Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 33.26%1.22億 | -9.70%8,523.9萬 | -45.05%4,114.3萬 | -20.63%3.51億 | -22.98%9,054.5萬 | -19.47%9,159.2萬 | -12.09%9,439.6萬 | -28.05%7,487.7萬 | 7.83%4.43億 | 9.66%1.18億 |
| 營業收入 | 33.26%1.22億 | -9.70%8,523.9萬 | -45.05%4,114.3萬 | -20.63%3.51億 | -22.98%9,054.5萬 | -19.47%9,159.2萬 | -12.09%9,439.6萬 | -28.05%7,487.7萬 | 7.83%4.43億 | 9.66%1.18億 |
| 主營業務成本 | ||||||||||
| 毛利 | ||||||||||
| 營業費用 | -32.70%4,437.6萬 | -40.36%4,016.8萬 | -18.49%5,169.2萬 | -6.82%2.56億 | -20.66%5,898.1萬 | -4.48%6,594萬 | -22.64%6,735.2萬 | 44.25%6,342萬 | 71.22%2.74億 | 91.43%7,434.3萬 |
| 銷售和管理費用 | -39.33%2,190.8萬 | -54.56%1,679.5萬 | -35.49%2,426萬 | -8.87%1.44億 | -13.13%3,359萬 | 0.19%3,611.3萬 | -29.57%3,696.4萬 | 20.85%3,760.5萬 | 36.48%1.58億 | 36.20%3,866.7萬 |
| 研發費用 | -24.67%2,246.8萬 | -23.08%2,337.3萬 | 6.26%2,743.2萬 | -4.02%1.11億 | -28.83%2,539.1萬 | -9.57%2,982.7萬 | -12.11%3,038.8萬 | 100.94%2,581.5萬 | 162.25%1.16億 | 241.53%3,567.6萬 |
| 營業利潤 | 202.84%7,768.4萬 | 66.66%4,507.1萬 | -192.07%-1,054.9萬 | -43.14%9,571.7萬 | -26.95%3,156.4萬 | -42.62%2,565.2萬 | 33.08%2,704.4萬 | -80.94%1,145.7萬 | -32.76%1.68億 | -36.79%4,321萬 |
| 淨非營業利息收入(費用) | 9.23%-750.4萬 | -23.55%-753.8萬 | -18.79%-720.1萬 | -974.72%-2,856.6萬 | -12.55%-813.6萬 | -2.18%-826.7萬 | -188.20%-610.1萬 | -205.52%-606.2萬 | -239.67%-265.8萬 | -284.41%-722.9萬 |
| 利息收入 | -19.27%93萬 | -40.25%81.8萬 | -25.66%86.9萬 | -76.45%446.8萬 | -34.84%77.8萬 | -34.10%115.2萬 | -84.37%136.9萬 | -83.92%116.9萬 | 99.67%1,897.1萬 | -78.08%119.4萬 |
| 利息費用 | -10.46%843.4萬 | 11.86%835.6萬 | 15.77%789.9萬 | 52.73%3,303.4萬 | 5.83%891.4萬 | -4.27%941.9萬 | 305.98%747萬 | 506.49%682.3萬 | 184.67%2,162.9萬 | 182.75%842.3萬 |
| 其他財務費用 | ---- | ---- | -58.09%17.1萬 | ---- | ---- | ---- | ---- | 1.49%40.8萬 | ---- | ---- |
| 其他淨收入(費用) | -13,400.00%-216萬 | 113.98%28.9萬 | -4,138.44%-1,852.2萬 | 99.82%-195.3萬 | 110.09%56.7萬 | 99.66%-1.6萬 | 99.81%-206.7萬 | -2,400.00%-43.7萬 | -612,048.90%-11.14億 | -31,127.78%-562.1萬 |
| 出售證券收益 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -89.56%1.9萬 | --0 |
| 特殊收入(費用) | -13,650.00%-220萬 | 112.09%25萬 | -4,146.91%-1,855.9萬 | 99.77%-259.3萬 | 98.70%-7.3萬 | 99.66%-1.6萬 | 99.81%-206.7萬 | ---43.7萬 | ---11.14億 | ---562.1萬 |
| -減:重組與併購 | 13,650.00%220萬 | -112.09%-25萬 | 4,146.91%1,855.9萬 | -85.84%259.3萬 | -88.24%7.3萬 | -99.66%1.6萬 | -84.11%206.7萬 | --43.7萬 | --1,831.7萬 | --62.1萬 |
| -減:其他特殊費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --10.95億 | --500萬 |
| 其他非經營收入(費用) | --4萬 | --3.9萬 | --3.7萬 | --64萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 稅前利潤 | 291.62%6,802萬 | 100.37%3,782.2萬 | -831.59%-3,627.2萬 | 106.88%6,519.8萬 | -20.97%2,399.5萬 | -45.61%1,736.9萬 | 101.75%1,887.6萬 | -92.47%495.8萬 | -475.59%-9.48億 | -57.99%3,036萬 |
| 所得稅 | 103.60%2,794萬 | -27.93%1,422.3萬 | -87.79%111.4萬 | -22.96%6,431.8萬 | -32.29%2,173.9萬 | -23.68%1,372.3萬 | 48.88%1,973.6萬 | -54.73%912萬 | 7.93%8,349萬 | 37.21%3,210.5萬 |
| 除稅後利潤 | 999.29%4,008萬 | 2,844.07%2,359.9萬 | -798.27%-3,738.6萬 | 100.09%88萬 | 229.28%225.6萬 | -73.86%364.6萬 | 99.92%-86萬 | -109.10%-416.2萬 | -689.24%-10.32億 | -103.57%-174.5萬 |
| 持續經營利潤 | 999.29%4,008萬 | 2,844.07%2,359.9萬 | -798.27%-3,738.6萬 | 100.09%88萬 | 229.28%225.6萬 | -73.86%364.6萬 | 99.92%-86萬 | -109.10%-416.2萬 | -689.24%-10.32億 | -103.57%-174.5萬 |
| 歸屬於少數股東的淨利潤 | 0 | 0 | 0 | 0 | -2,932萬 | -65.8萬 | ||||
| 歸屬於母公司的淨利潤 | 999.29%4,008萬 | 2,844.07%2,359.9萬 | -798.27%-3,738.6萬 | 100.09%88萬 | 307.54%225.6萬 | -76.20%364.6萬 | 99.92%-86萬 | -109.10%-416.2萬 | -672.50%-10.02億 | -102.22%-108.7萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 999.29%4,008萬 | 2,844.07%2,359.9萬 | -798.27%-3,738.6萬 | 100.09%88萬 | 307.54%225.6萬 | -76.20%364.6萬 | 99.92%-86萬 | -109.10%-416.2萬 | -672.50%-10.02億 | -102.22%-108.7萬 |
| 基本每股收益 | 1,150.00%0.25 | 1,600.00%0.15 | -666.67%-0.23 | 100.16%0.01 | 300.00%0.02 | -80.00%0.02 | 99.85%-0.01 | -110.00%-0.03 | -670.80%-6.45 | -103.13%-0.01 |
| 稀釋每股收益 | 1,050.00%0.23 | 1,500.00%0.14 | -666.67%-0.23 | 100.16%0.01 | 300.00%0.02 | -77.78%0.02 | 99.85%-0.01 | -112.00%-0.03 | -771.88%-6.45 | -103.70%-0.01 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |