Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 37.45%9,394.4萬 | 50.57%6,210.1萬 | 48.44%2.73億 | 54.02%9,848.7萬 | 30.24%6,518.9萬 | 429.90%6,834.6萬 | -27.90%4,124.3萬 | 2.50%1.84億 | 37.10%6,394.4萬 | 2.79%5,005.4萬 |
| 持續經營淨收入 | 40.55%6,205.9萬 | 28.86%5,332萬 | 51.23%2.23億 | 53.77%6,245.8萬 | 56.80%7,519.6萬 | 44.28%4,415.4萬 | 45.66%4,137.7萬 | 30.81%1.48億 | 32.44%4,061.8萬 | 43.29%4,795.6萬 |
| 持續經營損益 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -63.22%40.2萬 | ---- | ---- |
| 折舊和攤銷 | 32.76%346.9萬 | 9.06%279.4萬 | 3.84%1,065.9萬 | 11.03%282.9萬 | 5.82%265.5萬 | 0.35%261.3萬 | -1.61%256.2萬 | -0.18%1,026.5萬 | -5.91%254.8萬 | -4.09%250.9萬 |
| 遞延稅費 | ---- | ---- | -34.90%-1,159.2萬 | -60.46%-1,378.8萬 | --199.2萬 | ---- | ---- | -164.97%-859.3萬 | -324.13%-859.3萬 | --0 |
| 其他非現金項目 | 24.24%362.4萬 | 47.44%393.8萬 | -10.74%1,207.5萬 | -4.32%385萬 | -26.13%263.7萬 | 1.21%291.7萬 | -12.48%267.1萬 | 1.27%1,352.8萬 | -14.66%402.4萬 | 25.44%357萬 |
| 營運資金變化 | -291.89%-248.3萬 | 13.78%-1,732.8萬 | 1.74%-2,409.7萬 | 83.57%2,799.7萬 | -136.63%-3,329.1萬 | 103.71%129.4萬 | -319.33%-2,009.7萬 | -16.60%-2,452.4萬 | 313.15%1,525.1萬 | 3.43%-1,406.9萬 |
| -應收款項(增)減 | 401.90%1,239.6萬 | 30.93%-1,338.1萬 | -781.34%-2,720.6萬 | 305.00%925.8萬 | -1,044.14%-1,298.6萬 | 6.43%-410.6萬 | -238.06%-1,937.2萬 | 115.22%399.3萬 | 86.08%-451.6萬 | -128.40%-113.5萬 |
| -預付費用(增)減 | -19.00%768.5萬 | -140.48%-423.4萬 | 113.48%276.2萬 | -12.04%-1,848.9萬 | -80.02%130.3萬 | 172.47%948.8萬 | 304.02%1,046萬 | -494.05%-2,048.3萬 | -207.19%-1,650.2萬 | 477.71%652.3萬 |
| -應付款項及應計費用(減)增 | -129.31%-216.8萬 | 98.73%-16.5萬 | -107.96%-66.3萬 | -176.01%-453.5萬 | -9.69%941.8萬 | 184.62%739.6萬 | -2,011.67%-1,294.2萬 | 4,372.82%833.2萬 | 304.46%596.6萬 | 44.91%1,042.9萬 |
| -其他流動負債變化 | -6.13%-57.1萬 | -7.75%-55.6萬 | -28.07%-214.9萬 | -7.84%-55萬 | 7.00%-54.5萬 | 7.08%-53.8萬 | -17,100.00%-51.6萬 | -687.79%-167.8萬 | -12,650.00%-51萬 | -29,400.00%-58.6萬 |
| -其他營運資本變化 | -81.12%-1,982.5萬 | -55.65%100.8萬 | 121.51%315.9萬 | 37.32%4,231.3萬 | -4.03%-3,048.1萬 | -35.65%-1,094.6萬 | 127.95%227.3萬 | -262.03%-1,468.8萬 | -8.22%3,081.3萬 | -21.90%-2,930萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 37.45%9,394.4萬 | 50.57%6,210.1萬 | 48.44%2.73億 | 54.02%9,848.7萬 | 30.24%6,518.9萬 | 429.90%6,834.6萬 | -27.90%4,124.3萬 | 2.50%1.84億 | 37.10%6,394.4萬 | 2.79%5,005.4萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -231.27%-3,171.1萬 | -91.05%267.9萬 | -193.95%-2,929.8萬 | 67.87%-2,447.3萬 | -246.83%-5,892.4萬 | 148.22%2,415.8萬 | -74.48%2,994.1萬 | 152.04%3,118.6萬 | -476.87%-7,617萬 | 201.65%4,013.2萬 |
| 固定資產交易的淨現金流 | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 91.36%-14.7萬 | --0 | 82.35%-3.6萬 |
| 無形資產交易淨現金流 | -53.53%-236.9萬 | -15.38%-196.6萬 | -15.41%-652.5萬 | 7.77%-150.7萬 | -37.50%-177.1萬 | -24.64%-154.3萬 | -14.06%-170.4萬 | -26.12%-565.4萬 | -62.59%-163.4萬 | -27.27%-128.8萬 |
| 業務交易的淨現金流 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| 投資產品交易的淨現金流 | -110.95%-281.4萬 | -85.32%464.5萬 | -161.57%-2,277.3萬 | 69.19%-2,296.6萬 | -237.86%-5,715.3萬 | 152.64%2,570.1萬 | -73.38%3,164.5萬 | 15,575.73%3,698.7萬 | -512.05%-7,453.6萬 | 185.51%4,145.6萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -231.27%-3,171.1萬 | -91.05%267.9萬 | -193.95%-2,929.8萬 | 67.87%-2,447.3萬 | -246.83%-5,892.4萬 | 148.22%2,415.8萬 | -74.48%2,994.1萬 | 152.04%3,118.6萬 | -476.87%-7,617萬 | 201.65%4,013.2萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -53.54%-3,024.5萬 | -142.60%-1.37億 | 52.58%-1.31億 | -110.75%-2,967萬 | 66.57%-2,524.3萬 | 87.77%-1,969.8萬 | -118.89%-5,652.7萬 | -271.37%-2.77億 | -18.68%-1,407.8萬 | -9,791.91%-7,550萬 |
| 普通股發行/償還的淨現金流 | 4.75%-2,189.3萬 | -138.91%-1.22億 | 57.15%-1.2億 | -51.00%-2,678.8萬 | 74.86%-1,930.7萬 | 86.02%-2,298.4萬 | -135.41%-5,121.4萬 | -229.00%-2.81億 | -16.08%-1,774萬 | ---7,679.2萬 |
| 職工行使股票期權收到的現金 | -53.76%421.4萬 | -6.00%239.8萬 | 42.62%2,330.1萬 | 56.78%797.4萬 | 44.17%366.2萬 | 67.94%911.4萬 | -22.34%255.1萬 | 11.26%1,633.8萬 | 4.03%508.6萬 | 35.76%254萬 |
| 其他融資活動的淨現金流額 | -115.61%-1,256.6萬 | -118.41%-1,717.6萬 | -181.13%-3,414.6萬 | -662.36%-1,085.6萬 | -669.07%-959.8萬 | -174.91%-582.8萬 | -6.94%-786.4萬 | -217.79%-1,214.6萬 | 3.06%-142.4萬 | -14.29%-124.8萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -53.54%-3,024.5萬 | -142.60%-1.37億 | 52.58%-1.31億 | -110.75%-2,967萬 | 66.57%-2,524.3萬 | 87.77%-1,969.8萬 | -118.89%-5,652.7萬 | -271.37%-2.77億 | -18.68%-1,407.8萬 | -9,791.91%-7,550萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 23.17%1.37億 | 116.58%2.1億 | -38.75%9,678.5萬 | 34.27%1.65億 | 69.97%1.84億 | -63.67%1.11億 | -38.75%9,678.5萬 | 40.08%1.58億 | -9.79%1.23億 | 47.14%1.08億 |
| 當期現金流變化 | -56.06%3,198.8萬 | -593.64%-7,235.3萬 | 284.23%1.13億 | 268.58%4,434.4萬 | -229.23%-1,897.8萬 | 136.71%7,280.6萬 | -90.14%1,465.7萬 | -235.44%-6,124.2萬 | -221.93%-2,630.4萬 | -76.61%1,468.6萬 |
| 期末現金流 | -8.14%1.69億 | 23.17%1.37億 | 116.58%2.1億 | 116.58%2.1億 | 34.27%1.65億 | 69.97%1.84億 | -63.67%1.11億 | -38.75%9,678.5萬 | -38.75%9,678.5萬 | -9.79%1.23億 |
| 自由現金流 | 37.08%9,157.5萬 | 52.09%6,013.5萬 | 49.61%2.67億 | 55.64%9,698萬 | 30.14%6,341.8萬 | 474.95%6,680.3萬 | -28.93%3,953.9萬 | 2.81%1.78億 | 36.61%6,231萬 | 2.63%4,873萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- |