Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 19.92%3,056.4萬 | 6.13%2,677.1萬 | -18.82%2,205.8萬 | -6.78%1.06億 | 2.67%2,787.2萬 | -20.45%2,548.8萬 | -13.99%2,522.5萬 | 8.99%2,717.2萬 | 10.91%1.13億 | 2,714.8萬 |
| 營業收入 | 19.92%3,056.4萬 | 6.13%2,677.1萬 | -18.82%2,205.8萬 | -6.78%1.06億 | 2.67%2,787.2萬 | -20.45%2,548.8萬 | -13.99%2,522.5萬 | 8.99%2,717.2萬 | 10.91%1.13億 | --2,714.8萬 |
| 主營業務成本 | 69.94%162.8萬 | 49.48%115.1萬 | -8.68%89.4萬 | -16.22%388.4萬 | -5.84%117.7萬 | -19.09%95.8萬 | -28.51%77萬 | -12.98%97.9萬 | -3.28%463.6萬 | 125萬 |
| 毛利 | 17.96%2,893.6萬 | 4.76%2,562萬 | -19.20%2,116.4萬 | -6.38%1.02億 | 3.08%2,669.5萬 | -20.51%2,453萬 | -13.44%2,445.5萬 | 10.03%2,619.3萬 | 11.61%1.09億 | 2,589.8萬 |
| 營業費用 | 8.44%2,201萬 | 10.64%2,344.8萬 | 4.24%1,889.1萬 | -4.42%8,564.4萬 | -16.26%2,603.2萬 | 12.18%2,029.7萬 | -8.96%2,119.3萬 | 5.72%1,812.2萬 | 1.48%8,960.1萬 | 3,108.7萬 |
| 銷售和管理費用 | 12.13%1,964.7萬 | 12.25%2,002.3萬 | -0.90%1,579.6萬 | -2.90%7,362萬 | -15.83%2,232萬 | 16.16%1,752.2萬 | -9.50%1,783.8萬 | 9.88%1,594萬 | 5.88%7,582.1萬 | --2,651.9萬 |
| -銷售費用 | 11.89%1,532.8萬 | 5.41%1,519.4萬 | -13.56%1,084.1萬 | -5.96%5,751.1萬 | 2.38%1,685.6萬 | -1.64%1,369.9萬 | -19.92%1,441.4萬 | -1.77%1,254.2萬 | 12.76%6,115.9萬 | --1,646.4萬 |
| -管理費用 | 12.97%431.9萬 | 41.03%482.9萬 | 45.82%495.5萬 | 9.87%1,610.9萬 | -45.66%546.4萬 | 230.42%382.3萬 | 100.12%342.4萬 | 95.40%339.8萬 | -15.59%1,466.2萬 | --1,005.5萬 |
| 研發費用 | -14.85%236.3萬 | 2.09%342.5萬 | 41.84%309.5萬 | -12.74%1,202.4萬 | -18.74%371.2萬 | -7.78%277.5萬 | -5.97%335.5萬 | -17.19%218.2萬 | -17.42%1,378萬 | --456.8萬 |
| 營業利潤 | 63.62%692.6萬 | -33.42%217.2萬 | -71.84%227.3萬 | -15.53%1,622.9萬 | 112.78%66.3萬 | -66.84%423.3萬 | -34.42%326.2萬 | 21.11%807.1萬 | 108.77%1,921.3萬 | -518.9萬 |
| 淨非營業利息收入(費用) | 48.18%154.7萬 | 6.13%34.6萬 | 84.81%52.3萬 | 39.44%35萬 | 78.26%32.8萬 | 43.80%104.4萬 | 32.6萬 | |||
| 利息收入 | ---- | ---- | ---- | 48.18%154.7萬 | 6.13%34.6萬 | 84.81%52.3萬 | ---- | 78.26%32.8萬 | --104.4萬 | --32.6萬 |
| 其他財務費用 | ---- | ---- | ---- | ---- | ---- | ---- | -39.44%-35萬 | ---- | ---- | ---- |
| 其他淨收入(費用) | 332.01%70.3萬 | -97.62%6.6萬 | -46.44%236.2萬 | 105.60%544.2萬 | 98.49%-143.8萬 | 83.70%-30.3萬 | 340.86%277.3萬 | 864.30%441萬 | -18,705.03%-9,722.2萬 | -9,541.5萬 |
| 出售證券收益 | 89.91%-2.3萬 | -92.72%21.2萬 | -47.41%225.5萬 | 177.39%716.7萬 | --19.4萬 | ---22.8萬 | --291.3萬 | --428.8萬 | ---926.1萬 | ---- |
| 特殊收入(費用) | ---1,000 | 98.53%-1,000 | ---- | 99.92%-6.6萬 | 100.00%2,000 | --0 | ---6.8萬 | ---- | ---8,644.3萬 | ---8,591.7萬 |
| -減:其他特殊費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --8,310.4萬 | ---- |
| -業務出售收益 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---271.1萬 | ---- |
| -固定資產出售收益 | ---1,000 | 98.53%-1,000 | ---- | 89.49%-6.6萬 | 101.96%2,000 | --0 | ---6.8萬 | ---- | ---62.8萬 | ---10.2萬 |
| 其他非經營收入(費用) | 1,069.33%72.7萬 | -101.39%-14.5萬 | -12.30%10.7萬 | -9.29%-165.9萬 | -589.45%-163.4萬 | 94.37%-7.5萬 | -111.45%-7.2萬 | 121.14%12.2萬 | -193.62%-151.8萬 | ---23.7萬 |
| 稅前利潤 | 94.12%762.9萬 | -62.92%223.8萬 | -62.86%463.5萬 | 130.17%2,321.8萬 | 100.77%77.2萬 | -64.87%393萬 | 3.09%603.5萬 | 99.03%1,248.1萬 | -917.73%-7,696.5萬 | -1億 |
| 所得稅 | 57.64%169.3萬 | -55.78%66.2萬 | -64.61%90.1萬 | -37.52%532萬 | -70.96%20.3萬 | -70.80%107.4萬 | -28.17%149.7萬 | 23.95%254.6萬 | 67.03%851.5萬 | 69.9萬 |
| 除稅後利潤 | 107.84%593.6萬 | -65.27%157.6萬 | -62.42%373.4萬 | 120.94%1,789.8萬 | 100.56%56.9萬 | -61.97%285.6萬 | 20.37%453.8萬 | 135.59%993.5萬 | -2,081.46%-8,548萬 | -1.01億 |
| 持續經營利潤 | 107.84%593.6萬 | -65.27%157.6萬 | -62.42%373.4萬 | 120.94%1,789.8萬 | 100.56%56.9萬 | -61.97%285.6萬 | 20.37%453.8萬 | 135.59%993.5萬 | -2,081.46%-8,548萬 | ---1.01億 |
| 歸屬於少數股東的淨利潤 | 34.30%232.6萬 | 12.28%113.4萬 | -56.89%103.6萬 | -22.00%581.3萬 | 2,203.45%66.8萬 | -50.99%173.2萬 | -47.31%101萬 | 21.79%240.3萬 | 270.43%745.3萬 | 2.9萬 |
| 歸屬於母公司的淨利潤 | 221.17%361萬 | -87.47%44.2萬 | -64.18%269.8萬 | 113.00%1,208.5萬 | 99.90%-9.9萬 | -71.73%112.4萬 | 90.39%352.8萬 | 235.65%753.2萬 | -4,137.05%-9,293.3萬 | -1.01億 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 221.17%361萬 | -87.47%44.2萬 | -64.18%269.8萬 | 113.00%1,208.5萬 | 99.90%-9.9萬 | -71.73%112.4萬 | 90.39%352.8萬 | 235.65%753.2萬 | -4,137.05%-9,293.3萬 | -1.01億 |
| 基本每股收益 | 300.00%0.04 | 0 | -66.67%0.03 | 109.93%0.14 | 0 | -80.74%0.01 | 65.32%0.04 | 207.16%0.09 | -4,790.77%-1.41 | -1.3187 |
| 稀釋每股收益 | 200.00%0.03 | 0 | 0 | 103.55%0.05 | 0 | -80.74%0.01 | -58.67%0.01 | 2.39%0.03 | -4,790.77%-1.41 | -1.3187 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |