Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 20.52%1,763.1萬 | 10.18%1,641.3萬 | 0.84%1,313.9萬 | -31.76%5,767.5萬 | -24.20%1,512萬 | -57.90%1,462.9萬 | -14.32%1,489.6萬 | 4.84%1,303萬 | 11.58%8,451.3萬 | 21.59%1,994.6萬 |
| 營業收入 | 16.38%1,702.5萬 | 0.76%1,500.9萬 | 0.84%1,313.9萬 | -12.80%5,667.5萬 | -29.21%1,412萬 | -5.57%1,462.9萬 | -13.27%1,489.6萬 | 5.24%1,303萬 | -11.05%6,499.4萬 | 21.93%1,994.6萬 |
| 主營業務成本 | 28.72%575.5萬 | -13.76%493.9萬 | -20.19%479萬 | -8.80%2,087.9萬 | 108.19%468萬 | -30.46%447.1萬 | -26.26%572.7萬 | -6.93%600.2萬 | -25.61%2,289.3萬 | -70.87%224.8萬 |
| 毛利 | 16.91%1,187.6萬 | 25.14%1,147.4萬 | 18.80%834.9萬 | -40.29%3,679.6萬 | -41.01%1,044萬 | -64.14%1,015.8萬 | -4.68%916.9萬 | 17.53%702.8萬 | 37.03%6,162萬 | 103.75%1,769.8萬 |
| 營業費用 | -42.06%1,868.7萬 | 39.75%4,794.7萬 | -29.66%3,066.6萬 | -26.28%1.48億 | 1.27%3,778.5萬 | -23.35%3,225.3萬 | -39.36%3,430.8萬 | -32.77%4,359.4萬 | -19.20%2.01億 | -41.07%3,731.2萬 |
| 銷售和管理費用 | -20.82%1,741.5萬 | 86.13%3,875.7萬 | 43.04%2,566.3萬 | -3.57%8,773.1萬 | 37.98%2,686.4萬 | 1.20%2,199.3萬 | -14.80%2,082.3萬 | -29.20%1,794.1萬 | -19.95%9,098.1萬 | -30.96%1,946.9萬 |
| 研發費用 | -97.80%20.8萬 | -35.87%812.6萬 | -84.15%393.8萬 | -46.37%5,688.1萬 | -29.38%994萬 | -53.58%944.6萬 | -60.58%1,267.1萬 | -37.13%2,483.9萬 | -21.36%1.06億 | -59.92%1,407.6萬 |
| 折舊攤銷及損耗 | 30.71%106.4萬 | 30.71%106.4萬 | 30.84%106.5萬 | -9.11%342.4萬 | --98.1萬 | --81.4萬 | --81.4萬 | --81.4萬 | --376.7萬 | ---- |
| -折舊及攤銷 | 30.71%106.4萬 | 30.71%106.4萬 | 30.84%106.5萬 | -9.11%342.4萬 | --98.1萬 | --81.4萬 | --81.4萬 | --81.4萬 | --376.7萬 | ---- |
| 營業利潤 | 69.17%-681.1萬 | -45.09%-3,647.3萬 | 38.97%-2,231.7萬 | 20.09%-1.11億 | -39.42%-2,734.5萬 | -60.60%-2,209.5萬 | 46.47%-2,513.9萬 | 37.88%-3,656.6萬 | 31.62%-1.39億 | 64.10%-1,961.4萬 |
| 淨非營業利息收入(費用) | 64.31%-200.6萬 | -36.60%-189.6萬 | -30.86%-231.5萬 | 11.92%-1,084.4萬 | -52.96%-206.8萬 | -182.84%-562萬 | 75.69%-138.8萬 | 45.74%-176.9萬 | -0.56%-1,231.2萬 | 66.68%-135.2萬 |
| 利息收入 | 24.96%73.6萬 | -15.26%62.2萬 | -41.18%49萬 | -10.66%268.3萬 | -25.60%52.6萬 | 7.68%58.9萬 | 2.66%73.4萬 | -19.59%83.3萬 | 114.81%300.3萬 | 2.91%70.7萬 |
| 利息費用 | 8.01%241.5萬 | 39.10%207.4萬 | 25.94%251萬 | -2.74%1,158.8萬 | 287.33%586.8萬 | 19.13%223.6萬 | -71.34%149.1萬 | -39.97%199.3萬 | 14.38%1,191.5萬 | -49.83%151.5萬 |
| 其他財務費用 | -91.77%32.7萬 | -29.64%44.4萬 | -51.56%29.5萬 | -42.97%193.9萬 | -701.84%-327.4萬 | 504.72%397.3萬 | -48.41%63.1萬 | -37.60%60.9萬 | 5.43%340萬 | -68.46%54.4萬 |
| 其他淨收入(費用) | 1,521.10%1,767萬 | 1,263.04%2,671.5萬 | 91.42%-5.9萬 | 172.62%154.1萬 | 144.96%343.4萬 | -78.88%109萬 | 65.35%-229.7萬 | -109.85%-68.8萬 | -190.53%-212.2萬 | -550.35%-763.8萬 |
| 出售證券收益 | -110.53%-2,000 | -600.00%-35萬 | 92.95%-4.7萬 | -114.42%-63.8萬 | 99.05%-6萬 | -99.58%1.9萬 | 113.67%7萬 | -109.99%-66.7萬 | 291.85%442.4萬 | ---628.4萬 |
| 特殊收入(費用) | --0 | 1,124.05%2,712.7萬 | ---- | 127.39%86.1萬 | --351萬 | --0 | 59.32%-264.9萬 | ---- | ---314.3萬 | --0 |
| -減:資本性資產減值 | ---- | ---- | ---- | 17.47%369.2萬 | --104.3萬 | --0 | -15.72%264.9萬 | ---- | --314.3萬 | --0 |
| -減:其他特殊費用 | ---- | ---- | ---- | ---455.3萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| -減:勾銷 | --0 | --0 | ---- | 17.47%369.2萬 | --104.3萬 | --0 | -15.72%264.9萬 | ---- | --314.3萬 | --0 |
| -業務出售收益 | --0 | --2,712.7萬 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| 其他非經營收入(費用) | 1,550.05%1,767.2萬 | -121.99%-6.2萬 | 42.86%-1.2萬 | 138.73%131.8萬 | 98.82%-1.6萬 | 72.74%107.1萬 | -28.61%28.2萬 | -106.91%-2.1萬 | -380.08%-340.3萬 | -338.80%-135.4萬 |
| 稅前利潤 | 133.25%885.3萬 | 59.57%-1,165.4萬 | 36.73%-2,469.1萬 | 21.54%-1.21億 | 9.18%-2,597.9萬 | -151.58%-2,662.5萬 | 51.39%-2,882.4萬 | 29.24%-3,902.3萬 | 28.03%-1.54億 | 49.81%-2,860.5萬 |
| 所得稅 | -62.32%2.6萬 | -40.12%31.2萬 | -11.35%33.6萬 | -51.06%6.9萬 | 16.04%52.1萬 | -15.59%37.9萬 | ||||
| 除稅後利潤 | 133.07%882.7萬 | 59.57%-1,165.4萬 | 36.73%-2,469.1萬 | 21.60%-1.21億 | 9.21%-2,631.5萬 | -148.92%-2,669.4萬 | 51.39%-2,882.4萬 | 29.24%-3,902.3萬 | 27.94%-1.54億 | 49.54%-2,898.4萬 |
| 持續經營利潤 | 133.07%882.7萬 | 59.57%-1,165.4萬 | 36.73%-2,469.1萬 | 21.60%-1.21億 | 9.21%-2,631.5萬 | -148.92%-2,669.4萬 | 51.39%-2,882.4萬 | 29.24%-3,902.3萬 | 27.94%-1.54億 | 49.54%-2,898.4萬 |
| 歸屬於少數股東的淨利潤 | 121.53%297.7萬 | -51.82%-2,714萬 | 40.24%-1,410.7萬 | 19.95%-7,485.8萬 | 0.79%-1,955萬 | -143.48%-1,382.7萬 | 48.22%-1,787.6萬 | 29.76%-2,360.6萬 | 26.56%-9,351.7萬 | 35.39%-1,970.5萬 |
| 歸屬於母公司的淨利潤 | 145.47%585萬 | 241.45%1,548.6萬 | 31.35%-1,058.4萬 | 24.14%-4,599.7萬 | 27.09%-676.5萬 | -155.04%-1,286.7萬 | 55.81%-1,094.8萬 | 28.42%-1,541.7萬 | 29.96%-6,063.7萬 | 65.57%-927.9萬 |
| 優先股派息 | 0.05%217.4萬 | -10.87%213.1萬 | -12.74%213.1萬 | 23.17%989.3萬 | 43.77%288.7萬 | 8.22%217.3萬 | 19.55%239.1萬 | 244.2萬 | 0.00%803.2萬 | 0.00%200.8萬 |
| 其他優先股派息 | 300.00%40萬 | -30萬 | ||||||||
| 歸屬於普通股股東的淨利潤 | 124.43%367.5萬 | 200.12%1,335.5萬 | 28.80%-1,271.5萬 | 18.61%-5,589萬 | 14.49%-965.2萬 | -113.24%-1,504萬 | 50.44%-1,333.9萬 | 24.15%-1,785.9萬 | 27.42%-6,866.9萬 | 61.02%-1,128.7萬 |
| 基本每股收益 | 117.11%0.13 | 168.49%0.5 | 53.85%-0.48 | 68.24%-2.69 | 50.94%-0.26 | 19.15%-0.76 | 80.00%-0.73 | 70.03%-1.04 | 46.96%-8.47 | 86.52%-0.53 |
| 稀釋每股收益 | 114.47%0.11 | 161.64%0.45 | 53.85%-0.48 | 68.24%-2.69 | 50.94%-0.26 | 19.15%-0.76 | 80.00%-0.73 | 70.03%-1.04 | 46.96%-8.47 | 86.52%-0.53 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |