Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -157.54%-43.97萬 | -1,390.83%-34.45萬 | 120.30%44.82萬 | -64.10%28.28萬 | 391.92%174.99萬 | -72.76%76.41萬 | 89.32%-2.31萬 | -83.73%-220.81萬 | 112.98%78.79萬 | -185.09%-59.95萬 |
| 持續經營淨收入 | 26.20%-15.12萬 | 108.80%22.48萬 | 7.15%-112.59萬 | -257.42%-377.11萬 | -28.95%19.97萬 | -103.76%-20.49萬 | -134.16%-255.33萬 | 46.08%-121.26萬 | 112.48%239.55萬 | 114.79%28.11萬 |
| 持續經營損益 | ---- | ---- | ---- | 98.60%-8.13萬 | --0 | 99.50%-3.21萬 | 99.94%-430 | -976.51%-4.87萬 | -1,493.10%-580.98萬 | 1,374.78%131.82萬 |
| 折舊和攤銷 | 373.26%5.8萬 | 337.90%5.82萬 | 301.62%5.69萬 | -11.38%8.54萬 | 198.50%4.57萬 | -21.52%1.23萬 | -38.97%1.33萬 | -67.56%1.42萬 | 43.39%9.63萬 | -11.93%1.53萬 |
| 其他非現金項目 | -81.59%3.6萬 | -72.23%5.37萬 | 28.81%5.27萬 | -339.17%-79.97萬 | -887.23%-122.93萬 | 4,763.49%19.54萬 | 895.09%19.33萬 | -73.57%4.09萬 | -60.48%33.43萬 | -26.71%15.62萬 |
| 營運資金變化 | -363.85%-81.7萬 | -178.65%-87.33萬 | 116.14%32.95萬 | 145.04%41.72萬 | 170.97%152.41萬 | -108.24%-17.61萬 | 539.84%111.04萬 | -207.11%-204.11萬 | -200.99%-92.63萬 | -277.38%-214.75萬 |
| -應收款項(增)減 | -259.38%-23.57萬 | -80.34%9.77萬 | 7.42%-147.35萬 | -328.98%-79.26萬 | 362.66%15.43萬 | -89.89%14.79萬 | 3,604.95%49.67萬 | -1.11%-159.16萬 | 90.63%-18.48萬 | -106.72%-5.88萬 |
| -預付費用(增)減 | -101.91%-3.81萬 | 112.26%11.42萬 | -0.06%42.01萬 | 159.02%103.96萬 | 75.43%-43.85萬 | 408.41%198.9萬 | -17.93%-93.13萬 | -0.31%42.04萬 | -453.09%-176.15萬 | -937.55%-178.47萬 |
| -應付款項及應計費用(減)增 | 124.46%32.98萬 | -130.83%-36.99萬 | 194.02%75.56萬 | 22.87%48.91萬 | 287.08%144.1萬 | -268.76%-134.84萬 | 203.20%120.01萬 | -2,938.98%-80.36萬 | -4.60%39.81萬 | -152.22%-77.03萬 |
| -其他流動負債變化 | -4.60%-5,891 | -7.88%-5,820 | -0.10%-50.58萬 | -153.37%-52.2萬 | -100.57%-5,684 | -12.06%-5,632 | 17.13%-5,395 | -9,590.62%-50.53萬 | 3,283.16%97.81萬 | 19,618.42%99.49萬 |
| -其他營運資本變化 | 9.58%-86.72萬 | -302.54%-70.94萬 | 158.17%113.31萬 | 157.01%20.31萬 | 170.55%37.3萬 | -88.35%-95.9萬 | 116.10%35.02萬 | -15.50%43.89萬 | -118.33%-35.63萬 | -221.78%-52.86萬 |
| 非持續經營活動現金淨額 | 0 | 0 | 0 | 0 | 0 | 97.65%-5.91萬 | 0 | |||
| 經營活動現金淨額 | -157.54%-43.97萬 | -1,390.83%-34.45萬 | 120.30%44.82萬 | -61.19%28.28萬 | 391.92%174.99萬 | -72.76%76.41萬 | 90.71%-2.31萬 | -79.75%-220.81萬 | 108.49%72.88萬 | -205.15%-59.95萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 21,872.74%699.81萬 | -99.81%1,956 | 124.36%83.81萬 | 190.33%1,562.21萬 | 191.68%1,801.89萬 | -99.86%3.18萬 | -20.11%101.24萬 | 84.01%-344.11萬 | -261.84%-1,729.37萬 | -1,346.24%-1,965.47萬 |
| 固定資產交易的淨現金流 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -58.34%-7.55萬 | --0 |
| 業務交易的淨現金流 | ---- | ---- | ---- | --141.57萬 | ---- | ---- | ---- | ---- | --0 | ---- |
| 投資產品交易的淨現金流 | 21,872.74%699.81萬 | -99.81%1,956 | 124.36%83.81萬 | 182.51%1,420.64萬 | 798.86%1,660.32萬 | -97.14%3.18萬 | -20.11%101.24萬 | 83.96%-344.11萬 | -263.89%-1,721.82萬 | 2.33%184.71萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 21,872.74%699.81萬 | -99.81%1,956 | 147.23%83.81萬 | 142.82%1,728.87萬 | 278.64%1,801.89萬 | -95.10%3.18萬 | -56.81%101.24萬 | -180.32%-177.44萬 | 210.20%711.99萬 | 207.82%475.89萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -8,217.74%-726.76萬 | 140.01%7,721 | 83.29%-17.23萬 | -313.43%-1,902.39萬 | -411.97%-1,788.59萬 | 91.09%-8.74萬 | 41.09%-1.93萬 | -990.25%-103.14萬 | -4,477.35%-460.15萬 | -11,814.76%-349.35萬 |
| 債務發行/償還的淨現金流 | ---684萬 | --0 | --0 | -1,837.33%-1,859.84萬 | ---1,764.84萬 | --0 | --0 | ---95萬 | -7,215.96%-96萬 | --0 |
| 普通股發行/償還的淨現金流 | -465.41%-42.07萬 | ---- | ---- | 91.51%-29.29萬 | 93.67%-21.85萬 | ---7.44萬 | ---- | ---- | ---345.01萬 | ---345.01萬 |
| 其他融資活動的淨現金流額 | 46.35%-6,961 | --0 | -111.76%-17.23萬 | 30.75%-13.26萬 | 56.40%-1.9萬 | 37.12%-1.3萬 | 41.09%-1.93萬 | 13.99%-8.14萬 | -119.05%-19.15萬 | -48.27%-4.35萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -8,217.74%-726.76萬 | 140.01%7,721 | 83.29%-17.23萬 | -313.43%-1,902.39萬 | -411.97%-1,788.59萬 | 91.09%-8.74萬 | 41.09%-1.93萬 | -990.25%-103.14萬 | -4,477.35%-460.15萬 | -11,814.76%-349.35萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 168.61%536.98萬 | 454.32%570.47萬 | -24.03%459.07萬 | 116.15%604.3萬 | -49.64%270.77萬 | -31.12%199.91萬 | 22.56%102.91萬 | 116.15%604.3萬 | -84.41%279.57萬 | 658.46%537.71萬 |
| 當期現金流變化 | -200.09%-70.92萬 | -134.52%-33.49萬 | 122.22%111.4萬 | -144.72%-145.23萬 | 182.77%188.3萬 | -71.37%70.86萬 | -52.98%97萬 | -156.33%-501.39萬 | 121.44%324.72萬 | -68.09%66.59萬 |
| 期末現金流 | 72.13%466.06萬 | 168.61%536.98萬 | 454.32%570.47萬 | -24.03%459.07萬 | -24.03%459.07萬 | -49.64%270.77萬 | -31.12%199.91萬 | 22.56%102.91萬 | 116.15%604.3萬 | 116.15%604.3萬 |
| 自由現金流 | -157.54%-43.97萬 | -1,390.83%-34.45萬 | 120.30%44.82萬 | -56.71%28.28萬 | 391.92%174.99萬 | -72.76%76.41萬 | 90.71%-2.31萬 | -69.34%-220.81萬 | 107.57%65.33萬 | -205.58%-59.95萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |