Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -44.13%6,868.7萬 | -14.53%9,560.3萬 | 1,075.59%2,046.7萬 | 7.70%3.19億 | 67.86%8,286.3萬 | 1.23%1.23億 | -1.63%1.12億 | -85.53%174.1萬 | -19.21%2.97億 | -51.54%4,936.4萬 |
| 持續經營淨收入 | 70.26%1.8億 | -6.20%8,173.4萬 | 43.62%4,453.4萬 | 15.92%3億 | 161.82%7,580.4萬 | 14.88%1.06億 | 2.86%8,713.6萬 | -41.29%3,100.9萬 | -22.17%2.59億 | -47.84%2,895.3萬 |
| 持續經營損益 | 1,460.42%1,501.9萬 | 797.50%27.9萬 | -65.58%41.3萬 | 66.66%-199.6萬 | 61.75%-205.2萬 | 12.24%-110.4萬 | -118.52%-4萬 | 185.04%120萬 | 62.02%-598.6萬 | -251.80%-536.5萬 |
| 折舊和攤銷 | 19.24%2,062.9萬 | 2.09%1,796.3萬 | 3.74%1,863.5萬 | -6.44%7,086萬 | -3.86%1,800.1萬 | -6.97%1,730萬 | -7.96%1,759.6萬 | -6.92%1,796.3萬 | 18.50%7,573.5萬 | -7.50%1,872.3萬 |
| 遞延稅費 | -0.90%-1,856.3萬 | 111.47%22.4萬 | 185.05%62.6萬 | -1,324.25%-1,902.8萬 | -30.92%205.8萬 | -184.26%-1,839.7萬 | 63.89%-195.3萬 | -109.73%-73.6萬 | 93.20%-133.6萬 | 7.93%297.9萬 |
| 其他非現金項目 | -276.88%-1.18億 | 27.49%-1,090萬 | 39.57%-1,498.1萬 | -4.26%-9,074.4萬 | 27.20%-1,971.4萬 | -55.32%-3,120.7萬 | -0.41%-1,503.2萬 | 0.43%-2,479.1萬 | -176.35%-8,703.9萬 | -40.73%-2,707.9萬 |
| 營運資金變化 | -150.16%-1,878.1萬 | -121.31%-330.1萬 | -15.20%-3,859.4萬 | 183.88%1,739.6萬 | -113.35%-203.9萬 | 35.32%3,744.5萬 | -8.79%1,549.1萬 | 37.74%-3,350.1萬 | 220.68%612.8萬 | -48.66%1,527.8萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -44.13%6,868.7萬 | -14.53%9,560.3萬 | 1,075.59%2,046.7萬 | 7.70%3.19億 | 67.86%8,286.3萬 | 1.23%1.23億 | -1.63%1.12億 | -85.53%174.1萬 | -19.21%2.97億 | -51.54%4,936.4萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -6,114.05%-8,270.9萬 | -118.68%-4,219.6萬 | -23.90%-5,295.2萬 | 68.16%-8,457.1萬 | 86.94%-2,120.8萬 | 96.98%-133.1萬 | 35.00%-1,929.6萬 | -45.05%-4,273.6萬 | 39.96%-2.66億 | -493.78%-1.62億 |
| 固定資產交易的淨現金流 | 31.69%-2,822.5萬 | 6.77%-3,800.4萬 | -40.36%-4,600.5萬 | -25.43%-1.46億 | 11.13%-3,099.3萬 | -15.68%-4,132萬 | -56.07%-4,076.2萬 | -67.52%-3,277.7萬 | -29.26%-1.16億 | -46.10%-3,487.4萬 |
| 無形資產交易淨現金流 | ---- | ---- | ---- | --0 | 12.68%213.3萬 | 15.16%-43.1萬 | 8.68%-26.3萬 | -31.18%-143.9萬 | --0 | -95.52%189.3萬 |
| 業務交易的淨現金流 | -446.07%-1.54億 | 61.23%-394.3萬 | 41.88%-541.5萬 | -35.55%-5,276.8萬 | 64.67%-507.3萬 | -178.94%-2,820.9萬 | 13.14%-1,016.9萬 | -238.55%-931.7萬 | 92.97%-3,893萬 | 89.70%-1,435.7萬 |
| 投資產品交易的淨現金流 | --0 | --0 | --0 | 196.20%1.08億 | --0 | 29,753.90%9,133.4萬 | 10,286.27%1,558.5萬 | 162.95%123萬 | ---1.12億 | -6,134.28%-1.1億 |
| 其他投資活動的淨現金流 | 337.47%5,494.1萬 | -224.50%-24.9萬 | 18.16%-153.2萬 | -978.20%-995萬 | 396.09%1,485.8萬 | -1,489.55%-2,313.6萬 | -97.67%20萬 | 54.27%-187.2萬 | -99.28%113.3萬 | -103.13%-501.8萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -6,114.05%-8,270.9萬 | -118.68%-4,219.6萬 | -23.90%-5,295.2萬 | 68.16%-8,457.1萬 | 86.94%-2,120.8萬 | 96.98%-133.1萬 | 35.00%-1,929.6萬 | -45.05%-4,273.6萬 | 39.96%-2.66億 | -493.78%-1.62億 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 105.10%630.7萬 | 52.76%-3,544.7萬 | -42.97%3,220.8萬 | -382.64%-2.22億 | -177.17%-7,954.2萬 | -60.77%-1.24億 | 5.69%-7,503.7萬 | 659.05%5,647.3萬 | 88.35%-4,593.7萬 | 166.65%1.03億 |
| 債務發行/償還的淨現金流 | 135.06%1,873.2萬 | -86.00%2,450萬 | -16.60%1.06億 | -44.35%2.05億 | -124.29%-4,300萬 | -921.94%-5,342.6萬 | 1,844.44%1.75億 | -28.13%1.27億 | 321.36%3.69億 | 293.33%1.77億 |
| 普通股發行/償還的淨現金流 | 99.64%-20.2萬 | 79.36%-4,813.2萬 | -8.69%-6,462.4萬 | -4.95%-3.81億 | 45.56%-3,177.9萬 | 19.58%-5,625.3萬 | -215.35%-2.33億 | 62.95%-5,945.9萬 | 16.56%-3.63億 | 68.99%-5,837.2萬 |
| 現金股利支付 | 2.26%-1,332.6萬 | 5.16%-1,339.7萬 | 8.53%-1,347.1萬 | 1.70%-5,549.7萬 | 9.56%-1,300.9萬 | 6.22%-1,363.4萬 | 3.99%-1,412.6萬 | -14.87%-1,472.8萬 | -7.45%-5,645.7萬 | -11.96%-1,438.4萬 |
| 職工行使股票期權收到的現金 | -78.02%110.3萬 | 1,466.34%158.2萬 | 15.46%480.3萬 | 176.20%1,752.5萬 | 2,304.81%824.6萬 | 354.94%501.8萬 | -9.82%10.1萬 | -24.42%416萬 | 66.58%634.5萬 | -125.83%-37.4萬 |
| 其他融資活動的淨現金流額 | ---- | ---- | ---- | -419.58%-806.9萬 | --0 | ---530.9萬 | ---- | ---- | -181.78%-155.3萬 | -3,890.00%-79.8萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 105.10%630.7萬 | 52.76%-3,544.7萬 | -42.97%3,220.8萬 | -382.64%-2.22億 | -177.17%-7,954.2萬 | -60.77%-1.24億 | 5.69%-7,503.7萬 | 659.05%5,647.3萬 | 88.35%-4,593.7萬 | 166.65%1.03億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -2.98%5,861萬 | -4.88%4,005.4萬 | 50.17%4,017.7萬 | -35.63%2,675.4萬 | 60.75%5,856.5萬 | 67.03%6,040.9萬 | 32.93%4,211.1萬 | -35.63%2,675.4萬 | -91.88%4,156.6萬 | -30.66%3,643.2萬 |
| 當期現金流變化 | -287.69%-771.5萬 | 2.51%1,796萬 | -101.79%-27.7萬 | 187.43%1,312.2萬 | -80.22%-1,788.7萬 | -537.36%-199萬 | 293.64%1,752.1萬 | 254.93%1,547.8萬 | 96.80%-1,500.9萬 | 14.20%-992.5萬 |
| 利率變動影響 | 1,056.16%168.8萬 | -23.29%59.6萬 | 227.27%15.4萬 | 52.79%30.1萬 | -302.83%-50.1萬 | 176.84%14.6萬 | 2,000.00%77.7萬 | -217.48%-12.1萬 | 137.88%19.7萬 | -58.28%24.7萬 |
| 期末現金流 | -10.21%5,258.3萬 | -2.98%5,861萬 | -4.88%4,005.4萬 | 50.17%4,017.7萬 | 50.17%4,017.7萬 | 60.75%5,856.5萬 | 67.03%6,040.9萬 | 32.93%4,211.1萬 | -35.63%2,675.4萬 | -35.63%2,675.4萬 |
| 自由現金流 | -50.43%4,046.2萬 | -18.98%5,759.9萬 | 17.71%-2,553.8萬 | -3.73%1.74億 | 216.61%5,187萬 | -4.22%8,162.5萬 | -18.57%7,109.2萬 | -259.63%-3,103.6萬 | -34.94%1.8億 | -79.83%1,638.3萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |