Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
美國原油ETF
USO
5
Power Shares德銀石油基金
DBO
| (Q3)2025/12/31 | (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -25.93%2,225.4萬 | -36.32%2,057.9萬 | -50.24%1,075.3萬 | 27.38%2,157.7萬 | 27.38%2,157.7萬 | 98.15%3,004.6萬 | 25.26%3,231.8萬 | -12.37%2,161.1萬 | -7.22%1,693.9萬 | -7.22%1,693.9萬 |
| -現金和現金等價物 | -25.93%2,225.4萬 | -36.32%2,057.9萬 | -50.24%1,075.3萬 | 27.38%2,157.7萬 | 27.38%2,157.7萬 | 98.15%3,004.6萬 | 25.26%3,231.8萬 | -12.37%2,161.1萬 | -7.22%1,693.9萬 | -7.22%1,693.9萬 |
| 應收款項 | 23.05%8,954.6萬 | 32.16%9,243.1萬 | -1.92%7,532.9萬 | 4.29%7,552.1萬 | 4.29%7,552.1萬 | 11.82%7,277.4萬 | 8.50%6,993.7萬 | 19.04%7,680.6萬 | 13.71%7,241.5萬 | 13.71%7,241.5萬 |
| -應收賬款 | -9.29%3,170.4萬 | 44.88%4,213.6萬 | -5.72%3,466.5萬 | -20.03%3,550.7萬 | -20.03%3,550.7萬 | -2.00%3,495.1萬 | 1.30%2,908.3萬 | 24.45%3,676.7萬 | 85.00%4,440萬 | 85.00%4,440萬 |
| -應收稅費 | -58.70%1.9萬 | 46.77%18.2萬 | --130.7萬 | --152萬 | --152萬 | -93.83%4.6萬 | -83.98%12.4萬 | ---- | --0 | --0 |
| -其他應收款 | 53.06%5,782.3萬 | 23.04%5,011.3萬 | -1.70%3,935.7萬 | 37.40%3,849.4萬 | 37.40%3,849.4萬 | 31.76%3,777.7萬 | 16.45%4,073萬 | 16.17%4,003.9萬 | -29.40%2,801.5萬 | -29.40%2,801.5萬 |
| 存貨 | 24.34%4,852.3萬 | 34.54%4,242.8萬 | 14.11%3,738.6萬 | 19.80%4,002.5萬 | 19.80%4,002.5萬 | 25.57%3,902.6萬 | 16.76%3,153.6萬 | 28.53%3,276.2萬 | 27.07%3,341萬 | 27.07%3,341萬 |
| 其他流動資產 | -9.70%349.1萬 | -9.15%401萬 | 1.10%405.5萬 | 19.32%424.9萬 | 19.32%424.9萬 | -3.62%386.6萬 | 54.88%441.4萬 | 49.94%401.1萬 | 93.95%356.1萬 | 93.95%356.1萬 |
| 流動資產合計 | 12.42%1.64億 | 15.37%1.59億 | -5.67%1.28億 | 11.91%1.41億 | 11.91%1.41億 | 26.34%1.46億 | 15.06%1.38億 | 15.21%1.35億 | 14.77%1.26億 | 14.77%1.26億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 24.41%6,290.8萬 | 43.93%6,240.6萬 | 45.23%5,952.9萬 | 44.81%5,703.5萬 | 44.81%5,703.5萬 | 37.96%5,056.6萬 | 24.25%4,335.9萬 | 20.62%4,098.9萬 | 16.66%3,938.6萬 | 16.66%3,938.6萬 |
| -固定資產 | 24.41%6,290.8萬 | 43.93%6,240.6萬 | 45.23%5,952.9萬 | 25.28%1.06億 | 25.28%1.06億 | 37.96%5,056.6萬 | 24.25%4,335.9萬 | 20.62%4,098.9萬 | 11.60%8,449.7萬 | 11.60%8,449.7萬 |
| -累計折舊 | ---- | ---- | ---- | -8.22%-4,882.1萬 | -8.22%-4,882.1萬 | ---- | ---- | ---- | -7.52%-4,511.1萬 | -7.52%-4,511.1萬 |
| 商譽及其他無形資產 | -1.33%5,565.1萬 | -3.70%5,485萬 | -3.76%5,534.8萬 | -3.82%5,584.7萬 | -3.82%5,584.7萬 | -3.26%5,640.2萬 | 13.61%5,695.6萬 | 13.70%5,751.1萬 | 13.80%5,806.5萬 | 13.80%5,806.5萬 |
| -商譽 | 2.59%2,618.1萬 | 0.00%2,552萬 | 0.00%2,552萬 | 0.00%2,552萬 | 0.00%2,552萬 | 1.73%2,552萬 | 8.49%2,552萬 | 8.49%2,552萬 | 8.49%2,552萬 | 8.49%2,552萬 |
| -其他無形資產 | -4.57%2,947萬 | -6.70%2,933萬 | -6.76%2,982.8萬 | -6.82%3,032.7萬 | -6.82%3,032.7萬 | -7.03%3,088.2萬 | 18.13%3,143.6萬 | 18.24%3,199.1萬 | 18.34%3,254.5萬 | 18.34%3,254.5萬 |
| 非流動遞延資產 | -47.71%153.1萬 | -49.98%144.2萬 | -51.54%137.1萬 | -49.65%150.2萬 | -49.65%150.2萬 | 68.86%292.8萬 | 93.62%288.3萬 | 57.87%282.9萬 | 6.61%298.3萬 | 6.61%298.3萬 |
| 長期預付費用 | -7.85%605.5萬 | -7.57%602萬 | -7.27%598.5萬 | -6.97%595萬 | -6.97%595萬 | 3.94%657.1萬 | 4.19%651.3萬 | 4.45%645.4萬 | 4.73%639.6萬 | 4.73%639.6萬 |
| 其他非流動資產 | 43.31%296.8萬 | 74.97%282.4萬 | 116.69%258.3萬 | 232.04%240.4萬 | 232.04%240.4萬 | 462.77%207.1萬 | 575.31%161.4萬 | 700.00%119.2萬 | 358.23%72.4萬 | 358.23%72.4萬 |
| 非流動資產合計 | 8.92%1.29億 | 14.57%1.28億 | 14.54%1.25億 | 14.12%1.23億 | 14.12%1.23億 | 14.66%1.19億 | 19.69%1.11億 | 17.58%1.09億 | 14.60%1.08億 | 14.60%1.08億 |
| 總資產 | 10.85%2.93億 | 15.01%2.87億 | 3.35%2.52億 | 12.93%2.64億 | 12.93%2.64億 | 20.82%2.64億 | 17.08%2.5億 | 16.25%2.44億 | 14.69%2.34億 | 14.69%2.34億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -28.62%1,816.9萬 | 22.83%2,697.8萬 | 1.43%2,069.4萬 | 27.00%2,730.9萬 | 27.00%2,730.9萬 | 55.55%2,545.5萬 | 62.05%2,196.4萬 | 34.70%2,040.3萬 | 6.25%2,150.3萬 | 6.25%2,150.3萬 |
| -應付賬款 | -31.04%1,750.9萬 | 22.85%2,688.8萬 | 6.07%2,069.4萬 | 31.37%2,730.9萬 | 31.37%2,730.9萬 | 55.15%2,539萬 | 61.48%2,188.7萬 | 29.33%1,950.9萬 | 2.80%2,078.8萬 | 2.80%2,078.8萬 |
| -應付稅費 | 915.38%66萬 | 16.88%9萬 | ---- | --0 | --0 | --6.5萬 | --7.7萬 | 1,341.94%89.4萬 | 4,368.75%71.5萬 | 4,368.75%71.5萬 |
| 應計費用 | -2.48%453萬 | -24.25%386.5萬 | -34.33%411.4萬 | -35.16%432.2萬 | -35.16%432.2萬 | -11.61%464.5萬 | -18.52%510.2萬 | 9.80%626.5萬 | 3.61%666.6萬 | 3.61%666.6萬 |
| 短期借款與租賃負債 | 27.96%148.3萬 | 21.17%140.8萬 | 12.43%138.4萬 | 3.10%129.6萬 | 3.10%129.6萬 | -72.67%115.9萬 | -63.04%116.2萬 | -60.80%123.1萬 | -58.80%125.7萬 | -58.80%125.7萬 |
| -短期租賃負債 | 27.96%148.3萬 | 21.17%140.8萬 | 12.43%138.4萬 | 3.10%129.6萬 | 3.10%129.6萬 | -6.53%115.9萬 | 1.57%116.2萬 | 7.98%123.1萬 | 19.60%125.7萬 | 19.60%125.7萬 |
| 遞延負債 | 20.45%1.12億 | 21.32%1.05億 | -5.54%8,280.1萬 | 16.77%8,406.2萬 | 16.77%8,406.2萬 | 47.56%9,297.1萬 | 45.29%8,648.3萬 | 56.49%8,765.8萬 | 56.35%7,198.7萬 | 56.35%7,198.7萬 |
| 流動負債總額 | 9.75%1.55億 | 18.88%1.52億 | -4.06%1.21億 | 15.17%1.36億 | 15.17%1.36億 | 36.04%1.41億 | 36.19%1.28億 | 39.68%1.26億 | 37.19%1.18億 | 37.19%1.18億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -19.54%457.1萬 | -17.68%492.2萬 | -15.13%528.2萬 | -14.68%555.8萬 | -14.68%555.8萬 | -16.85%568.1萬 | -62.47%597.9萬 | -62.64%622.4萬 | -62.41%651.4萬 | -62.41%651.4萬 |
| -長期租賃負債 | -19.54%457.1萬 | -17.68%492.2萬 | -15.13%528.2萬 | -14.68%555.8萬 | -14.68%555.8萬 | -16.85%568.1萬 | -15.42%597.9萬 | -15.38%622.4萬 | -14.10%651.4萬 | -14.10%651.4萬 |
| 遞延負債 | --7.4萬 | --16.4萬 | --11.5萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 員工福利 | -5.25%119.1萬 | -5.33%119.1萬 | -5.25%119.2萬 | -4.94%119.2萬 | -4.94%119.2萬 | -6.26%125.7萬 | -6.19%125.8萬 | -5.91%125.8萬 | -6.56%125.4萬 | -6.56%125.4萬 |
| 其他非流動負債 | -43.15%111.2萬 | -41.37%117.9萬 | -43.37%130.7萬 | -29.97%163.3萬 | -29.97%163.3萬 | -37.57%195.6萬 | 72.03%201.1萬 | 17.28%230.8萬 | 8.47%233.2萬 | 8.47%233.2萬 |
| 非流動負債總額 | -21.88%694.8萬 | -19.38%745.6萬 | -19.35%789.6萬 | -17.00%838.3萬 | -17.00%838.3萬 | -21.76%889.4萬 | -49.98%924.8萬 | -50.96%979萬 | -51.49%1,010萬 | -51.49%1,010萬 |
| 總負債 | 7.87%1.62億 | 16.30%1.59億 | -5.16%1.29億 | 12.64%1.45億 | 12.64%1.45億 | 30.32%1.5億 | 22.01%1.37億 | 23.27%1.36億 | 19.94%1.28億 | 19.94%1.28億 |
| 所有者權益 | ||||||||||
| 股本 | 0.90%111.6萬 | 0.90%111.6萬 | 0.91%111.4萬 | 0.73%110.7萬 | 0.73%110.7萬 | 0.82%110.6萬 | 2.03%110.6萬 | 2.03%110.4萬 | 2.23%109.9萬 | 2.23%109.9萬 |
| -普通股股本 | 0.90%111.6萬 | 0.90%111.6萬 | 0.91%111.4萬 | 0.73%110.7萬 | 0.73%110.7萬 | 0.82%110.6萬 | 2.03%110.6萬 | 2.03%110.4萬 | 2.23%109.9萬 | 2.23%109.9萬 |
| -優先股股本 | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| 留存收益 | 16.61%1.05億 | 15.49%1.02億 | 16.31%9,882.4萬 | 14.91%9,422.9萬 | 14.91%9,422.9萬 | 11.38%8,983.4萬 | 9.63%8,824.6萬 | 6.10%8,496.5萬 | 5.88%8,199.9萬 | 5.88%8,199.9萬 |
| 資本公積 | 5.11%3,526萬 | 4.52%3,461.8萬 | 3.88%3,360.9萬 | 8.12%3,461.6萬 | 8.12%3,461.6萬 | 5.90%3,354.6萬 | 13.44%3,312萬 | 12.96%3,235.4萬 | 14.09%3,201.5萬 | 14.09%3,201.5萬 |
| 減:庫存股 | 0.00%338.8萬 | 0.00%338.8萬 | 1.32%338.8萬 | 33.70%338.8萬 | 33.70%338.8萬 | 33.70%338.8萬 | 33.70%338.8萬 | 31.97%334.4萬 | 16.08%253.4萬 | 16.08%253.4萬 |
| 不影響留存收益的損益 | 3.45%-643.7萬 | -0.91%-667萬 | 1.68%-677.5萬 | 0.37%-698.7萬 | 0.37%-698.7萬 | 6.68%-666.7萬 | 11.22%-661萬 | 8.74%-689.1萬 | 6.03%-701.3萬 | 6.03%-701.3萬 |
| 股東權益總額 | 14.75%1.31億 | 13.44%1.28億 | 14.05%1.23億 | 13.27%1.2億 | 13.27%1.2億 | 10.29%1.14億 | 11.59%1.12億 | 8.49%1.08億 | 8.91%1.06億 | 8.91%1.06億 |
| 總權益 | 14.75%1.31億 | 13.44%1.28億 | 14.05%1.23億 | 13.27%1.2億 | 13.27%1.2億 | 10.29%1.14億 | 11.59%1.12億 | 8.49%1.08億 | 8.91%1.06億 | 8.91%1.06億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |