Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 20.44%1.08億 | 0.39%1億 | 14.37%8,863.2萬 | 15.54%3.59億 | 6.95%9,180.6萬 | 33.08%8,950.8萬 | 23.34%9,989.8萬 | 1.48%7,749.9萬 | -6.30%3.1億 | 30.45%8,584萬 |
| 營業收入 | 19.68%1.11億 | 0.39%1億 | 14.37%8,863.2萬 | 15.54%3.59億 | -5.13%8,143.8萬 | 38.22%9,296.4萬 | 23.34%9,989.8萬 | 1.48%7,749.9萬 | -6.30%3.1億 | 30.45%8,584萬 |
| 主營業務成本 | 95.51%3,226.1萬 | 25.00%1,059萬 | -19.41%884.2萬 | -14.17%3,659.8萬 | -193.12%-1,222.6萬 | 62.06%1,650.1萬 | -5.65%847.2萬 | 6.01%1,097.1萬 | 209.14%4,264萬 | 29.83%1,313萬 |
| 毛利 | 3.47%7,553.9萬 | -1.90%8,969.3萬 | 19.93%7,979萬 | 20.27%3.22億 | 43.08%1.04億 | 27.91%7,300.7萬 | 26.96%9,142.6萬 | 0.76%6,652.8萬 | -15.66%2.68億 | 30.56%7,271萬 |
| 營業費用 | 37.59%4,096.1萬 | 11.44%4,094.2萬 | -5.80%3,836.2萬 | 0.85%1.55億 | 73.07%6,089.3萬 | -23.93%2,977萬 | -15.52%3,674萬 | 12.72%4,072.3萬 | 39.25%1.54億 | 11.67%3,518.5萬 |
| 銷售和管理費用 | 4.09%2,729.1萬 | -4.79%2,641.2萬 | -9.58%2,749.1萬 | 17.77%1.16億 | 19.02%3,132.6萬 | -8.44%2,621.9萬 | 17.83%2,774萬 | 54.07%3,040.5萬 | 54.60%9,823.2萬 | 50.79%2,631.9萬 |
| 研發費用 | 284.96%1,367萬 | 211.84%798.3萬 | 13.36%439.6萬 | -59.75%1,365.4萬 | 55.56%366.5萬 | -10.98%355.1萬 | -82.92%256萬 | -69.19%387.8萬 | -18.13%3,392.2萬 | -76.40%235.6萬 |
| 折舊攤銷及損耗 | ---- | 1.66%654.7萬 | 0.54%647.5萬 | 18.90%2,590.2萬 | 0.02%651.1萬 | 0.00%651.1萬 | 29.89%644萬 | 69.25%644萬 | 290.32%2,178.4萬 | 59.95%651萬 |
| -折舊及攤銷 | ---- | 1.66%654.7萬 | 0.54%647.5萬 | 18.90%2,590.2萬 | 0.02%651.1萬 | 0.00%651.1萬 | 29.89%644萬 | 69.25%644萬 | 290.32%2,178.4萬 | 59.95%651萬 |
| 營業利潤 | -20.03%3,457.8萬 | -10.85%4,875.1萬 | 60.54%4,142.8萬 | 46.52%1.67億 | 14.96%4,313.9萬 | 141.00%4,323.7萬 | 91.72%5,468.6萬 | -13.68%2,580.5萬 | -44.98%1.14億 | 55.18%3,752.5萬 |
| 淨非營業利息收入(費用) | 574.59%145.7萬 | 111.25%26.2萬 | 88.09%-17.3萬 | 8.12%-306.8萬 | 187.39%101.9萬 | -8.87%-30.7萬 | -180.82%-232.8萬 | -36.72%-145.2萬 | 64.55%-333.9萬 | -38.81%-116.6萬 |
| 利息收入 | -0.51%547.2萬 | 41.77%492.5萬 | 3.16%453.8萬 | 21.01%1,914.1萬 | 20.52%576.8萬 | 33.69%550萬 | -2.22%347.4萬 | 30.73%439.9萬 | 148.36%1,581.8萬 | 50.13%478.6萬 |
| 利息費用 | -30.86%401.5萬 | -19.63%466.3萬 | -19.48%471.1萬 | 15.93%2,220.9萬 | -20.21%474.9萬 | 32.10%580.7萬 | 32.41%580.2萬 | 32.17%585.1萬 | 21.33%1,915.7萬 | 47.77%595.2萬 |
| 其他淨收入(費用) | 271.23%6,178.2萬 | 125.74%2,358.5萬 | -484.40%-7,984.4萬 | -251.30%-1.26億 | -178.35%-1,946.4萬 | -152.83%-3,608.1萬 | -318.62%-9,163.7萬 | 68.77%2,077.1萬 | -6.51%8,355.2萬 | 128.22%2,484.2萬 |
| 出售證券收益 | 286.05%3,151萬 | 136.92%1,128萬 | -389.68%-6,529.9萬 | -631.59%-5,916.1萬 | -89.60%166.6萬 | -541.52%-1,693.6萬 | -36,714.46%-3,055.6萬 | -516.22%-1,333.5萬 | 31.52%1,112.9萬 | -49.74%1,601.6萬 |
| 股權收益 | 268.67%3,075.1萬 | 121.76%1,308.2萬 | -138.34%-1,354.9萬 | -183.02%-6,425.3萬 | -323.61%-2,125.6萬 | -125.33%-1,823.1萬 | -201.88%-6,010.8萬 | 123.44%3,534.2萬 | 147.85%7,739.2萬 | 108.11%950.6萬 |
| 特殊收入(費用) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| -業務出售收益 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 其他非經營收入(費用) | 47.59%-47.9萬 | 20.14%-77.7萬 | 19.42%-99.6萬 | 39.69%-299.7萬 | 118.53%12.6萬 | 12.70%-91.4萬 | 48.68%-97.3萬 | 8.17%-123.6萬 | -47.32%-496.9萬 | 74.08%-68萬 |
| 稅前利潤 | 1,328.19%9,781.7萬 | 284.83%7,259.8萬 | -185.52%-3,858.9萬 | -80.74%3,738.8萬 | -59.65%2,469.4萬 | -92.03%684.9萬 | -776.64%-3,927.9萬 | 9.68%4,512.4萬 | -32.36%1.94億 | 194.61%6,120.1萬 |
| 所得稅 | 40.33%790.9萬 | 293.95%891萬 | -6.95%799.5萬 | -2.64%1,399.6萬 | 1,421.82%436.2萬 | 44.29%563.6萬 | -201.52%-459.4萬 | 36.92%859.2萬 | -78.44%1,437.6萬 | -109.10%-33萬 |
| 除稅後利潤 | 7,312.04%8,990.8萬 | 283.62%6,368.8萬 | -227.52%-4,658.4萬 | -86.98%2,339.2萬 | -66.96%2,033.2萬 | -98.52%121.3萬 | -2,809.77%-3,468.5萬 | 4.78%3,653.2萬 | -18.41%1.8億 | 190.07%6,153.1萬 |
| 持續經營利潤 | 7,312.04%8,990.8萬 | 283.62%6,368.8萬 | -227.52%-4,658.4萬 | -86.98%2,339.2萬 | -66.96%2,033.2萬 | -98.52%121.3萬 | -2,809.77%-3,468.5萬 | 4.78%3,653.2萬 | -18.41%1.8億 | 190.07%6,153.1萬 |
| 歸屬於少數股東的淨利潤 | 0 | 0 | ||||||||
| 歸屬於母公司的淨利潤 | 7,312.04%8,990.8萬 | 283.62%6,368.8萬 | -227.52%-4,658.4萬 | -86.98%2,339.2萬 | -66.96%2,033.2萬 | -98.52%121.3萬 | -2,809.77%-3,468.5萬 | 4.78%3,653.2萬 | -15.99%1.8億 | 190.07%6,153.1萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 7,312.04%8,990.8萬 | 283.62%6,368.8萬 | -227.52%-4,658.4萬 | -86.98%2,339.2萬 | -66.96%2,033.2萬 | -98.52%121.3萬 | -2,809.77%-3,468.5萬 | 4.78%3,653.2萬 | -15.99%1.8億 | 190.07%6,153.1萬 |
| 基本每股收益 | 6,400.00%1.3 | 283.64%1.01 | -227.59%-0.74 | -86.55%0.37 | -67.01%0.32 | -98.41%0.02 | -2,850.00%-0.55 | 13.73%0.58 | -10.42%2.75 | 198.98%0.97 |
| 稀釋每股收益 | 5,300.00%1.08 | 240.00%0.77 | -260.87%-0.74 | -83.64%0.36 | -65.79%0.26 | -97.96%0.02 | -2,850.00%-0.55 | 9.52%0.46 | -7.17%2.2 | 177.55%0.76 |
| 每股派息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |