Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -15.93%1,525.5萬 | -43.69%1,022萬 | 52.35%3,146.7萬 | 193.07%904.7萬 | 193.07%904.7萬 | 243.07%1,814.5萬 | 804.24%1,814.8萬 | 983.11%2,065.5萬 | -52.95%308.7萬 | -52.95%308.7萬 |
| -現金和現金等價物 | -15.93%1,525.5萬 | -43.69%1,022萬 | 52.35%3,146.7萬 | 193.07%904.7萬 | 193.07%904.7萬 | 243.07%1,814.5萬 | 804.24%1,814.8萬 | 983.11%2,065.5萬 | -52.95%308.7萬 | -52.95%308.7萬 |
| 應收款項 | -17.66%819.7萬 | 21.29%1,059.1萬 | -8.17%726.4萬 | 28.79%895.1萬 | 28.79%895.1萬 | 13.89%995.5萬 | 35.55%873.2萬 | 44.66%791萬 | -8.52%695萬 | -8.52%695萬 |
| -應收賬款 | -4.32%376.8萬 | 10.95%383萬 | 9.53%330萬 | -4.57%323.3萬 | -4.57%323.3萬 | 7.95%393.8萬 | 4.23%345.2萬 | 7.84%301.3萬 | 30.26%338.8萬 | 30.26%338.8萬 |
| -應收稅費 | -94.30%14.9萬 | -92.05%14.9萬 | -92.77%14.9萬 | ---- | ---- | 28.26%261.4萬 | --187.4萬 | --206.2萬 | ---- | ---- |
| -其他應收款 | --61.5萬 | --280.6萬 | --60.9萬 | 223.30%260.9萬 | 223.30%260.9萬 | ---- | ---- | ---- | --80.7萬 | --80.7萬 |
| 預付費用 | --155.6萬 | --100萬 | --105.9萬 | -4.45%118.1萬 | -4.45%118.1萬 | ---- | ---- | ---- | --123.6萬 | --123.6萬 |
| 其他流動資產 | --2.8萬 | --1.4萬 | --10.2萬 | -35.70%29萬 | -35.70%29萬 | ---- | ---- | ---- | --45.1萬 | --45.1萬 |
| 流動資產合計 | -10.90%2,503.6萬 | -18.81%2,182.5萬 | 39.65%3,989.2萬 | 66.06%1,946.9萬 | 66.06%1,946.9萬 | 100.29%2,810萬 | 172.40%2,688萬 | 225.45%2,856.5萬 | -17.19%1,172.4萬 | -17.19%1,172.4萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 23.67%4.31億 | 20.92%4.04億 | 15.84%3.8億 | 11.22%3.62億 | 11.22%3.62億 | 9.18%3.49億 | 5.81%3.34億 | 6.15%3.28億 | 12.23%3.25億 | 12.23%3.25億 |
| -固定資產 | 19.18%5.96億 | 17.10%5.64億 | 13.48%5.37億 | 10.21%5.15億 | 10.21%5.15億 | 8.92%5億 | 6.44%4.82億 | 6.72%4.74億 | 12.86%4.67億 | 12.86%4.67億 |
| -累計折舊 | -8.82%-1.64億 | -8.47%-1.61億 | -8.12%-1.57億 | -7.90%-1.54億 | -7.90%-1.54億 | -8.35%-1.51億 | -7.90%-1.48億 | -8.02%-1.45億 | -14.33%-1.42億 | -14.33%-1.42億 |
| 商譽及其他無形資產 | -17.02%1,498.6萬 | -18.28%1,475.7萬 | -23.94%1,495.4萬 | -8.89%1,791.3萬 | -8.89%1,791.3萬 | -8.27%1,805.9萬 | -14.25%1,805.9萬 | -6.70%1,966.2萬 | 30.24%1,966.1萬 | 30.24%1,966.1萬 |
| -商譽 | -31.36%651.1萬 | -33.78%628.2萬 | -39.68%652.7萬 | -12.33%948.6萬 | -12.33%948.6萬 | -13.16%948.6萬 | -13.08%948.6萬 | -1.00%1,082萬 | 118.28%1,082萬 | 118.28%1,082萬 |
| -其他無形資產 | -1.14%847.5萬 | -1.14%847.5萬 | -4.69%842.7萬 | -4.68%842.7萬 | -4.68%842.7萬 | -2.19%857.3萬 | -15.50%857.3萬 | -12.85%884.2萬 | -12.80%884.1萬 | -12.80%884.1萬 |
| 其他非流動資產 | -39.25%243.8萬 | 39.54%226.9萬 | -22.17%178.7萬 | 24.97%218.7萬 | 24.97%218.7萬 | 65.83%401.3萬 | -31.77%162.6萬 | 94.91%229.6萬 | 69.08%175萬 | 69.08%175萬 |
| 非流動資產合計 | 21.56%4.56億 | 19.57%4.28億 | 14.42%4.04億 | 10.39%3.86億 | 10.39%3.86億 | 8.82%3.75億 | 4.59%3.58億 | 5.51%3.53億 | 13.09%3.49億 | 13.09%3.49億 |
| 總資產 | 19.29%4.81億 | 16.89%4.49億 | 16.31%4.44億 | 12.20%4.05億 | 12.20%4.05億 | 12.40%4.03億 | 9.30%3.84億 | 11.13%3.82億 | 11.76%3.61億 | 11.76%3.61億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 36.21%382.2萬 | 6.60%323.1萬 | 79.79%557.7萬 | 40.44%431.3萬 | 40.44%431.3萬 | -17.42%280.6萬 | 4.37%303.1萬 | -24.65%310.2萬 | -22.47%307.1萬 | -22.47%307.1萬 |
| -應付賬款 | -27.34%93.3萬 | -12.97%98.6萬 | 527.75%382.3萬 | 99.71%205.1萬 | 99.71%205.1萬 | 94.25%128.4萬 | 199.74%113.3萬 | -63.96%60.9萬 | -52.74%102.7萬 | -52.74%102.7萬 |
| -應付稅費 | 135.92%216.1萬 | 19.97%155萬 | -43.88%105.9萬 | 14.60%164.8萬 | 14.60%164.8萬 | -57.14%91.6萬 | -32.92%129.2萬 | 2.89%188.7萬 | 20.33%143.8萬 | 20.33%143.8萬 |
| -應付股利 | 20.13%72.8萬 | 14.69%69.5萬 | 14.69%69.5萬 | 1.32%61.4萬 | 1.32%61.4萬 | 1.00%60.6萬 | 1.00%60.6萬 | 2.19%60.6萬 | 2.19%60.6萬 | 2.19%60.6萬 |
| 應計費用 | 17.94%871.1萬 | 81.30%829.8萬 | 113.98%1,205.8萬 | 136.24%936.2萬 | 136.24%936.2萬 | 49.79%738.6萬 | 17.42%457.7萬 | 8.24%563.5萬 | -4.85%396.3萬 | -4.85%396.3萬 |
| 短期借款與租賃負債 | 0.75%473.2萬 | 6.50%483.2萬 | 0.56%447.2萬 | 8.21%479.7萬 | 8.21%479.7萬 | 6.68%469.7萬 | 3.54%453.7萬 | 2.68%444.7萬 | 2.19%443.3萬 | 2.19%443.3萬 |
| -短期借款 | 0.20%393.9萬 | 1.49%394萬 | -8.25%356.1萬 | 1.19%392.6萬 | 1.19%392.6萬 | 1.31%393.1萬 | 0.10%388.2萬 | 1.25%388.1萬 | 1.23%388萬 | 1.23%388萬 |
| -短期租賃負債 | 3.52%79.3萬 | 36.18%89.2萬 | 60.95%91.1萬 | 57.50%87.1萬 | 57.50%87.1萬 | 46.46%76.6萬 | 29.96%65.5萬 | 13.65%56.6萬 | 9.50%55.3萬 | 9.50%55.3萬 |
| 遞延負債 | 63.96%394萬 | 59.24%364.5萬 | 49.59%361.7萬 | 43.21%359.6萬 | 43.21%359.6萬 | -18.68%240.3萬 | -22.28%228.9萬 | -19.40%241.8萬 | -18.69%251.1萬 | -18.69%251.1萬 |
| 其他流動負債 | ---- | ---- | ---- | -20.50%19萬 | -20.50%19萬 | ---- | ---- | ---- | --23.9萬 | --23.9萬 |
| 流動負債總額 | 22.63%2,120.5萬 | 38.60%2,000.6萬 | 64.88%2,572.4萬 | 56.56%2,225.8萬 | 56.56%2,225.8萬 | 5.54%1,729.2萬 | -2.64%1,443.4萬 | -10.08%1,560.2萬 | -12.51%1,421.7萬 | -12.51%1,421.7萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 4.46%1.27億 | -1.66%1.18億 | -1.73%1.2億 | 14.23%1.2億 | 14.23%1.2億 | 16.38%1.22億 | 8.01%1.2億 | 11.18%1.22億 | -1.44%1.05億 | -1.44%1.05億 |
| -長期借款 | 2.67%1.24億 | -1.90%1.17億 | -1.74%1.19億 | 14.34%1.19億 | 14.34%1.19億 | 16.61%1.2億 | 8.22%1.19億 | 11.54%1.21億 | -1.23%1.04億 | -1.23%1.04億 |
| -長期租賃負債 | 162.33%356.5萬 | 20.90%156.2萬 | -1.02%126.5萬 | 5.84%145萬 | 5.84%145萬 | -1.09%135.9萬 | -8.56%129.2萬 | -15.31%127.8萬 | -15.22%137萬 | -15.22%137萬 |
| 遞延負債 | 20.35%1.86億 | 22.39%1.78億 | 15.75%1.63億 | 13.06%1.58億 | 13.06%1.58億 | 9.24%1.55億 | 10.47%1.45億 | 11.33%1.41億 | 15.67%1.39億 | 15.67%1.39億 |
| 其他非流動負債 | -6.11%5,123萬 | 0.34%5,089.9萬 | 6.57%5,225.6萬 | 9.55%5,223.9萬 | 9.55%5,223.9萬 | 33.89%5,456.1萬 | 28.58%5,072.8萬 | 30.01%4,903.3萬 | 64.82%4,768.7萬 | 64.82%4,768.7萬 |
| 非流動負債總額 | 9.81%3.7億 | 9.37%3.53億 | 7.10%3.41億 | 12.41%3.35億 | 12.41%3.35億 | 14.95%3.37億 | 11.60%3.22億 | 13.42%3.18億 | 13.65%2.98億 | 13.65%2.98億 |
| 總負債 | 10.44%3.91億 | 10.63%3.73億 | 9.80%3.67億 | 14.42%3.58億 | 14.42%3.58億 | 14.45%3.54億 | 10.90%3.37億 | 12.05%3.34億 | 12.12%3.12億 | 12.12%3.12億 |
| 所有者權益 | ||||||||||
| 股本 | 19.17%28.6萬 | 13.75%27.3萬 | 13.33%27.2萬 | 0.00%24萬 | 0.00%24萬 | 0.00%24萬 | 0.00%24萬 | 0.42%24萬 | 0.42%24萬 | 0.42%24萬 |
| -普通股股本 | 19.17%28.6萬 | 13.75%27.3萬 | 13.33%27.2萬 | 0.00%24萬 | 0.00%24萬 | 0.00%24萬 | 0.00%24萬 | 0.42%24萬 | 0.42%24萬 | 0.42%24萬 |
| 留存收益 | --0 | --0 | --0 | --0 | --0 | 18.87%180.8萬 | 2.62%70.6萬 | 15.84%79.7萬 | --79.7萬 | --79.7萬 |
| 資本公積 | 90.92%8,934.1萬 | 63.85%7,646.9萬 | 64.93%7,694.6萬 | -0.46%4,736.6萬 | -0.46%4,736.6萬 | -1.11%4,679.5萬 | -0.91%4,667.1萬 | 4.95%4,665.5萬 | 7.76%4,758.5萬 | 7.76%4,758.5萬 |
| 減:庫存股 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | --2,000 | --2,000 |
| 股東權益總額 | 83.50%8,962.5萬 | 61.17%7,674萬 | 61.91%7,721.6萬 | -2.09%4,760.4萬 | -2.09%4,760.4萬 | -0.49%4,884.1萬 | -0.86%4,761.5萬 | 5.09%4,769萬 | 9.51%4,862萬 | 9.51%4,862萬 |
| 總權益 | 83.50%8,962.5萬 | 61.17%7,674萬 | 61.91%7,721.6萬 | -2.09%4,760.4萬 | -2.09%4,760.4萬 | -0.49%4,884.1萬 | -0.86%4,761.5萬 | 5.09%4,769萬 | 9.52%4,862萬 | 9.52%4,862萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |