Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -46.66%338.4萬 | -68.10%256萬 | -6.94%265.7萬 | 76.82%422.6萬 | 76.82%422.6萬 | 113.60%634.4萬 | 83.34%802.5萬 | -41.28%285.5萬 | -37.57%239萬 | -37.57%239萬 |
| -現金和現金等價物 | -46.66%338.4萬 | -68.10%256萬 | -6.94%265.7萬 | 76.82%422.6萬 | 76.82%422.6萬 | 113.60%634.4萬 | 83.34%802.5萬 | -41.28%285.5萬 | -37.57%239萬 | -37.57%239萬 |
| 應收款項 | -6.63%3,372.5萬 | -66.86%3,398.9萬 | -68.63%3,040.5萬 | -69.59%2,960.6萬 | -69.59%2,960.6萬 | -70.74%3,612.1萬 | 290.06%1.03億 | 300.71%9,691.6萬 | 294.46%9,734.1萬 | 294.46%9,734.1萬 |
| -應收賬款 | 0.15%2,273.8萬 | 3.54%2,088.8萬 | 27.90%2,012.1萬 | 3.69%1,884.2萬 | 3.69%1,884.2萬 | 19.55%2,270.3萬 | 32.46%2,017.3萬 | 1.33%1,573.2萬 | 13.45%1,817.2萬 | 13.45%1,817.2萬 |
| -其他應收款 | ---- | ---- | ---- | ---- | ---- | ---- | --6,987.2萬 | --6,987.2萬 | --6,987.2萬 | --6,987.2萬 |
| 存貨 | 11.59%730.9萬 | 6.89%692.3萬 | -0.58%703.1萬 | -3.63%671.9萬 | -3.63%671.9萬 | 2.26%655萬 | 0.79%647.7萬 | 7.82%707.2萬 | 12.87%697.2萬 | 12.87%697.2萬 |
| 預付費用 | 65.57%518.4萬 | 53.83%603.8萬 | 46.53%640.5萬 | 32.13%242.2萬 | 32.13%242.2萬 | 7.30%313.1萬 | 13.11%392.5萬 | 11.68%437.1萬 | -30.14%183.3萬 | -30.14%183.3萬 |
| 流動資產合計 | -4.88%4,960.2萬 | -59.08%4,951萬 | -58.19%4,649.8萬 | -60.41%4,297.3萬 | -60.41%4,297.3萬 | -61.59%5,214.6萬 | 198.25%1.21億 | 181.40%1.11億 | 190.93%1.09億 | 190.93%1.09億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 7.79%11.21億 | 7.76%11.02億 | 6.13%10.74億 | 5.63%10.58億 | 5.63%10.58億 | 5.22%10.4億 | 5.40%10.23億 | 7.05%10.12億 | 8.35%10.02億 | 8.35%10.02億 |
| -固定資產 | 7.92%13.92億 | 7.88%13.67億 | 6.53%13.34億 | 6.12%13.17億 | 6.12%13.17億 | 5.80%12.9億 | 5.96%12.67億 | 7.41%12.52億 | 8.61%12.41億 | 8.61%12.41億 |
| -累計折舊 | -8.50%-2.7億 | -8.36%-2.65億 | -8.20%-2.59億 | -8.13%-2.59億 | -8.13%-2.59億 | -8.32%-2.49億 | -8.35%-2.44億 | -8.96%-2.4億 | -9.73%-2.4億 | -9.73%-2.4億 |
| 確認的養老福利金 | 50.71%4,046.8萬 | 52.44%3,927.4萬 | 67.15%3,803.9萬 | 69.23%3,685.6萬 | 69.23%3,685.6萬 | 155.07%2,685.1萬 | 160.28%2,576.3萬 | 145.12%2,275.7萬 | 150.65%2,177.9萬 | 150.65%2,177.9萬 |
| 其他非流動資產 | 47.56%2,046.9萬 | 39.31%1,921.1萬 | 25.84%1,732.9萬 | 15.59%1,562.3萬 | 15.59%1,562.3萬 | 0.48%1,387.2萬 | 0.36%1,379萬 | -3.37%1,377.1萬 | -3.68%1,351.6萬 | -3.68%1,351.6萬 |
| 非流動資產合計 | 9.76%12.92億 | 9.77%12.66億 | 8.22%12.32億 | 7.51%12.12億 | 7.51%12.12億 | 6.30%11.77億 | 6.13%11.54億 | 7.50%11.39億 | 8.72%11.28億 | 8.72%11.28億 |
| 總資產 | 9.14%13.42億 | 3.24%13.16億 | 2.31%12.79億 | 1.55%12.55億 | 1.55%12.55億 | -1.11%12.3億 | 13.04%12.75億 | 13.76%12.5億 | 15.04%12.36億 | 15.04%12.36億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -4.55%4,368.3萬 | 0.98%4,615萬 | 10.74%4,894.4萬 | -9.83%4,002.6萬 | -9.83%4,002.6萬 | -29.26%4,576.3萬 | 18.38%4,570萬 | 1.33%4,419.9萬 | 19.94%4,439萬 | 19.94%4,439萬 |
| -應付賬款 | -13.02%2,814.3萬 | 22.03%3,077.9萬 | 35.52%3,150萬 | 1.56%2,805萬 | 1.56%2,805萬 | 13.11%3,235.5萬 | -10.77%2,522.2萬 | -15.86%2,324.3萬 | 11.15%2,761.8萬 | 11.15%2,761.8萬 |
| -應付稅費 | 15.90%1,554萬 | 7.93%1,537.1萬 | 18.51%1,744.4萬 | 13.68%1,197.6萬 | 13.68%1,197.6萬 | 64.66%1,340.8萬 | 37.74%1,424.1萬 | -7.98%1,471.9萬 | -13.38%1,053.5萬 | -13.38%1,053.5萬 |
| -其他應付款 | ---- | ---- | ---- | ---- | ---- | ---- | --623.7萬 | --623.7萬 | --623.7萬 | --623.7萬 |
| 應計費用 | 6.59%255.4萬 | -5.60%307萬 | -7.36%245.5萬 | -7.07%291.6萬 | -7.07%291.6萬 | -5.89%239.6萬 | 4.97%325.2萬 | 6.08%265萬 | 23.79%313.8萬 | 23.79%313.8萬 |
| 短期借款與租賃負債 | 148.15%6,264.5萬 | -21.67%6,283.3萬 | -36.63%4,172萬 | -39.17%3,071.1萬 | -39.17%3,071.1萬 | -49.20%2,524.5萬 | 95.84%8,021.8萬 | 43.27%6,583.1萬 | -30.80%5,049萬 | -30.80%5,049萬 |
| -短期借款 | 148.15%6,264.5萬 | -21.67%6,283.3萬 | -36.63%4,172萬 | -39.17%3,071.1萬 | -39.17%3,071.1萬 | -49.20%2,524.5萬 | 95.84%8,021.8萬 | 43.27%6,583.1萬 | -30.80%5,049萬 | -30.80%5,049萬 |
| 遞延負債 | -3.73%149.7萬 | 9.00%184.1萬 | 12.45%153.5萬 | 6.19%147.6萬 | 6.19%147.6萬 | 6.58%155.5萬 | 14.43%168.9萬 | 4.12%136.5萬 | 1.83%139萬 | 1.83%139萬 |
| 其他流動負債 | 59.54%790.2萬 | 84.00%758.8萬 | 111.06%656.6萬 | 75.50%775.9萬 | 75.50%775.9萬 | 70.32%495.3萬 | 20.41%412.4萬 | 19.61%311.1萬 | 10.86%442.1萬 | 10.86%442.1萬 |
