --0 | -10.86%521萬 | -19.36%513.5萬 | -6.47%1,291萬 | -6.47%1,291萬 | --538.8萬 | --584.5萬 |
| 員工福利 | ---- | 31.33%184萬 | 31.33%184萬 | ---- | ---- | ---- | -11.16%140.1萬 | -11.16%140.1萬 | ---- | ---- |
| 其他非流動負債 | -2.67%1,463.3萬 | ---- | ---- | 39.49%1,522萬 | 46.18%1,460萬 | 35.36%1,503.4萬 | ---- | ---- | 6.68%1,091.1萬 | -2.06%998.8萬 |
| 非流動負債總額 | 130.47%5.03億 | 144.59%5.35億 | 144.59%5.35億 | 149.75%5.34億 | 2.38%2.18億 | 1.77%2.18億 | 1.89%2.19億 | 1.89%2.19億 | 3.46%2.14億 | 3.26%2.13億 |
| 總負債 | 77.85%6.16億 | 87.52%6.43億 | 87.52%6.43億 | 99.36%6.53億 | 8.58%3.48億 | -7.14%3.46億 | 10.04%3.43億 | 10.04%3.43億 | 14.24%3.28億 | 13.24%3.21億 |
| 所有者權益 | ||||||||||
| 股本 | 1.69%18萬 | 0.56%17.8萬 | 0.56%17.8萬 | 0.56%17.8萬 | 0.56%17.8萬 | 0.57%17.7萬 | 0.57%17.7萬 | 0.57%17.7萬 | 1.14%17.7萬 | 1.14%17.7萬 |
| -普通股股本 | 1.69%18萬 | 0.56%17.8萬 | 0.56%17.8萬 | 0.56%17.8萬 | 0.56%17.8萬 | 0.57%17.7萬 | 0.57%17.7萬 | 0.57%17.7萬 | 1.14%17.7萬 | 1.14%17.7萬 |
| 留存收益 | 12.98%4.18億 | 15.10%3.87億 | 15.10%3.87億 | 15.80%3.51億 | 49.53%4.04億 | 22.50%3.7億 | 21.08%3.36億 | 21.08%3.36億 | 18.03%3.03億 | 15.17%2.7億 |
| 資本公積 | 22.41%2.68億 | 7.89%2.32億 | 7.89%2.32億 | 7.75%2.28億 | 7.51%2.23億 | 52.35%2.19億 | 7.26%2.15億 | 7.26%2.15億 | 7.35%2.11億 | 7.22%2.08億 |
| 減:庫存股 | 0.00%189.8萬 | 0.00%189.8萬 | 0.00%189.8萬 | 0.00%189.8萬 | 0.00%189.8萬 | 0.00%189.8萬 | 0.00%189.8萬 | 0.00%189.8萬 | 0.00%189.8萬 | 0.00%189.8萬 |
| 不影響留存收益的損益 | -311.07%-167.8萬 | 41.38%28.7萬 | 41.38%28.7萬 | -0.78%152萬 | 319.10%117萬 | 293.90%79.5萬 | 57.36%20.3萬 | 57.36%20.3萬 | --153.2萬 | ---53.4萬 |
| 股東權益總額 | 16.09%6.83億 | 12.34%6.17億 | 12.34%6.17億 | 12.49%5.78億 | 31.77%6.26億 | 32.54%5.88億 | 15.35%5.49億 | 15.35%5.49億 | 13.78%5.14億 | 11.50%4.75億 |
| 總權益 | 16.09%6.83億 | 12.34%6.17億 | 12.34%6.17億 | 12.49%5.78億 | 31.77%6.26億 | 32.54%5.88億 | 15.35%5.49億 | 15.35%5.49億 | 13.78%5.14億 | 11.50%4.75億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |