(Q1)2024/03/30 | (FY)2023/12/30 | (Q4)2023/12/30 | (Q3)2023/09/30 | (Q2)2023/07/01 | (Q1)2023/04/01 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q3)2022/09/24 | (Q2)2022/06/25 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 168.19%3,301.2萬 | -50.98%6,460.2萬 | -55.40%925萬 | -15.16%2,057.1萬 | -47.31%2,247.2萬 | -72.12%1,230.9萬 | -5.44%1.32億 | -46.73%2,073.8萬 | -29.27%2,424.7萬 | 26.18%4,264.6萬 |
持續經營淨收入 | 1,523.03%2,178.1萬 | 62.38%8,238.7萬 | 652.53%7,584.6萬 | 0.46%437.1萬 | -97.26%82.8萬 | -95.51%134.2萬 | -39.54%5,073.8萬 | -153.01%-1,372.7萬 | -78.77%435.1萬 | 68.90%3,024.2萬 |
持續經營損益 | ---2,027.1萬 | -2,874.68%-7,067.1萬 | ---- | ---- | ---- | ---- | 25.41%254.7萬 | ---- | ---- | ---- |
折舊和攤銷 | -20.58%924.8萬 | -1.54%3,745.3萬 | -23.59%297.4萬 | -4.61%1,459.2萬 | -13.40%824.3萬 | 24.82%1,164.4萬 | -14.56%3,803.7萬 | -56.27%389.2萬 | 69.21%1,529.7萬 | -30.23%951.9萬 |
遞延稅費 | -791.72%-129.3萬 | -90.76%-1,210萬 | -1,181.23%-581.7萬 | 16.80%-264.4萬 | ---349.4萬 | ---14.5萬 | -263.94%-634.3萬 | -88.65%53.8萬 | ---317.8萬 | ---- |
其他非現金項目 | -36.69%17.6萬 | -25.89%50.1萬 | 74.22%-87.4萬 | -3.48%-434萬 | -2.67%543.7萬 | -89.60%27.8萬 | -70.27%67.6萬 | 52.49%-339萬 | -190.37%-419.4萬 | 583.72%558.6萬 |
營運資金變化 | 165.15%982萬 | -77.36%-3,223.1萬 | -311.54%-957.2萬 | 16.15%-618.5萬 | 81.52%-140.1萬 | -94.72%-1,507.3萬 | 63.48%-1,817.3萬 | 130.56%452.5萬 | 36.77%-737.6萬 | 12.44%-758.1萬 |
-應收款項(增)減 | 140.60%646.6萬 | -189.53%-2,330.4萬 | -163.63%-1,550.8萬 | 75.08%-96.6萬 | 99.30%909.6萬 | -1,748.65%-1,592.6萬 | 386.46%2,602.8萬 | 337.96%2,437.4萬 | -264.87%-387.6萬 | 195.68%456.4萬 |
-存貨(增)減 | -458.25%-492.6萬 | 67.03%-948.8萬 | -113.62%-57.8萬 | -301.32%-303萬 | 52.23%-725.5萬 | 108.05%137.5萬 | 9.08%-2,878萬 | 421.44%424.3萬 | 92.41%-75.5萬 | -44.97%-1,518.8萬 |
-預付費用(增)減 | 21.31%122.4萬 | 33.41%-305.7萬 | 49.67%-129.6萬 | 80.01%-66.2萬 | -246.49%-210.8萬 | 800.69%100.9萬 | -220.56%-459.1萬 | -1,554.80%-257.5萬 | -832.52%-331.1萬 | 756.55%143.9萬 |
-應付款項及應計費用(減)增 | 124.82%298.5萬 | 73.07%-110.5萬 | 122.11%368.9萬 | 133.93%223.4萬 | 8.86%500萬 | -271.10%-1,202.8萬 | 43.90%-410.3萬 | -801.19%-1,668.1萬 | 129.84%95.5萬 | -3.24%459.3萬 |
-其他流動資產變化 | 130.91%1.7萬 | -321.21%-14.6萬 | -619.13%-95萬 | 1,251.95%88.7萬 | -184.85%-2.8萬 | 24.66%-5.5萬 | 120.25%6.6萬 | 2,514.29%18.3萬 | -800.00%-7.7萬 | 111.22%3.3萬 |
-其他流動負債變化 | 68.26%-44.5萬 | 63.42%-295.5萬 | 192.21%233.2萬 | -23.29%-167.8萬 | -19.88%-220.7萬 | 40.29%-140.2萬 | -12.88%-807.9萬 | -63.16%-252.9萬 | 24.85%-136.1萬 | 6.31%-184.1萬 |
-其他營運資本變化 | -62.36%449.9萬 | 508.40%782.4萬 | 210.00%273.9萬 | -383.13%-297萬 | -230.14%-389.9萬 | 205.89%1,195.4萬 | -34.85%128.6萬 | -9,476.92%-249萬 | 119.46%104.9萬 | -130.03%-118.1萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 168.19%3,301.2萬 | -50.98%6,460.2萬 | -55.40%925萬 | -15.16%2,057.1萬 | -47.31%2,247.2萬 | -72.12%1,230.9萬 | -5.44%1.32億 | -46.73%2,073.8萬 | -29.27%2,424.7萬 | 26.18%4,264.6萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 71.79%-382萬 | 138.37%2,904.9萬 | 433.64%7,904.3萬 | 85.97%-153萬 | -74.34%-3,492.5萬 | 35.77%-1,353.9萬 | 39.31%-7,570.4萬 | 20.41%-2,369.1萬 | 69.00%-1,090.2萬 | -0.71%-2,003.3萬 |
固定資產交易的淨現金流 | 31.80%-1,343.6萬 | 14.14%-5,602.7萬 | 62.13%-993.3萬 | 33.58%-591.7萬 | -41.12%-2,047.6萬 | -26.24%-1,970.1萬 | 1.87%-6,525.4萬 | -73.22%-2,623萬 | 55.53%-890.8萬 | 18.72%-1,451萬 |
業務交易的淨現金流 | --2,127.5萬 | 3,138.36%1.02億 | --1.02億 | --0 | --0 | --0 | ---335萬 | --0 | ---22.9萬 | ---- |
投資產品交易的淨現金流 | -289.21%-1,165.9萬 | -173.92%-1,670.9萬 | -604.49%-1,280.9萬 | 348.56%438.7萬 | -930.60%-1,444.9萬 | 212.61%616.2萬 | 89.53%-610萬 | 117.36%253.9萬 | 88.34%-176.5萬 | 31.24%-140.2萬 |
其他投資活動的淨現金流 | ---- | ---- | ---- | ---- | ---- | ---- | ---100萬 | --0 | --0 | ---- |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 71.79%-382萬 | 138.37%2,904.9萬 | 433.64%7,904.3萬 | 85.97%-153萬 | -74.34%-3,492.5萬 | 35.77%-1,353.9萬 | 39.31%-7,570.4萬 | 20.41%-2,369.1萬 | 69.00%-1,090.2萬 | -0.71%-2,003.3萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | -431.02%-1,449.2萬 | 76.33%-2,271.1萬 | -95.14%-2,140.3萬 | 80.66%-535.7萬 | 99.36%-32.9萬 | 172.77%437.8萬 | -103.25%-9,593.2萬 | -6.18%-1,096.8萬 | -459.28%-2,770.1萬 | -82.06%-5,124.7萬 |
債務發行/償還的淨現金流 | -2.70%-26.6萬 | 87.56%-104.5萬 | 86.65%-26.4萬 | 87.17%-26.2萬 | 87.88%-26萬 | 88.41%-25.9萬 | 10.06%-839.8萬 | 13.59%-197.7萬 | 11.56%-204.2萬 | 9.26%-214.5萬 |
普通股發行/償還的淨現金流 | -346.54%-1,238.6萬 | 84.72%-1,097.9萬 | -123.74%-1,980.1萬 | 126.49%379.8萬 | --0 | 235.42%502.4萬 | -436.64%-7,182.9萬 | -10,825.93%-885萬 | -402.62%-1,433.8萬 | -152.55%-4,493.1萬 |
其他融資活動的淨現金流額 | -375.45%-184萬 | 31.95%-1,068.7萬 | -848.94%-133.8萬 | 21.45%-889.3萬 | 98.35%-6.9萬 | -437.50%-38.7萬 | 35.84%-1,570.5萬 | 98.23%-14.1萬 | -53.36%-1,132.1萬 | 47.82%-417.1萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -431.02%-1,449.2萬 | 76.33%-2,271.1萬 | -95.14%-2,140.3萬 | 80.66%-535.7萬 | 99.36%-32.9萬 | 172.77%437.8萬 | -103.25%-9,593.2萬 | -6.18%-1,096.8萬 | -459.28%-2,770.1萬 | -82.06%-5,124.7萬 |
現金淨流量 | ||||||||||
期初現金流 | 60.44%1.81億 | -27.27%1.13億 | -8.08%1.14億 | -27.73%1.01億 | -32.35%1.16億 | -27.27%1.13億 | -18.71%1.55億 | -21.44%1.24億 | -14.43%1.4億 | -3.95%1.71億 |
當期現金流變化 | 366.96%1,470萬 | 278.02%7,094萬 | 580.50%6,689萬 | 195.32%1,368.4萬 | 55.36%-1,278.2萬 | -81.55%314.8萬 | -22.33%-3,985萬 | -1,091.87%-1,392.1萬 | -146.07%-1,435.6萬 | -101.08%-2,863.4萬 |
利率變動影響 | -476.81%-159.2萬 | -5.54%-264.9萬 | -78.89%67.5萬 | 38.96%-136.6萬 | 27.75%-168.2萬 | 75.83%-27.6萬 | 21.07%-251萬 | 431.74%319.8萬 | -240.12%-223.8萬 | -2,182.35%-232.8萬 |
期末現金流 | 67.78%1.94億 | 60.44%1.81億 | 60.44%1.81億 | -8.08%1.14億 | -27.73%1.01億 | -32.35%1.16億 | -27.27%1.13億 | -27.27%1.13億 | -21.44%1.24億 | -14.43%1.4億 |
自由現金流 | 364.83%1,957.6萬 | -87.11%857.5萬 | 87.56%-68.3萬 | -4.47%1,465.4萬 | -92.91%199.6萬 | -125.89%-739.2萬 | -8.70%6,653.2萬 | -123.09%-549.2萬 | 7.63%1,533.9萬 | 76.43%2,813.6萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
暫無數據