| 流動負債總額 | 48.01%1.18億 | -10.00%1.21億 | -13.60%1.01億 | -20.17%8,288.8萬 | -20.17%8,288.8萬 | -34.12%7,991.2萬 | 54.16%1.35億 | 22.07%1.17億 | -11.90%1.04億 | -11.90%1.04億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -0.78%3.52億 | -1.54%3.53億 | -1.76%3.54億 | -1.65%3.55億 | -1.65%3.55億 | -0.73%3.55億 | 1.38%3.59億 | 8.01%3.6億 | 22.87%3.61億 | 22.87%3.61億 |
| -長期借款 | -0.60%3.5億 | -1.37%3.51億 | -1.60%3.51億 | -1.49%3.53億 | -1.49%3.53億 | -0.56%3.52億 | 1.58%3.56億 | 8.29%3.57億 | 23.38%3.58億 | 23.38%3.58億 |
| -長期租賃負債 | -24.33%195.9萬 | -22.97%211.6萬 | -21.83%227萬 | -20.60%243.2萬 | -20.60%243.2萬 | -19.62%258.9萬 | -18.78%274.7萬 | -18.04%290.4萬 | -17.35%306.3萬 | -17.35%306.3萬 |
| 遞延負債 | 15.21%1.35億 | 15.78%1.31億 | 14.02%1.26億 | 12.55%1.24億 | 12.55%1.24億 | 7.08%1.17億 | 6.32%1.13億 | 9.31%1.11億 | 10.98%1.1億 | 10.98%1.1億 |
| 其他非流動負債 | 5.40%1.9億 | 5.42%1.87億 | 4.95%1.83億 | 47.90%1.82億 | 47.90%1.82億 | 48.98%1.8億 | 49.42%1.78億 | 50.68%1.75億 | 7.50%1.23億 | 7.50%1.23億 |
| 非流動負債總額 | 4.80%7.4億 | 4.34%7.35億 | 3.40%7.27億 | 2.58%7.25億 | 2.58%7.25億 | 0.78%7.06億 | 12.49%7.05億 | 17.69%7.03億 | 27.60%7.07億 | 27.60%7.07億 |
| 總負債 | 9.20%8.58億 | 2.03%8.57億 | 0.97%8.28億 | -0.33%8.08億 | -0.33%8.08億 | -4.38%7.86億 | 17.60%8.4億 | 18.29%8.2億 | 20.67%8.11億 | 20.67%8.11億 |
| 所有者權益 | ||||||||||
| 股本 | 8.63%2.71億 | 1.98%2.54億 | 0.64%2.5億 | 0.40%2.5億 | 0.40%2.5億 | 1.68%2.49億 | 3.09%2.49億 | 4.54%2.49億 | 5.83%2.49億 | 5.83%2.49億 |
| -普通股股本 | 8.91%2.7億 | 2.30%2.53億 | 0.84%2.49億 | 0.58%2.48億 | 0.58%2.48億 | 1.78%2.48億 | 3.12%2.47億 | 4.58%2.47億 | 5.88%2.47億 | 5.88%2.47億 |
| -優先股股本 | -28.43%135.2萬 | -35.12%135.2萬 | -22.55%161.4萬 | -21.55%163.5萬 | -21.55%163.5萬 | -9.36%188.9萬 | 0.00%208.4萬 | 0.00%208.4萬 | 0.00%208.4萬 | 0.00%208.4萬 |
| 留存收益 | 9.54%2.13億 | 10.35%2.05億 | 10.65%2億 | 11.82%1.97億 | 11.82%1.97億 | 10.22%1.94億 | 8.10%1.86億 | 8.08%1.81億 | 5.35%1.76億 | 5.35%1.76億 |
| 股東權益總額 | 9.03%4.84億 | 5.56%4.59億 | 4.86%4.51億 | 5.13%4.47億 | 5.13%4.47億 | 5.25%4.44億 | 5.17%4.35億 | 6.00%4.3億 | 5.63%4.25億 | 5.63%4.25億 |
| 總權益 | 9.03%4.84億 | 5.56%4.59億 | 4.86%4.51億 | 5.13%4.47億 | 5.13%4.47億 | 5.25%4.44億 | 5.17%4.35億 | 6.00%4.3億 | 5.63%4.25億 | 5.63%4.25億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |