Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)2025/09/30 | (Q4)2025/09/30 | (Q3)2025/06/30 | (Q2)2025/03/31 | (Q1)2024/12/31 | (FY)2024/09/30 | (Q4)2024/09/30 | (Q3)2024/06/30 | (Q2)2024/03/31 | (Q1)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 131.17%1,095.35萬 | 131.17%1,095.35萬 | 366.10%179.29萬 | -63.76%192.43萬 | 42.35%461.41萬 | 14.29%473.82萬 | 14.29%473.82萬 | -92.51%38.47萬 | -47.15%530.93萬 | -82.01%324.14萬 |
| -現金和現金等價物 | 131.17%1,095.35萬 | 131.17%1,095.35萬 | 366.10%179.29萬 | -63.76%192.43萬 | 42.35%461.41萬 | 14.29%473.82萬 | 14.29%473.82萬 | -92.51%38.47萬 | -47.15%530.93萬 | -82.01%324.14萬 |
| 存貨 | -70.26%30.33萬 | -70.26%30.33萬 | -79.73%51.8萬 | -64.54%88.27萬 | -63.23%86.31萬 | -54.63%101.99萬 | -54.63%101.99萬 | 21.10%255.52萬 | 31.45%248.93萬 | 26.96%234.7萬 |
| 預付費用 | 14.04%33.94萬 | 14.04%33.94萬 | -48.27%31.16萬 | -69.70%21.6萬 | -32.76%38.06萬 | -43.27%29.76萬 | -43.27%29.76萬 | 23.79%60.25萬 | 12.43%71.28萬 | 5.14%56.6萬 |
| 流動資產合計 | 91.49%1,159.61萬 | 91.49%1,159.61萬 | -25.97%262.25萬 | -64.48%302.3萬 | -4.82%585.78萬 | -12.47%605.57萬 | -12.47%605.57萬 | -54.18%354.24萬 | -32.31%851.14萬 | -69.84%615.45萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -24.00%1,290.23萬 | -24.00%1,290.23萬 | -22.56%1,390.95萬 | -21.34%1,491.75萬 | -20.22%1,593.51萬 | -19.23%1,697.61萬 | -19.23%1,697.61萬 | -18.37%1,796.22萬 | -17.58%1,896.36萬 | -16.24%1,997.39萬 |
| -固定資產 | -7.70%2,496.15萬 | -7.70%2,496.15萬 | -22.56%1,390.95萬 | -21.34%1,491.75萬 | -20.22%1,593.51萬 | -6.63%2,704.34萬 | -6.63%2,704.34萬 | -18.37%1,796.22萬 | -17.58%1,896.36萬 | -16.24%1,997.39萬 |
| -累計折舊 | -19.79%-1,205.92萬 | -19.79%-1,205.92萬 | ---- | ---- | ---- | -26.71%-1,006.74萬 | -26.71%-1,006.74萬 | ---- | ---- | ---- |
| 商譽及其他無形資產 | -27.58%11.99萬 | -27.58%11.99萬 | -24.53%13.06萬 | -21.73%14.13萬 | -21.19%14.84萬 | -16.29%16.55萬 | -16.29%16.55萬 | -5.49%17.3萬 | -6.11%18.05萬 | -6.82%18.83萬 |
| -其他無形資產 | -27.58%11.99萬 | -27.58%11.99萬 | -24.53%13.06萬 | -21.73%14.13萬 | -21.19%14.84萬 | -16.29%16.55萬 | -16.29%16.55萬 | -5.49%17.3萬 | -6.11%18.05萬 | -6.82%18.83萬 |
| 長期預付費用 | 0.00%231.91萬 | 0.00%231.91萬 | 0.00%231.91萬 | 0.00%231.91萬 | 0.00%231.91萬 | 0.00%231.91萬 | 0.00%231.91萬 | 0.00%231.91萬 | 0.00%231.91萬 | --231.91萬 |
| 其他非流動資產 | -17.42%121.84萬 | -17.42%121.84萬 | 1,792.02%135.45萬 | 1,812.95%140.65萬 | 1,831.86%143.84萬 | 1,875.98%147.54萬 | 1,875.98%147.54萬 | -11.10%7.16萬 | -27.84%7.35萬 | -28.82%7.45萬 |
| 非流動資產合計 | -20.90%1,655.96萬 | -20.90%1,655.96萬 | -13.70%1,771.37萬 | -12.78%1,878.44萬 | -12.04%1,984.1萬 | -11.32%2,093.61萬 | -11.32%2,093.61萬 | -16.52%2,052.6萬 | -15.94%2,153.67萬 | -6.61%2,255.58萬 |
| 總資產 | 4.31%2,815.57萬 | 4.31%2,815.57萬 | -15.51%2,033.62萬 | -27.43%2,180.73萬 | -10.49%2,569.88萬 | -11.58%2,699.18萬 | -11.58%2,699.18萬 | -25.53%2,406.83萬 | -21.33%3,004.81萬 | -35.57%2,871.02萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 9.17%197.79萬 | 9.17%197.79萬 | 32.95%274.67萬 | 44.80%255.95萬 | 38.22%255.73萬 | -29.42%181.18萬 | -29.42%181.18萬 | -7.87%206.59萬 | -26.30%176.76萬 | -13.96%185.01萬 |
| -應付賬款 | -26.73%106.14萬 | -26.73%106.14萬 | 15.17%157.72萬 | 67.53%170.21萬 | 74.69%199.92萬 | -27.93%144.85萬 | -27.93%144.85萬 | -21.42%136.94萬 | -46.21%101.6萬 | -28.47%114.44萬 |
| -其他應付款 | 152.29%91.66萬 | 152.29%91.66萬 | 67.92%116.95萬 | 14.07%85.74萬 | -20.91%55.81萬 | -34.80%36.33萬 | -34.80%36.33萬 | 39.39%69.65萬 | 47.58%75.16萬 | 28.17%70.57萬 |
| 應計費用 | 25.75%71.18萬 | 25.75%71.18萬 | -62.61%47.56萬 | -51.32%59.36萬 | -36.94%62.16萬 | -46.07%56.6萬 | -46.07%56.6萬 | 11.47%127.21萬 | 14.60%121.94萬 | 23.08%98.57萬 |
| 短期借款與租賃負債 | 9.06%244.08萬 | 9.06%244.08萬 | 10.40%239.37萬 | 11.75%234.67萬 | 13.25%230.06萬 | 13.65%223.8萬 | 13.65%223.8萬 | 13.59%216.83萬 | 13.53%210萬 | 13.45%203.15萬 |
| -短期租賃負債 | 9.06%244.08萬 | 9.06%244.08萬 | 10.40%239.37萬 | 11.75%234.67萬 | 13.25%230.06萬 | 13.65%223.8萬 | 13.65%223.8萬 | 13.59%216.83萬 | 13.53%210萬 | 13.45%203.15萬 |
| 流動負債總額 | 11.15%513.05萬 | 11.15%513.05萬 | 1.99%561.6萬 | 8.11%549.98萬 | 12.58%547.96萬 | -17.37%461.58萬 | -17.37%461.58萬 | 4.04%550.63萬 | -4.23%508.7萬 | 2.64%486.73萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -26.01%694.31萬 | -26.01%694.31萬 | -24.02%757.02萬 | -22.28%818.47萬 | -20.62%878.56萬 | -19.12%938.39萬 | -19.12%938.39萬 | -17.74%996.39萬 | -16.49%1,053.14萬 | -15.51%1,106.76萬 |
| -長期租賃負債 | -26.01%694.31萬 | -26.01%694.31萬 | -24.02%757.02萬 | -22.28%818.47萬 | -20.62%878.56萬 | -19.12%938.39萬 | -19.12%938.39萬 | -17.74%996.39萬 | -16.49%1,053.14萬 | -15.51%1,106.76萬 |
| 其他非流動負債 | 0.00%12.5萬 | 0.00%12.5萬 | 0.00%12.5萬 | 0.00%12.5萬 | 0.00%12.5萬 | 0.00%12.5萬 | 0.00%12.5萬 | 0.00%12.5萬 | 0.00%12.5萬 | 0.00%12.5萬 |
| 非流動負債總額 | -25.67%706.81萬 | -25.67%706.81萬 | -23.73%769.52萬 | -22.02%830.97萬 | -20.39%891.06萬 | -18.92%950.89萬 | -18.92%950.89萬 | -17.55%1,008.89萬 | -16.33%1,065.64萬 | -15.36%1,119.26萬 |
| 總負債 | -13.64%1,219.87萬 | -13.64%1,219.87萬 | -14.65%1,331.13萬 | -12.28%1,380.95萬 | -10.40%1,439.02萬 | -18.42%1,412.47萬 | -18.42%1,412.47萬 | -11.03%1,559.53萬 | -12.77%1,574.35萬 | -10.61%1,606萬 |
| 所有者權益 | ||||||||||
| 股本 | 276.93%8.02萬 | 276.93%8.02萬 | -90.19%5.32萬 | 55.96%84.35萬 | 46.11%73.08萬 | -95.52%2.13萬 | -95.52%2.13萬 | 21.25%54.26萬 | 23.51%54.08萬 | 14.39%50.02萬 |
| -普通股股本 | 276.93%8.02萬 | 276.93%8.02萬 | -90.19%5.32萬 | 55.96%84.35萬 | 46.11%73.08萬 | -95.52%2.13萬 | -95.52%2.13萬 | 21.25%54.26萬 | 23.51%54.08萬 | 14.39%50.02萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -4.94%-5.39億 | -4.94%-5.39億 | -5.00%-5.33億 | -5.31%-5.28億 | -5.53%-5.21億 | -5.53%-5.14億 | -5.53%-5.14億 | -5.93%-5.08億 | -6.36%-5.01億 | -6.71%-4.94億 |
| 資本公積 | 5.40%5.55億 | 5.40%5.55億 | 4.74%5.4億 | 3.89%5.35億 | 5.08%5.32億 | 5.41%5.27億 | 5.41%5.27億 | 4.46%5.16億 | 4.89%5.15億 | 3.49%5.06億 |
| 股東權益總額 | 24.01%1,595.71萬 | 24.01%1,595.71萬 | -17.09%702.49萬 | -44.09%799.79萬 | -10.61%1,130.86萬 | -2.63%1,286.71萬 | -2.63%1,286.71萬 | -42.71%847.31萬 | -29.00%1,430.46萬 | -52.43%1,265.03萬 |
| 總權益 | 24.01%1,595.71萬 | 24.01%1,595.71萬 | -17.09%702.49萬 | -44.09%799.79萬 | -10.61%1,130.86萬 | -2.63%1,286.71萬 | -2.63%1,286.71萬 | -42.71%847.31萬 | -29.00%1,430.46萬 | -52.43%1,265.03萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 審計意見 | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- |