Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q1)2025/09/28 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/30 | (Q2)2024/12/29 | (Q1)2024/09/29 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 5.57%6,900.2萬 | -11.83%2.84億 | 46.39%7,951.6萬 | -9.55%7,596萬 | -29.39%6,336.8萬 | -30.69%6,535.9萬 | -47.15%3.22億 | -52.53%5,431.9萬 | -49.65%8,397.7萬 | 8,975萬 |
| 營業收入 | 5.57%6,900.2萬 | -11.98%2.8億 | 49.78%7,574.5萬 | -9.55%7,596萬 | -29.77%6,266.7萬 | -30.69%6,535.9萬 | -47.56%3.19億 | -54.87%5,057.2萬 | -49.65%8,397.7萬 | --8,923.5萬 |
| 主營業務成本 | 0.08%5,360.6萬 | -9.33%2.27億 | 33.67%6,110.6萬 | -6.51%6,019.5萬 | -23.74%5,247.6萬 | -25.43%5,356.1萬 | -43.16%2.51億 | -36.93%4,571.5萬 | -48.15%6,438.5萬 | 6,881.2萬 |
| 毛利 | 30.50%1,539.6萬 | -20.59%5,686.5萬 | 113.97%1,841萬 | -19.53%1,576.5萬 | -47.98%1,089.2萬 | -47.51%1,179.8萬 | -57.56%7,161萬 | -79.49%860.4萬 | -54.01%1,959.2萬 | 2,093.8萬 |
| 營業費用 | 7.63%1,161.8萬 | 3.40%4,563.3萬 | 35.72%1,248.2萬 | -9.26%1,165.1萬 | 5.22%1,070.6萬 | -9.46%1,079.4萬 | -6.71%4,413.4萬 | 11.87%919.7萬 | -5.39%1,284萬 | 1,017.5萬 |
| 銷售和管理費用 | 7.97%1,116.8萬 | 3.57%4,383.3萬 | 37.56%1,203.2萬 | -9.60%1,120.1萬 | 5.46%1,025.6萬 | -9.74%1,034.4萬 | -6.69%4,232.2萬 | 13.13%874.7萬 | -5.30%1,239萬 | --972.5萬 |
| -銷售費用 | 1.15%290.7萬 | 4.79%1,174萬 | 27.98%319.7萬 | -8.84%284.5萬 | 12.96%282.4萬 | -6.81%287.4萬 | -9.94%1,120.3萬 | 47.72%249.8萬 | -20.52%312.1萬 | --250萬 |
| -管理費用 | 10.59%826.1萬 | 3.13%3,209.3萬 | 41.38%883.5萬 | -9.85%835.6萬 | 2.87%743.2萬 | -10.82%747萬 | -5.46%3,111.9萬 | 3.44%624.9萬 | 1.23%926.9萬 | --722.5萬 |
| 折舊攤銷及損耗 | 0.00%45萬 | -0.66%180萬 | 0.00%45萬 | 0.00%45萬 | 0.00%45萬 | -2.60%45萬 | -7.36%181.2萬 | -7.98%45萬 | -7.98%45萬 | --45萬 |
| -折舊及攤銷 | 0.00%45萬 | -0.66%180萬 | 0.00%45萬 | 0.00%45萬 | 0.00%45萬 | -2.60%45萬 | -7.36%181.2萬 | -7.98%45萬 | -7.98%45萬 | --45萬 |
| 營業利潤 | 276.29%377.8萬 | -59.12%1,123.2萬 | 1,099.66%592.8萬 | -39.07%411.4萬 | -98.27%18.6萬 | -90.49%100.4萬 | -77.37%2,747.6萬 | -101.76%-59.3萬 | -76.74%675.2萬 | 1,076.3萬 |
| 淨非營業利息收入(費用) | 275.12%76.9萬 | -7.77%230.3萬 | -0.48%82.3萬 | 19.50%76萬 | -8.20%51.5萬 | -56.75%20.5萬 | 271.58%249.7萬 | 31.69%82.7萬 | 27.20%63.6萬 | 56.1萬 |
| 利息收入 | -35.40%77萬 | -40.02%347.2萬 | -49.35%82.3萬 | -45.64%76萬 | -50.74%69.7萬 | -11.83%119.2萬 | 72.75%578.9萬 | 17.41%162.5萬 | 16.99%139.8萬 | --141.5萬 |
| 利息費用 | -99.90%1,000 | -64.49%116.9萬 | --0 | --0 | -78.69%18.2萬 | 12.41%98.7萬 | 22.88%329.2萬 | 5.56%79.8萬 | 9.64%76.2萬 | --85.4萬 |
| 其他淨收入(費用) | -982.7萬 | |||||||||
| 特殊收入(費用) | ---- | ---- | ---- | ---- | ---- | ---- | ---982.7萬 | ---- | ---- | ---- |
| -減:資本性資產減值 | ---- | ---- | ---- | ---- | ---- | ---- | --982.7萬 | ---- | ---- | ---- |
| 稅前利潤 | 276.10%454.7萬 | -54.84%1,353.5萬 | 2,785.04%675.1萬 | -34.03%487.4萬 | -93.81%70.1萬 | -89.04%120.9萬 | -75.45%2,997.3萬 | -99.32%23.4萬 | -74.98%738.8萬 | 1,132.4萬 |
| 所得稅 | 361.66%89.1萬 | -58.10%282萬 | 1,929.58%129.9萬 | -36.60%105.3萬 | -89.60%27.5萬 | -92.27%19.3萬 | -76.22%673萬 | -100.89%-7.1萬 | -75.37%166.1萬 | 264.4萬 |
| 除稅後利潤 | 170.67%363.6萬 | -9.71%704.3萬 | 170.89%569.7萬 | -0.32%374.3萬 | -53.31%274.8萬 | -183.05%-514.5萬 | -88.69%780萬 | -135.44%-803.6萬 | -83.32%375.5萬 | 588.6萬 |
| 持續經營利潤 | 259.84%365.6萬 | -53.90%1,071.5萬 | 1,687.54%545.2萬 | -33.28%382.1萬 | -95.09%42.6萬 | -88.09%101.6萬 | -75.22%2,324.3萬 | -98.84%30.5萬 | -74.86%572.7萬 | --868萬 |
| 停止經營利潤 | 99.68%-2萬 | 76.22%-367.2萬 | 102.94%24.5萬 | 96.04%-7.8萬 | 183.11%232.2萬 | -163.74%-616.1萬 | 37.89%-1,544.3萬 | -123.92%-834.1萬 | -625.00%-197.2萬 | ---279.4萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 170.67%363.6萬 | -9.71%704.3萬 | 170.89%569.7萬 | -0.32%374.3萬 | -53.31%274.8萬 | -183.05%-514.5萬 | -88.69%780萬 | -135.44%-803.6萬 | -83.32%375.5萬 | 588.6萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 170.67%363.6萬 | -9.71%704.3萬 | 170.89%569.7萬 | -0.32%374.3萬 | -53.31%274.8萬 | -183.05%-514.5萬 | -88.69%780萬 | -135.44%-803.6萬 | -83.32%375.5萬 | 588.6萬 |
| 基本每股收益 | 170.97%0.22 | -6.52%0.43 | 172.92%0.35 | 4.55%0.23 | -51.43%0.17 | -186.11%-0.31 | -88.24%0.46 | -136.64%-0.48 | -82.81%0.22 | 0.35 |
| 稀釋每股收益 | 170.97%0.22 | -6.52%0.43 | 172.92%0.35 | 4.55%0.23 | -50.00%0.17 | -186.11%-0.31 | -88.14%0.46 | -136.92%-0.48 | -82.68%0.22 | 0.34 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |