Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 35.75%6,078.4萬 | 23.39%5,372.8萬 | 12.65%4,704.3萬 | 7.14%1.77億 | 12.11%4,672.2萬 | 6.10%4,477.6萬 | 5.54%4,354.3萬 | 4.71%4,175.9萬 | -2.64%1.65億 | -6.98%4,167.5萬 |
| 淨利息收入 | 33.51%5,362.9萬 | 24.35%4,820.6萬 | 16.60%4,250.9萬 | 6.60%1.57億 | 11.57%4,128萬 | 7.17%4,016.9萬 | 6.37%3,876.6萬 | 1.13%3,645.6萬 | -0.58%1.47億 | -4.09%3,700萬 |
| -利息收入總計 | 17.64%8,686.6萬 | 12.33%8,002萬 | 5.21%7,174.4萬 | 21.26%2.87億 | 10.88%7,331.2萬 | 16.44%7,384.1萬 | 25.91%7,123.9萬 | 35.77%6,819.1萬 | 42.72%2.36億 | 41.45%6,611.7萬 |
| -其中:貸款利息收入 | 12.02%7,626.2萬 | 9.64%7,246.9萬 | 5.22%6,653.7萬 | 21.77%2.66億 | 11.09%6,811萬 | 15.80%6,808萬 | 26.88%6,609.6萬 | 37.87%6,323.6萬 | 45.13%2.18億 | 44.28%6,130.9萬 |
| -其中:存款利息收入 | -12.11%19.6萬 | -59.08%14.2萬 | -65.76%13.8萬 | 212.19%112.7萬 | 10.79%15.4萬 | 159.30%22.3萬 | 318.07%34.7萬 | 660.38%40.3萬 | 423.19%36.1萬 | 286.11%13.9萬 |
| -其中:證券利息收入 | 54.51%694.5萬 | 10.35%498.1萬 | 8.88%480.8萬 | 2.63%1,800.6萬 | 3.15%458.1萬 | 0.16%449.5萬 | 3.70%451.4萬 | 3.59%441.6萬 | 30.46%1,754.5萬 | 6.40%444.1萬 |
| -利息費用總計 | -1.29%3,323.7萬 | -2.03%3,181.4萬 | -7.88%2,923.5萬 | 45.37%1.3億 | 10.01%3,203.2萬 | 29.82%3,367.2萬 | 61.28%3,247.3萬 | 123.85%3,173.5萬 | 402.99%8,936.6萬 | 256.61%2,911.7萬 |
| -其中:存款利息支出 | 6.33%3,263.1萬 | 8.85%3,098.1萬 | 7.34%2,826.4萬 | 46.69%1.16億 | 19.48%3,083.6萬 | 30.26%3,068.9萬 | 58.77%2,846.3萬 | 119.42%2,633.2萬 | 460.63%7,929.5萬 | 268.95%2,580.8萬 |
| -其中:短息貸款利息支出 | --0 | -97.41%8.6萬 | -93.48%29萬 | 49.22%1,057.5萬 | -79.69%50.9萬 | 44.95%229.6萬 | 120.57%332.4萬 | 198.39%444.6萬 | 1,507.03%708.7萬 | 468.25%250.6萬 |
| -其中:長期貸款及資本證券利息支出 | -11.79%60.6萬 | 8.89%74.7萬 | -28.84%68.1萬 | 1.11%301.7萬 | -14.45%68.7萬 | -13.48%68.7萬 | -2.14%68.6萬 | 39.50%95.7萬 | -6.22%298.4萬 | 10.15%80.3萬 |
| 非利息收入總計 | 55.31%715.5萬 | 15.60%552.2萬 | -14.50%453.4萬 | 11.56%2,012.9萬 | 16.41%544.2萬 | -2.46%460.7萬 | -0.77%477.7萬 | 38.39%530.3萬 | -16.66%1,804.4萬 | -24.90%467.5萬 |
| -已賺總保險費總額 | 119.20%60.5萬 | 63.12%49.1萬 | -3.52%27.4萬 | 2.61%114.1萬 | -2.78%28萬 | -0.72%27.6萬 | 3.08%30.1萬 | 11.81%28.4萬 | 9.77%111.2萬 | 12.94%28.8萬 |
| -傭金收入 | 20.33%346.2萬 | 11.31%307.1萬 | 0.12%247.9萬 | 6.17%1,089.9萬 | 5.37%278.7萬 | 13.63%287.7萬 | 11.66%275.9萬 | -5.42%247.6萬 | -6.49%1,026.6萬 | 12.65%264.5萬 |
| -其他非利息收入 | 176.52%350.9萬 | 13.00%190.4萬 | -30.01%170.5萬 | 38.83%781.2萬 | 89.96%242.2萬 | -27.19%126.9萬 | 0.96%168.5萬 | 159.15%243.6萬 | -27.79%562.7萬 | -62.80%127.5萬 |
| -資產出售收益 | -327.57%-42.1萬 | 75.00%5.6萬 | -28.97%7.6萬 | -73.34%27.7萬 | -110.06%-4.7萬 | 8.82%18.5萬 | -91.62%3.2萬 | 435.00%10.7萬 | -44.32%103.9萬 | 139.49%46.7萬 |
| 信貸損失準備金 | 184.11%43.4萬 | -41.46%-226.9萬 | -132.12%-30.1萬 | 34.93%-214.4萬 | -189.90%-96.1萬 | 75.28%-51.6萬 | -2.95%-160.4萬 | 230.32%93.7萬 | 23.37%-329.5萬 | 303.62%106.9萬 |
| 非利息費用 | 25.42%3,672.1萬 | 30.70%3,616.6萬 | 5.85%2,962.3萬 | 5.11%1.14億 | 2.70%2,914.2萬 | 3.63%2,927.9萬 | 3.34%2,767.2萬 | 11.39%2,798.6萬 | 11.64%1.09億 | 14.95%2,837.6萬 |
| 設備佔用費 | 28.77%389萬 | 14.77%361.3萬 | 5.12%336.8萬 | 0.23%1,249.9萬 | -4.75%312.6萬 | -1.05%302.1萬 | 5.00%314.8萬 | 2.14%320.4萬 | 9.45%1,247萬 | 7.22%328.2萬 |
| 專業費用和合同服務費用 | -33.66%107萬 | 44.12%99.3萬 | -17.23%82.6萬 | 46.21%430.6萬 | 54.06%100.6萬 | 81.24%161.3萬 | 14.45%68.9萬 | 24.75%99.8萬 | 6.66%294.5萬 | -27.44%65.3萬 |
| 銷售和管理費用 | 23.44%2,136.3萬 | 29.72%2,174.7萬 | 5.44%1,729.9萬 | 8.63%6,826.8萬 | 11.57%1,779萬 | 1.77%1,730.6萬 | 6.71%1,676.5萬 | 15.67%1,640.7萬 | 15.96%6,284.5萬 | 16.58%1,594.5萬 |
| -管理費用 | 23.44%2,136.3萬 | 29.72%2,174.7萬 | 5.44%1,729.9萬 | 8.63%6,826.8萬 | 11.57%1,779萬 | 1.77%1,730.6萬 | 6.71%1,676.5萬 | 15.67%1,640.7萬 | 15.96%6,284.5萬 | 16.58%1,594.5萬 |
| 折舊攤銷與損耗 | 105.22%94.4萬 | 75.06%74.4萬 | 0.00%42.8萬 | 0.22%178.4萬 | -4.07%47.1萬 | -4.96%46萬 | -7.81%42.5萬 | 24.42%42.8萬 | -11.53%178萬 | -1.01%49.1萬 |
| -折舊攤銷 | 105.22%94.4萬 | 75.06%74.4萬 | 0.00%42.8萬 | 0.22%178.4萬 | -4.07%47.1萬 | -4.96%46萬 | -7.81%42.5萬 | 24.42%42.8萬 | -11.53%178萬 | -1.01%49.1萬 |
| 其他非利息費用 | 37.43%945.4萬 | 36.48%906.9萬 | 10.84%770.2萬 | -4.46%2,722.2萬 | -15.69%674.9萬 | 0.84%687.9萬 | -5.15%664.5萬 | 4.36%694.9萬 | 6.10%2,849.2萬 | 22.20%800.5萬 |
| 來自聯營公司及其他參與權益的收入(虧損) | ||||||||||
| 特殊收入(費用) | -113.76%-23.3萬 | -1,101.1萬 | -31.4萬 | 93.59%-54.5萬 | -1,916.67%-43.6萬 | 69.03%-10.9萬 | 0 | 0 | -1,263.72%-849.6萬 | 108.16%2.4萬 |
| 減:重組與併購 | 113.76%23.3萬 | --1,101.1萬 | --31.4萬 | -93.59%54.5萬 | 1,916.67%43.6萬 | -69.03%10.9萬 | --0 | --0 | 1,263.72%849.6萬 | -108.16%-2.4萬 |
| 其他非經營收入(費用) | ||||||||||
| 除稅前利潤 | 63.15%2,426.4萬 | -69.99%428.2萬 | 14.24%1,680.5萬 | 34.32%6,003.2萬 | 12.44%1,618.3萬 | 29.21%1,487.2萬 | 186.60%1,426.7萬 | 6.49%1,471萬 | -33.64%4,469.4萬 | -25.42%1,439.2萬 |
| 所得稅 | 132.09%596.7萬 | -119.23%-48萬 | 18.86%306.3萬 | 45.20%1,059.5萬 | 28.64%295.1萬 | 13.06%257.1萬 | 1,657.75%249.6萬 | -0.39%257.7萬 | -41.81%729.7萬 | -35.90%229.4萬 |
| 除稅後的權益收益 | ||||||||||
| 除稅後利潤 | 48.74%1,829.7萬 | -59.54%476.2萬 | 13.26%1,374.2萬 | 32.20%4,943.7萬 | 9.37%1,323.2萬 | 33.19%1,230.1萬 | 143.40%1,177.1萬 | 8.07%1,213.3萬 | -31.76%3,739.7萬 | -23.04%1,209.8萬 |
| 持續經營利潤 | 48.74%1,829.7萬 | -59.54%476.2萬 | 13.26%1,374.2萬 | 32.20%4,943.7萬 | 9.37%1,323.2萬 | 33.19%1,230.1萬 | 143.40%1,177.1萬 | 8.07%1,213.3萬 | -31.76%3,739.7萬 | -23.04%1,209.8萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 48.74%1,829.7萬 | -59.54%476.2萬 | 13.26%1,374.2萬 | 32.20%4,943.7萬 | 9.37%1,323.2萬 | 33.19%1,230.1萬 | 143.40%1,177.1萬 | 8.07%1,213.3萬 | -31.76%3,739.7萬 | -23.04%1,209.8萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 48.74%1,829.7萬 | -59.54%476.2萬 | 13.26%1,374.2萬 | 32.20%4,943.7萬 | 9.37%1,323.2萬 | 33.19%1,230.1萬 | 143.40%1,177.1萬 | 8.07%1,213.3萬 | -31.76%3,739.7萬 | -23.04%1,209.8萬 |
| 基本每股收益 | 8.11%0.8 | -69.01%0.22 | -2.74%0.71 | 26.64%2.9 | -1.37%0.72 | 32.14%0.74 | 144.83%0.71 | 2.82%0.73 | -33.43%2.29 | -26.26%0.73 |
| 稀釋每股收益 | 6.76%0.79 | -69.01%0.22 | -2.74%0.71 | 26.64%2.9 | -1.37%0.72 | 32.14%0.74 | 144.83%0.71 | 4.29%0.73 | -33.43%2.29 | -26.26%0.73 |
| 每股派息 | 0.00%0.2 | 0.00%0.2 | 0.00%0.2 | 0.00%0.8 | 0.00%0.2 | 0.00%0.2 | 0.00%0.2 | 0.00%0.2 | 0.00%0.8 | 0.00%0.2 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |