Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)2025/09/30 | (Q4)2025/09/30 | (Q3)2025/06/30 | (Q2)2025/03/31 | (Q1)2024/12/31 | (FY)2024/09/30 | (Q4)2024/09/30 | (Q3)2024/06/30 | (Q2)2024/03/31 | (Q1)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 49.43%2,655.3萬 | -2.34%843.7萬 | 96.14%791.8萬 | 153.42%304.8萬 | -33.80%715萬 | -27.75%1,777萬 | -22.28%863.9萬 | 20.87%403.7萬 | -163.13%-570.6萬 | 879.15%1,080萬 |
| 持續經營淨收入 | 174.11%631萬 | 69.73%528.2萬 | 459.51%160.7萬 | 122.45%132.7萬 | 63.82%-190.6萬 | -125.25%-851.4萬 | -19.92%311.2萬 | -108.57%-44.7萬 | -157.03%-591.1萬 | -136.96%-526.8萬 |
| 持續經營損益 | -2,940.00%-28.4萬 | ---- | ---- | ---- | ---- | 233.33%1萬 | ---- | ---- | ---- | ---- |
| 折舊和攤銷 | 3.33%612.1萬 | -19.86%35.5萬 | 7.65%205.5萬 | -2.50%187.3萬 | 11.33%183.8萬 | 28.92%592.4萬 | 140.76%44.3萬 | 20.14%190.9萬 | 30.77%192.1萬 | 22.03%165.1萬 |
| 遞延稅費 | -26.38%-424.4萬 | -2,576.97%-408.7萬 | 122.06%73.4萬 | -377.60%-34.7萬 | -70.00%-54.4萬 | -67.73%-335.8萬 | 108.24%16.5萬 | -9,608.57%-332.8萬 | 177.78%12.5萬 | -300.00%-32萬 |
| 營運資金變化 | -33.32%1,583萬 | 28.92%654萬 | -56.34%255.8萬 | 63.88%-65.7萬 | -49.48%738.9萬 | 301.37%2,373.9萬 | -43.96%507.3萬 | 279.06%585.9萬 | 32.70%-181.9萬 | 198.38%1,462.6萬 |
| -應收款項(增)減 | -154.81%-354.8萬 | -74.74%139.6萬 | 73.52%-149.7萬 | -100.39%-1,032萬 | -41.51%687.3萬 | -76.11%647.3萬 | 114.97%552.7萬 | -169.24%-565.4萬 | -130.47%-515萬 | 2,240.26%1,175萬 |
| -存貨(增)減 | -48.44%1,364.3萬 | -103.61%-10.9萬 | -63.73%327.4萬 | -64.79%360.7萬 | 64.81%687.1萬 | 337.40%2,645.8萬 | -70.88%301.8萬 | 311.53%902.6萬 | 195.41%1,024.5萬 | 164.09%416.9萬 |
| -應付款項及應計費用(減)增 | 2,006.82%556.2萬 | 223.41%252.5萬 | -74.11%118.2萬 | 4,953.38%718.3萬 | -152.75%-532.8萬 | 100.96%26.4萬 | 71.18%-204.6萬 | 175.43%456.6萬 | 97.77%-14.8萬 | 72.40%-210.8萬 |
| -其他流動資產變化 | 101.83%17.3萬 | 291.30%272.8萬 | 80.71%-40.1萬 | 83.34%-112.7萬 | -226.01%-102.7萬 | -2,960.19%-945.6萬 | -144.34%-142.6萬 | -85.96%-207.9萬 | -203.27%-676.6萬 | 563.07%81.5萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 49.43%2,655.3萬 | -2.34%843.7萬 | 96.14%791.8萬 | 153.42%304.8萬 | -33.80%715萬 | -27.75%1,777萬 | -22.28%863.9萬 | 20.87%403.7萬 | -163.13%-570.6萬 | 879.15%1,080萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -33.76%-704.8萬 | -8.61%-1,910.6萬 | -92.50%83.8萬 | -975.81%-217.2萬 | 1,374.89%1,339.2萬 | 95.27%-526.9萬 | -1,739.42%-1,759.1萬 | 110.23%1,116.6萬 | -99.75%24.8萬 | 100.90%90.8萬 |
| 固定資產交易的淨現金流 | 51.64%-384萬 | 159.22%138.1萬 | 59.06%-49.9萬 | -34.19%-265.3萬 | 14.22%-206.9萬 | -6.73%-794萬 | -156.26%-233.2萬 | 29.62%-121.9萬 | 23.49%-197.7萬 | -8.99%-241.2萬 |
| 業務交易的淨現金流 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 投資產品交易的淨現金流 | -220.10%-320.8萬 | -34.26%-2,048.7萬 | -89.20%133.7萬 | -78.38%48.1萬 | 365.69%1,546.1萬 | 102.57%267.1萬 | -869.49%-1,525.9萬 | 111.52%1,238.5萬 | -97.79%222.5萬 | 103.36%332萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -33.76%-704.8萬 | -8.61%-1,910.6萬 | -92.50%83.8萬 | -975.81%-217.2萬 | 1,374.89%1,339.2萬 | 95.27%-526.9萬 | -1,739.42%-1,759.1萬 | 110.23%1,116.6萬 | -99.75%24.8萬 | 100.90%90.8萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 48.21%-1,724.1萬 | -1,276.14%-488.1萬 | 33.17%-360.5萬 | 82.02%-236.7萬 | 57.81%-638.8萬 | -129.35%-3,328.9萬 | 256.60%41.5萬 | -1,953.61%-539.4萬 | -10,107.75%-1,316.8萬 | -113.34%-1,514.2萬 |
| 債務發行/償還的淨現金流 | --0 | -750.22%-433.7萬 | 1,201.18%187.2萬 | -3.52%238.8萬 | 102.59%7.7萬 | --0 | --66.7萬 | ---17萬 | --247.5萬 | 82.20%-297.2萬 |
| 普通股發行/償還的淨現金流 | 50.27%-1,655.2萬 | 82.28%60.7萬 | -2.43%-595.1萬 | 69.66%-474.3萬 | 46.88%-646.5萬 | -125.67%-3,328.1萬 | 224.72%33.3萬 | -1,956.23%-581萬 | -5,328.76%-1,563.4萬 | -109.41%-1,217萬 |
| 職工行使股票期權收到的現金 | -8,512.50%-68.9萬 | -116.16%-128.4萬 | ---- | ---- | ---- | -101.73%-8,000 | -20.98%-59.4萬 | --0 | ---- | ---- |
| 其他融資活動的淨現金流額 | ---- | ---- | ---12.1萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 48.21%-1,724.1萬 | -1,276.14%-488.1萬 | 33.17%-360.5萬 | 82.02%-236.7萬 | 57.81%-638.8萬 | -129.35%-3,328.9萬 | 256.60%41.5萬 | -1,953.61%-539.4萬 | -10,107.75%-1,316.8萬 | -113.34%-1,514.2萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -60.51%1,414.8萬 | 32.18%3,387.1萬 | 82.37%2,884.8萬 | -11.69%3,045.3萬 | -57.26%1,616.7萬 | 128.77%3,582.7萬 | -18.36%2,562.4萬 | -88.46%1,581.8萬 | 13.76%3,448.4萬 | 127.19%3,782.7萬 |
| 當期現金流變化 | 129.50%636.5萬 | -22.73%-1,144.8萬 | -47.50%515萬 | 92.00%-149.1萬 | 512.17%1,415.4萬 | -201.89%-2,157.9萬 | -245.93%-932.8萬 | 109.29%980.9萬 | -117.44%-1,862.6萬 | -125.38%-343.4萬 |
| 利率變動影響 | 1,080.00%98萬 | 835.81%108.9萬 | -4,133.33%-12.7萬 | -185.00%-11.4萬 | 45.05%13.2萬 | 90.13%-10萬 | 84.60%-14.8萬 | 97.73%-3,000 | 27.27%-4萬 | -32.59%9.1萬 |
| 期末現金流 | 51.92%2,149.3萬 | 51.92%2,149.3萬 | 32.18%3,387.1萬 | 82.37%2,884.8萬 | -11.69%3,045.3萬 | -60.51%1,414.8萬 | -60.51%1,414.8萬 | -18.36%2,562.4萬 | -88.46%1,581.8萬 | 13.76%3,448.4萬 |
| 自由現金流 | 122.89%2,181萬 | 42.37%891.5萬 | 163.27%741.9萬 | 105.14%39.5萬 | -39.43%508.1萬 | -42.97%978.5萬 | -38.64%626.2萬 | 75.25%281.8萬 | -219.04%-768.3萬 | 855.68%838.8萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |