Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (FY)2025/09/30 | (Q4)2025/09/30 | (Q3)2025/06/30 | (Q2)2025/03/31 | (Q1)2024/12/31 | (FY)2024/09/30 | (Q4)2024/09/30 | (Q3)2024/06/30 | (Q2)2024/03/31 | (Q1)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -29.05%2,633.8萬 | -29.05%2,633.8萬 | -39.89%2,555.6萬 | -61.29%1,982.5萬 | -35.02%2,206.5萬 | 10.08%3,712.2萬 | 10.08%3,712.2萬 | 55.94%4,251.6萬 | 124.56%5,121萬 | 177.19%3,395.8萬 |
| -現金和現金等價物 | 281.99%2,633.8萬 | 281.99%2,633.8萬 | 91.12%2,355.9萬 | -60.05%829.4萬 | -92.54%141萬 | -63.33%689.5萬 | -63.33%689.5萬 | -54.79%1,232.7萬 | -8.96%2,076.2萬 | 66.51%1,890.7萬 |
| -短期投資 | --0 | --0 | -93.39%199.7萬 | -62.13%1,153.1萬 | 37.23%2,065.5萬 | 102.58%3,022.7萬 | 102.58%3,022.7萬 | --3,018.9萬 | --3,044.8萬 | 1,579.80%1,505.1萬 |
| 應收款項 | 28.08%2,800.9萬 | 28.08%2,800.9萬 | 99.88%3,230.8萬 | 136.78%3,629.8萬 | -3.15%4,064.5萬 | 2.32%2,186.8萬 | 2.32%2,186.8萬 | -38.56%1,616.4萬 | -40.83%1,533萬 | 33.56%4,196.9萬 |
| -應收賬款 | 28.08%2,800.9萬 | 28.08%2,800.9萬 | 99.88%3,230.8萬 | 136.78%3,629.8萬 | -3.15%4,064.5萬 | 8.49%2,186.8萬 | 8.49%2,186.8萬 | -33.21%1,616.4萬 | -26.74%1,533萬 | 75.31%4,196.9萬 |
| 存貨 | 17.84%3,090.1萬 | 17.84%3,090.1萬 | 19.04%2,923.2萬 | 13.94%2,726.8萬 | 27.85%2,792.1萬 | 42.28%2,622.2萬 | 42.28%2,622.2萬 | 25.27%2,455.7萬 | 16.87%2,393.2萬 | 5.32%2,183.9萬 |
| 其他流動資產 | 40.60%325.2萬 | 40.60%325.2萬 | 9.38%303.1萬 | 10.55%178.1萬 | 17.33%261.3萬 | 2.75%231.3萬 | 2.75%231.3萬 | -13.41%277.1萬 | 14.74%161.1萬 | 26.82%222.7萬 |
| 流動資產合計 | -0.97%8,850萬 | -0.97%8,850萬 | 4.79%9,012.7萬 | -5.51%8,701.3萬 | -4.91%9,508.5萬 | 17.93%8,936.6萬 | 17.93%8,936.6萬 | 12.61%8,600.8萬 | 30.44%9,208.3萬 | 45.83%9,999.3萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -9.67%3,227.9萬 | -9.67%3,227.9萬 | -20.80%3,284.4萬 | -11.32%3,566.8萬 | -9.36%3,623.8萬 | -22.90%3,573.3萬 | -22.90%3,573.3萬 | 0.96%4,147.1萬 | -8.81%4,021.9萬 | -15.79%3,997.8萬 |
| -固定資產 | -10.62%1.3億 | -10.62%1.3億 | -32.64%7,109.4萬 | -28.34%7,313.1萬 | -28.67%7,297.8萬 | -14.45%1.45億 | -14.45%1.45億 | -36.42%1.06億 | -38.14%1.02億 | -2.22%1.02億 |
| -累計折舊 | 10.94%-9,747.8萬 | 10.94%-9,747.8萬 | 40.30%-3,825萬 | 39.41%-3,746.3萬 | 41.05%-3,674萬 | 11.28%-1.09億 | 11.28%-1.09億 | 48.71%-6,406.9萬 | 48.84%-6,183.2萬 | -9.06%-6,232.9萬 |
| 商譽及其他無形資產 | 168.89%641.3萬 | 168.89%641.3萬 | -56.63%227.3萬 | -56.72%231萬 | -56.79%234.7萬 | -56.96%238.5萬 | -56.96%238.5萬 | -7.84%524.1萬 | -9.22%533.7萬 | -10.53%543.2萬 |
| -商譽 | 70.92%125.8萬 | 70.92%125.8萬 | 0.00%73.6萬 | 0.00%73.6萬 | 0.00%73.6萬 | 0.00%73.6萬 | 0.00%73.6萬 | 0.00%73.6萬 | 0.00%73.6萬 | 0.00%73.6萬 |
| -其他無形資產 | 212.61%515.5萬 | 212.61%515.5萬 | -65.88%153.7萬 | -65.79%157.4萬 | -65.69%161.1萬 | -65.68%164.9萬 | -65.68%164.9萬 | -9.01%450.5萬 | -10.54%460.1萬 | -11.98%469.6萬 |
| 長期應收款 | 28.47%819萬 | 28.47%819萬 | 268.87%557萬 | 213.05%472.7萬 | 381.06%726.4萬 | --637.5萬 | --637.5萬 | --151萬 | --151萬 | --151萬 |
| 其他非流動資產 | -3.71%1,765.5萬 | -3.71%1,765.5萬 | 7.31%1,901.8萬 | 3.76%1,924.6萬 | -7.16%1,900.5萬 | -27.74%1,833.5萬 | -27.74%1,833.5萬 | -21.38%1,772.3萬 | 3.83%1,854.9萬 | 27.83%2,047萬 |
| 非流動資產合計 | 2.72%6,453.7萬 | 2.72%6,453.7萬 | -9.46%5,970.5萬 | -5.58%6,195.1萬 | -3.76%6,485.4萬 | -18.68%6,282.8萬 | -18.68%6,282.8萬 | -4.85%6,594.5萬 | -3.29%6,561.5萬 | -3.54%6,739萬 |
| 總資產 | 0.55%1.53億 | 0.55%1.53億 | -1.40%1.5億 | -5.54%1.49億 | -4.45%1.6億 | -0.55%1.52億 | -0.55%1.52億 | 4.30%1.52億 | 13.91%1.58億 | 20.91%1.67億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 25.61%1,140.8萬 | 25.61%1,140.8萬 | -10.85%377.1萬 | 8.36%536.9萬 | 18.13%731.2萬 | 17.19%908.2萬 | 17.19%908.2萬 | -38.55%423萬 | -1.31%495.5萬 | -17.71%619萬 |
| -應付賬款 | 29.56%1,036.9萬 | 29.56%1,036.9萬 | -10.85%377.1萬 | 8.36%536.9萬 | 18.13%731.2萬 | 20.18%800.3萬 | 20.18%800.3萬 | -38.55%423萬 | -1.31%495.5萬 | -17.71%619萬 |
| -應付稅費 | -3.71%103.9萬 | -3.71%103.9萬 | ---- | ---- | ---- | -1.10%107.9萬 | -1.10%107.9萬 | ---- | ---- | ---- |
| 應計費用 | 68.63%131.7萬 | 68.63%131.7萬 | ---- | ---- | ---- | -49.81%78.1萬 | -49.81%78.1萬 | ---- | ---- | ---- |
| 短期借款與租賃負債 | 142.77%42萬 | 142.77%42萬 | -44.65%11.9萬 | -54.47%11.7萬 | -50.19%13萬 | -32.68%17.3萬 | -32.68%17.3萬 | -15.02%21.5萬 | 3.63%25.7萬 | 6.53%26.1萬 |
| -短期租賃負債 | 142.77%42萬 | 142.77%42萬 | -44.65%11.9萬 | -54.47%11.7萬 | -50.19%13萬 | -32.68%17.3萬 | -32.68%17.3萬 | -15.02%21.5萬 | 3.63%25.7萬 | 6.53%26.1萬 |
| 遞延負債 | 301.75%573.3萬 | 301.75%573.3萬 | ---- | ---- | ---- | -67.33%142.7萬 | -67.33%142.7萬 | ---- | ---- | ---- |
| 其他流動負債 | 8.98%312萬 | 8.98%312萬 | 17.44%1,138.3萬 | 2.24%1,008.4萬 | -33.30%944.6萬 | 16.57%286.3萬 | 16.57%286.3萬 | 7.82%969.3萬 | 41.57%986.3萬 | 76.51%1,416.1萬 |
| 流動負債總額 | 42.06%2,443萬 | 42.06%2,443萬 | 8.03%1,527.3萬 | 3.28%1,557萬 | -18.07%1,688.8萬 | -13.14%1,719.7萬 | -13.14%1,719.7萬 | -12.33%1,413.8萬 | 23.20%1,507.5萬 | 30.54%2,061.2萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 63.42%55.4萬 | 63.42%55.4萬 | -32.34%24.9萬 | -29.47%28萬 | -29.61%30.9萬 | -33.79%33.9萬 | -33.79%33.9萬 | -36.88%36.8萬 | -39.30%39.7萬 | -37.38%43.9萬 |
| -長期租賃負債 | 63.42%55.4萬 | 63.42%55.4萬 | -32.34%24.9萬 | -29.47%28萬 | -29.61%30.9萬 | -33.79%33.9萬 | -33.79%33.9萬 | -36.88%36.8萬 | -39.30%39.7萬 | -37.38%43.9萬 |
| 遞延負債 | -88.24%4,000 | -88.24%4,000 | -26.92%1.9萬 | -31.25%2.2萬 | 28.00%3.2萬 | 112.50%3.4萬 | 112.50%3.4萬 | 62.50%2.6萬 | 113.33%3.2萬 | 257.14%2.5萬 |
| 其他非流動負債 | --254萬 | --254萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動負債總額 | 730.56%309.8萬 | 730.56%309.8萬 | -31.98%26.8萬 | -29.60%30.2萬 | -26.51%34.1萬 | -29.36%37.3萬 | -29.36%37.3萬 | -34.22%39.4萬 | -35.87%42.9萬 | -34.46%46.4萬 |
| 總負債 | 56.68%2,752.8萬 | 56.68%2,752.8萬 | 6.94%1,554.1萬 | 2.37%1,587.2萬 | -18.25%1,722.9萬 | -13.56%1,757萬 | -13.56%1,757萬 | -13.12%1,453.2萬 | 20.14%1,550.4萬 | 27.75%2,107.6萬 |
| 所有者權益 | ||||||||||
| 股本 | 1.41%14.4萬 | 1.41%14.4萬 | 1.41%14.4萬 | 1.41%14.4萬 | 0.70%14.3萬 | 1.43%14.2萬 | 1.43%14.2萬 | 1.43%14.2萬 | 1.43%14.2萬 | 1.43%14.2萬 |
| -普通股股本 | 1.41%14.4萬 | 1.41%14.4萬 | 1.41%14.4萬 | 1.41%14.4萬 | 0.70%14.3萬 | 1.43%14.2萬 | 1.43%14.2萬 | 1.43%14.2萬 | 1.43%14.2萬 | 1.43%14.2萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -17.59%4,555.8萬 | -17.59%4,555.8萬 | -19.84%5,462萬 | -23.29%5,386萬 | -14.60%6,365.8萬 | -10.63%5,528.2萬 | -10.63%5,528.2萬 | 18.67%6,814.2萬 | 29.56%7,021.2萬 | 50.41%7,453.9萬 |
| 資本公積 | 1.54%9,884.5萬 | 1.54%9,884.5萬 | 1.52%9,854萬 | 1.48%9,823.6萬 | 1.29%9,769萬 | 1.36%9,734.2萬 | 1.36%9,734.2萬 | 1.38%9,706.7萬 | 1.53%9,680萬 | 1.48%9,644.4萬 |
| 減:庫存股 | 4.43%1,450萬 | 4.43%1,450萬 | 38.11%1,450萬 | 93.33%1,450萬 | 87.76%1,408.2萬 | 85.13%1,388.5萬 | 85.13%1,388.5萬 | 39.99%1,049.9萬 | 0.00%750萬 | 0.00%750萬 |
| 不影響留存收益的損益 | -6.60%-453.8萬 | -6.60%-453.8萬 | 74.11%-451.3萬 | 73.38%-464.8萬 | 72.87%-469.9萬 | 76.12%-425.7萬 | 76.12%-425.7萬 | -3.47%-1,743.1萬 | -4.93%-1,746萬 | -13.20%-1,731.8萬 |
| 股東權益總額 | -6.77%1.26億 | -6.77%1.26億 | -2.28%1.34億 | -6.40%1.33億 | -2.46%1.43億 | 1.44%1.35億 | 1.44%1.35億 | 6.56%1.37億 | 13.27%1.42億 | 19.99%1.46億 |
| 總權益 | -6.77%1.26億 | -6.77%1.26億 | -2.28%1.34億 | -6.40%1.33億 | -2.46%1.43億 | 1.44%1.35億 | 1.44%1.35億 | 6.56%1.37億 | 13.27%1.42億 | 19.99%1.46億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | 帶解釋段的無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |