Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Clean Energy Fuels
CLNE
| (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (FY)2018/12/31 | (Q4)2018/12/31 | (Q3)2018/09/30 | (Q2)2018/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 52.28%-611.35萬 | -40.90%-1,281.14萬 | 39.21%-909.24萬 | -169.81%-1,495.76萬 | 36.00%-554.38萬 | 35.55%-866.26萬 | 46.07%-1,343.99萬 | 71.02%-192.16萬 | 8.71%-421.64萬 | 69.89%-207.83萬 |
| 持續經營淨收入 | -96.41%-845.77萬 | 84.50%-430.63萬 | -48.85%-2,777.84萬 | -98.83%-1,866.15萬 | -37.13%-938.58萬 | 41.38%-684.46萬 | 53.40%-1,167.69萬 | 21.10%-372.31萬 | 47.03%-311.78萬 | 50.39%-300.56萬 |
| 持續經營損益 | 217.66%140.79萬 | 209.07%44.32萬 | -288.05%-40.63萬 | -91.94%21.61萬 | 531.22%268.04萬 | 44.27%-62.16萬 | 55.71%-111.55萬 | 260.93%290.12萬 | -1,119.99%-36.55萬 | 55.21%-40.84萬 |
| 折舊和攤銷 | -4.31%12.71萬 | 6.66%13.28萬 | 49.03%12.45萬 | 264.25%8.35萬 | -27.91%2.29萬 | -56.93%3.18萬 | -41.41%7.39萬 | -59.98%1.1萬 | -46.24%1.64萬 | -37.72%2.18萬 |
| 遞延稅費 | --0 | -927.52%-11.11萬 | -145.73%-1.08萬 | 197.09%2.37萬 | 87.82%-2.44萬 | -221.45%-20.01萬 | 1,002.81%16.47萬 | 2,647.28%19.14萬 | -13.80%-9,183.4579 | 6.85%-8,342.088 |
| 其他非現金項目 | 105.33%24.88萬 | -344.48%-467.21萬 | 900.52%191.1萬 | -51.88%19.1萬 | 31,815.43%39.69萬 | -99.92%1,243.6399 | -40.04%159.76萬 | -90.97%8.42萬 | -34.91%25.41萬 | 26.64%57.31萬 |
| 營運資金變化 | 100.60%2.84萬 | -226.63%-472.02萬 | 1,799.41%372.75萬 | -42.95%19.62萬 | 127.23%34.4萬 | 49.71%-126.33萬 | -422.61%-251.19萬 | -11.13%-130.4萬 | -268.43%-120.5萬 | 211.14%57.71萬 |
| -應收款項(增)減 | -1,871.89%-27.73萬 | 114.43%1.57萬 | 70.84%-10.85萬 | -227.76%-37.21萬 | 1,591.03%29.12萬 | -4.57%-1.95萬 | -119.50%-1.87萬 | -118.91%-1.14萬 | 465.16%11.74萬 | -80.06%1.03萬 |
| -存貨(增)減 | --0 | -141.08%-35.6萬 | 194.39%86.66萬 | ---91.81萬 | --0 | --0 | ---- | ---- | ---- | ---- |
| -預付費用(增)減 | -35.72%14.09萬 | -75.55%21.93萬 | 163.18%89.68萬 | -891.62%-141.95萬 | 309.46%17.93萬 | -127.94%-8.56萬 | -0.42%30.64萬 | 175.02%15.8萬 | -120.33%-2.41萬 | 11.11%36.03萬 |
| -應付款項及應計費用(減)增 | 103.58%16.48萬 | -321.91%-459.92萬 | -28.68%207.26萬 | 2,396.01%290.59萬 | 89.07%-12.66萬 | 58.63%-115.81萬 | -216.66%-279.96萬 | -41.79%-145.06萬 | -325.42%-129.83萬 | 123.06%20.64萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 52.28%-611.35萬 | -40.90%-1,281.14萬 | 39.21%-909.24萬 | -169.81%-1,495.76萬 | 36.00%-554.38萬 | 35.55%-866.26萬 | 46.07%-1,343.99萬 | 71.02%-192.16萬 | 8.71%-421.64萬 | 69.89%-207.83萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -107.17%-11.53萬 | 171.70%160.81萬 | 41.51%-224.28萬 | -44.71%-383.44萬 | 14.44%-264.97萬 | -67.26%-309.7萬 | -1,714.51%-185.16萬 | -28,683.06%-190.1萬 | 207.73%6.91萬 | -250.65%-1.97萬 |
| 固定資產交易的淨現金流 | ---10.31萬 | --0 | --0 | ---- | ---- | -194.81%-6.56萬 | 1,155.51%6.92萬 | 96.57%-225.0417 | ---- | ---- |
| 無形資產交易淨現金流 | --0 | --0 | 38.33%-224.38萬 | -37.30%-363.85萬 | 13.11%-265萬 | -58.78%-304.98萬 | -1,176.47%-192.08萬 | -2,279,752.22%-190.08萬 | 99.55%-328.1348 | ---- |
| 業務交易的淨現金流 | -99.99%108 | --159.64萬 | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| 投資產品交易的淨現金流 | -240.40%-1.57萬 | --1.12萬 | --0 | ---19.59萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -107.17%-11.53萬 | 171.70%160.81萬 | 41.51%-224.28萬 | -44.71%-383.44萬 | 14.44%-264.97萬 | -67.26%-309.7萬 | -1,714.51%-185.16萬 | -28,683.06%-190.1萬 | 207.73%6.91萬 | -250.65%-1.97萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -44.97%650.52萬 | 14.82%1,182.15萬 | 42.29%1,029.53萬 | -62.73%723.52萬 | 154.95%1,941.34萬 | 30.78%761.45萬 | -31.01%582.26萬 | 263.97%396.56萬 | 427.31%495.92萬 | -7,550.19%-620.97萬 |
| 債務發行/償還的淨現金流 | -111.80%-13.78萬 | -81.18%116.75萬 | 8,354.22%620.35萬 | -104.31%-7.52萬 | 215.42%174.31萬 | 83.96%-151.03萬 | -339.56%-941.79萬 | 3.02%-105.79萬 | ---131.02萬 | ---555.39萬 |
| 普通股發行/償還的淨現金流 | ---- | --119.06萬 | ---- | ---- | ---- | ---- | ---- | ---- | 3,887.08%722.48萬 | -155.92%-24.51萬 |
| 現金股利支付 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 職工行使股票期權收到的現金 | -36.96%737.22萬 | 181.83%1,169.42萬 | -44.57%414.93萬 | -59.31%748.6萬 | 82.03%1,839.92萬 | -42.96%1,010.77萬 | --1,772.15萬 | ---- | ---- | ---- |
| 其他融資活動的淨現金流額 | 18.00%-71.76萬 | -2,254.42%-87.51萬 | 78.33%-3.72萬 | 76.47%-17.16萬 | 25.55%-72.89萬 | 51.96%-97.9萬 | -28.22%-203.81萬 | 89.22%-14.62萬 | -19,107.62%-88.47萬 | -2,895.09%-32.03萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -44.97%650.52萬 | 14.82%1,182.15萬 | 42.29%1,029.53萬 | -62.73%723.52萬 | 154.95%1,941.34萬 | 30.78%761.45萬 | -31.01%582.26萬 | 263.97%396.56萬 | 427.31%495.92萬 | -7,550.19%-620.97萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 4,309.00%73.37萬 | -98.46%1.66萬 | -91.23%108.03萬 | 677.13%1,231.69萬 | -71.53%158.49萬 | -63.40%556.61萬 | -54.34%1,520.85萬 | -74.15%535.78萬 | -83.86%443.19萬 | -60.77%1,326.99萬 |
| 當期現金流變化 | -55.31%27.63萬 | 159.45%61.82萬 | 91.00%-103.99萬 | -203.00%-1,155.68萬 | 370.68%1,121.99萬 | 56.22%-414.5萬 | 42.90%-946.89萬 | 102.58%14.3萬 | 113.10%81.19萬 | -22.08%-830.77萬 |
| 利率變動影響 | -111.48%-1.14萬 | 514.98%9.89萬 | -107.53%-2.38萬 | 286.71%31.66萬 | 924.31%8.19萬 | 103.05%7,992.3214 | 80.62%-26.17萬 | -84.97%2.65萬 | -207.14%-13.62萬 | 115.09%16.45萬 |
| 期末現金流 | 36.11%99.86萬 | 4,309.00%73.37萬 | -98.45%1.66萬 | -91.65%107.67萬 | 801.72%1,288.67萬 | -73.91%142.91萬 | -64.36%547.79萬 | -64.36%547.79萬 | -74.15%535.78萬 | -83.86%443.19萬 |
| 自由現金流 | 51.48%-621.66萬 | -13.01%-1,281.14萬 | 39.04%-1,133.62萬 | -126.96%-1,859.61萬 | 30.43%-819.37萬 | 23.32%-1,177.8萬 | 38.75%-1,536.08萬 | 42.41%-382.24萬 | 10.11%-421.67萬 | 69.62%-209.8萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | 帶解釋段的無保留意見 | 無保留意見 | 帶解釋段的無保留意見 | 無保留意見 | 帶解釋段的無保留意見 | 帶解釋段的無保留意見 | 帶解釋段的無保留意見 | -- | -- | -- |