Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
美國布倫特原油基金有限合伙企業
BNO
5
Power Shares德銀石油基金
DBO
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 23.71%286.4萬 | 23.71%286.4萬 | 596.43%1,092.7萬 | -61.72%68.3萬 | -25.16%156.8萬 | -39.16%231.5萬 | -39.16%231.5萬 | -71.63%156.9萬 | -79.15%178.4萬 | -80.37%209.5萬 |
| -現金和現金等價物 | 23.71%286.4萬 | 23.71%286.4萬 | 596.43%1,092.7萬 | -61.72%68.3萬 | -25.16%156.8萬 | -39.16%231.5萬 | -39.16%231.5萬 | -71.63%156.9萬 | -79.15%178.4萬 | -80.37%209.5萬 |
| 應收款項 | 26.10%1,873.4萬 | 26.10%1,873.4萬 | -81.68%1,302.9萬 | -86.98%907.7萬 | -73.25%1,536.7萬 | -68.09%1,485.6萬 | -68.09%1,485.6萬 | 76.45%7,112.5萬 | 69.47%6,973.4萬 | 39.01%5,743.6萬 |
| -應收賬款 | -79.51%11.8萬 | -79.51%11.8萬 | -8.52%53.7萬 | -35.40%41.6萬 | -37.54%58.9萬 | -73.61%57.6萬 | -73.61%57.6萬 | -77.43%58.7萬 | -64.48%64.4萬 | -81.23%94.3萬 |
| -應收票據 | 19.14%828.4萬 | 19.14%828.4萬 | -93.90%355.1萬 | -97.62%137.8萬 | -85.43%686萬 | -79.92%695.3萬 | -79.92%695.3萬 | 86.74%5,823.3萬 | 83.13%5,797.2萬 | 66.71%4,709.6萬 |
| -應收關聯方款項 | 41.47%1,030.6萬 | 41.47%1,030.6萬 | -27.58%891.1萬 | -34.80%724.9萬 | -16.14%788萬 | -25.35%728.5萬 | -25.35%728.5萬 | 88.58%1,230.5萬 | 44.78%1,111.8萬 | 16.83%939.7萬 |
| -其他應收款 | -38.10%2.6萬 | -38.10%2.6萬 | --3萬 | --3.4萬 | --3.8萬 | --4.2萬 | --4.2萬 | ---- | ---- | ---- |
| 存貨 | 927.45%52.4萬 | 927.45%52.4萬 | --0 | --0 | 50.00%6.6萬 | -64.08%5.1萬 | -64.08%5.1萬 | -72.30%4.1萬 | -73.89%4.1萬 | -74.12%4.4萬 |
| 預付費用 | -17.12%85.7萬 | -17.12%85.7萬 | -24.68%65.6萬 | -47.94%82萬 | -48.50%104.4萬 | -70.01%103.4萬 | -70.01%103.4萬 | -67.32%87.1萬 | -46.43%157.5萬 | -33.01%202.7萬 |
| 受限制現金 | 1.78%262.8萬 | 1.78%262.8萬 | -2.88%246.1萬 | -0.11%276.8萬 | -13.80%279.2萬 | -81.34%258.2萬 | -81.34%258.2萬 | -80.34%253.4萬 | -78.45%277.1萬 | -75.18%323.9萬 |
| 流動資產合計 | 22.89%2,560.7萬 | 22.89%2,560.7萬 | -64.44%2,707.3萬 | -82.41%1,334.8萬 | -67.86%2,083.7萬 | -69.26%2,083.8萬 | -69.26%2,083.8萬 | 23.72%7,614萬 | 15.61%7,590.5萬 | -4.98%6,484.1萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 7,284.35%1,085.5萬 | 7,284.35%1,085.5萬 | -30.82%11萬 | -27.65%12.3萬 | -25.82%13.5萬 | -98.60%14.7萬 | -98.60%14.7萬 | -98.23%15.9萬 | -98.11%17萬 | -97.98%18.2萬 |
| -固定資產 | 7,284.35%1,085.5萬 | 7,284.35%1,085.5萬 | -30.82%11萬 | -27.65%12.3萬 | -25.82%13.5萬 | -98.60%14.7萬 | -98.60%14.7萬 | -98.23%15.9萬 | -98.11%17萬 | -97.98%18.2萬 |
| 商譽及其他無形資產 | --4,633萬 | --4,633萬 | --996.5萬 | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
| -其他無形資產 | ---- | ---- | --996.5萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 投資和預付款 | -25.69%1,162.4萬 | -25.69%1,162.4萬 | -6.29%1,192.3萬 | -2.11%1,221.2萬 | 59.60%1,552.3萬 | 368.63%1,564.3萬 | 368.63%1,564.3萬 | 286.72%1,272.3萬 | 284.32%1,247.5萬 | 207.20%972.6萬 |
| 關聯方資產 | 41.47%1,030.6萬 | 41.47%1,030.6萬 | -27.58%891.1萬 | -34.80%724.9萬 | -16.14%788萬 | -25.35%728.5萬 | -25.35%728.5萬 | 88.58%1,230.5萬 | 44.78%1,111.8萬 | 16.83%939.7萬 |
| 金融資產 | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | -3.51%140.1萬 |
| 非流動遞延資產 | --0 | --0 | --0 | --0 | -4.69%6.1萬 | -77.70%6.2萬 | -77.70%6.2萬 | -78.28%6.3萬 | -79.14%6.3萬 | -84.04%6.4萬 |
| 其他非流動資產 | 288.64%848.4萬 | 288.64%848.4萬 | 499.10%1,137.7萬 | -16.42%146.6萬 | -42.52%147.1萬 | -75.70%218.3萬 | -75.70%218.3萬 | -75.76%189.9萬 | -76.05%175.4萬 | -63.68%255.9萬 |
| 非流動資產合計 | 29.63%1.1億 | 29.63%1.1億 | -32.69%5,549.5萬 | -61.53%4,591.2萬 | -39.39%8,280.6萬 | -63.44%8,469.7萬 | -63.44%8,469.7萬 | -68.68%8,244.3萬 | -54.69%1.19億 | -48.03%1.37億 |
| 總資產 | 28.29%1.35億 | 28.29%1.35億 | -47.93%8,256.8萬 | -69.65%5,926萬 | -48.55%1.04億 | -64.75%1.06億 | -64.75%1.06億 | -51.16%1.59億 | -40.66%1.95億 | -39.15%2.01億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -10.12%1,009.2萬 | -10.12%1,009.2萬 | -7.17%969.1萬 | -11.24%1,050.7萬 | -14.54%1,116.5萬 | -48.15%1,122.8萬 | -48.15%1,122.8萬 | -47.10%1,043.9萬 | -35.35%1,183.7萬 | -34.37%1,306.5萬 |
| -應付賬款 | -15.78%904.4萬 | -15.78%904.4萬 | -5.15%956.3萬 | -12.80%1,002.7萬 | -15.57%1,054.4萬 | -47.92%1,073.9萬 | -47.92%1,073.9萬 | -46.38%1,008.2萬 | -34.58%1,149.9萬 | -32.03%1,248.9萬 |
| -應付稅費 | -98.97%1,000 | -98.97%1,000 | --0 | --0 | 0.62%16.2萬 | -85.61%9.7萬 | -85.61%9.7萬 | -82.39%11.2萬 | -83.27%8.4萬 | -86.07%16.1萬 |
| -應付關聯方款項 | 167.09%104.7萬 | 167.09%104.7萬 | -47.76%12.8萬 | 88.98%48萬 | 10.60%45.9萬 | 9.50%39.2萬 | 9.50%39.2萬 | -17.51%24.5萬 | 10.43%25.4萬 | 10.08%41.5萬 |
| 短期借款與租賃負債 | ---- | ---- | --850.7萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -短期借款 | ---- | ---- | --850.7萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他流動負債 | 26.35%35萬 | 26.35%35萬 | 43.81%32.5萬 | -9.80%32.2萬 | -37.33%27.7萬 | -27.68%27.7萬 | -27.68%27.7萬 | -50.66%22.6萬 | -30.68%35.7萬 | 174.53%44.2萬 |
| 流動負債總額 | -9.24%1,044.2萬 | -9.24%1,044.2萬 | 73.68%1,852.3萬 | -11.19%1,082.9萬 | -15.29%1,144.2萬 | -47.79%1,150.5萬 | -47.79%1,150.5萬 | -47.18%1,066.5萬 | -35.22%1,219.4萬 | -33.84%1,350.7萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 13.84%9,313.2萬 | 13.84%9,313.2萬 | -35.18%5,414.1萬 | -25.78%6,444.8萬 | -17.35%8,323.9萬 | -60.97%8,180.6萬 | -60.97%8,180.6萬 | -63.26%8,352.5萬 | -61.44%8,682.8萬 | -54.88%1.01億 |
| -長期借款 | 0.75%8,228.2萬 | 0.75%8,228.2萬 | -35.23%5,403.7萬 | -25.82%6,433.2萬 | -17.39%8,311.3萬 | -58.23%8,166.9萬 | -58.23%8,166.9萬 | -61.17%8,342.5萬 | -59.21%8,672.2萬 | -52.24%1.01億 |
| -長期租賃負債 | 7,819.71%1,085萬 | 7,819.71%1,085萬 | 4.00%10.4萬 | 9.43%11.6萬 | 12.50%12.6萬 | -99.03%13.7萬 | -99.03%13.7萬 | -99.20%10萬 | -99.16%10.6萬 | -99.11%11.2萬 |
| 可轉換優先證券 | --510.1萬 | --510.1萬 | --320萬 | --84.3萬 | ---- | --0 | --0 | ---- | ---- | ---- |
| 其他非流動負債 | -49.54%49萬 | -49.54%49萬 | -44.51%61.7萬 | -26.55%74.4萬 | 114.73%160.4萬 | -44.92%97.1萬 | -44.92%97.1萬 | -54.20%111.2萬 | -57.70%101.3萬 | -94.93%74.7萬 |
| 非流動負債總額 | 19.26%9,872.3萬 | 19.26%9,872.3萬 | -31.52%5,795.8萬 | -24.82%6,603.5萬 | -16.38%8,484.3萬 | -60.84%8,277.7萬 | -60.84%8,277.7萬 | -63.17%8,463.7萬 | -61.40%8,784.1萬 | -57.40%1.01億 |
| 總負債 | 15.79%1.09億 | 15.79%1.09億 | -19.75%7,648.1萬 | -23.16%7,686.4萬 | -16.25%9,628.5萬 | -59.61%9,428.2萬 | -59.61%9,428.2萬 | -61.88%9,530.2萬 | -59.40%1億 | -55.54%1.15億 |
| 所有者權益 | ||||||||||
| 股本 | 600.00%7,000 | 600.00%7,000 | -77.27%5,000 | -95.45%1,000 | -95.24%1,000 | -95.24%1,000 | -95.24%1,000 | 4.76%2.2萬 | 4.76%2.2萬 | 16.67%2.1萬 |
| -普通股股本 | 600.00%7,000 | 600.00%7,000 | -77.27%5,000 | -95.45%1,000 | -95.24%1,000 | -95.24%1,000 | -95.24%1,000 | 4.76%2.2萬 | 4.76%2.2萬 | 16.67%2.1萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- |
| 留存收益 | -38.51%-7,840.5萬 | -38.51%-7,840.5萬 | -56.31%-7,068.4萬 | -46.18%-6,631.3萬 | -50.15%-6,101.4萬 | -53.70%-5,660.7萬 | -53.70%-5,660.7萬 | -31.19%-4,521.9萬 | -46.06%-4,536.5萬 | -60.40%-4,063.5萬 |
| 資本公積 | 81.14%7,973.1萬 | 81.14%7,973.1萬 | 81.05%7,486.2萬 | 14.44%4,646.2萬 | 13.38%4,520.5萬 | 11.63%4,401.7萬 | 11.63%4,401.7萬 | 6.78%4,134.8萬 | 4.16%4,059.9萬 | 17.92%3,986.9萬 |
| 股東權益總額 | 110.59%133.3萬 | 110.59%133.3萬 | 208.68%418.3萬 | -318.42%-1,985萬 | -2,021.88%-1,580.8萬 | -579.95%-1,258.9萬 | -579.95%-1,258.9萬 | -190.04%-384.9萬 | -159.75%-474.4萬 | 79.94%-74.5萬 |
| 非控制性權益 | 4.43%2,489.8萬 | 4.43%2,489.8萬 | -97.16%190.4萬 | -97.75%224.6萬 | -73.44%2,316.6萬 | -62.39%2,384.2萬 | -62.39%2,384.2萬 | -4.75%6,713萬 | 33.85%9,994.8萬 | 14.46%8,723.5萬 |
| 總權益 | 133.10%2,623.1萬 | 133.10%2,623.1萬 | -90.38%608.7萬 | -118.49%-1,760.4萬 | -91.49%735.8萬 | -82.95%1,125.3萬 | -82.95%1,125.3萬 | -15.35%6,328.1萬 | 15.24%9,520.4萬 | 19.29%8,649萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- |