Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
昆侖能源
00135
| (FY)2025/06/30 | (FY)2024/06/30 | (FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(直接法) | ||||||||||
| 經營活動產生的現金收入 | 27.41%1,126.52萬 | 44.12%884.17萬 | 21.31%613.52萬 | -3.13%505.74萬 | 92.01%522.08萬 | -21.14%271.91萬 | 3.80%344.8萬 | -5.56%332.19萬 | -7.24%351.73萬 | 202.22%379.17萬 |
| 來自客戶的收入 | 35.69%1,193.76萬 | 43.19%879.75萬 | 26.73%614.41萬 | -4.26%484.82萬 | 92.58%506.38萬 | -18.99%262.95萬 | 9.25%324.57萬 | -3.29%297.08萬 | -8.11%307.17萬 | 196.94%334.27萬 |
| 來自政府撥款的收入 | ---- | ---- | ---- | 33.25%20.92萬 | 75.14%15.7萬 | -55.69%8.96萬 | -42.38%20.23萬 | -21.21%35.11萬 | -0.75%44.56萬 | --44.9萬 |
| 經營活動產生的其他現金收入 | -1,622.39%-67.24萬 | 597.12%4.42萬 | ---8,885 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 現金付款 | -16.88%-971.06萬 | -37.04%-830.81萬 | -7.46%-606.24萬 | -23.80%-564.14萬 | -85.59%-455.69萬 | 18.27%-245.54萬 | 11.12%-300.44萬 | 19.99%-338.03萬 | -15.69%-422.51萬 | -69.08%-365.21萬 |
| 向供應商支付的商品和服務款項 | -16.88%-971.06萬 | -37.04%-830.81萬 | -7.46%-606.24萬 | -23.80%-564.14萬 | -85.59%-455.69萬 | 18.27%-245.54萬 | 11.12%-300.44萬 | 19.99%-338.03萬 | -15.69%-422.51萬 | -69.08%-365.21萬 |
| 已支付的直接利息 | ---- | ---- | ---- | ---2.93萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 已收到的直接利息 | 190.90%3,802 | 35.58%1,307 | -9.82%964 | -27.77%1,069 | -21.32%1,480 | -56.00%1,881 | -22.41%4,275 | -30.16%5,510 | -42.94%7,889 | -29.56%1.38萬 |
| 已支付的直接退稅 | ---- | -1,460.29%-3.01萬 | ---1,929 | ---- | ---- | ---9,011 | ---- | ---- | ---- | ---- |
| 經營活動現金淨額 | 208.69%155.84萬 | 603.28%50.49萬 | 111.73%7.18萬 | -192.00%-61.22萬 | 159.35%66.55萬 | -42.70%25.66萬 | 945.81%44.78萬 | 92.43%-5.29萬 | -556.06%-69.98萬 | 117.32%15.35萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 336.80%88.54萬 | -35.42%-37.39萬 | 85.72%-27.61萬 | -32,342.58%-193.33萬 | 100.72%5,996 | -167.20%-83.11萬 | -233.78%-31.1萬 | -32.87%23.25萬 | -68.50%34.64萬 | 125.28%109.96萬 |
| 固定資產交易淨額 | 2.45%-30.38萬 | -10.00%-31.15萬 | 77.44%-28.32萬 | -171.56%-125.49萬 | -4.55%-46.21萬 | -5,148.66%-44.2萬 | 107.98%8,755 | 70.65%-10.97萬 | 4.29%-37.37萬 | 91.09%-39.04萬 |
| 無形資產交易淨額 | ---4.51萬 | ---- | 76.52%-3.05萬 | -645.46%-12.98萬 | ---1.74萬 | ---- | ---- | ---- | ---- | ---- |
| 業務交易淨額 | --121.5萬 | ---- | 73.03%-10萬 | -914.34%-37.08萬 | 105.85%4.55萬 | -188.43%-77.82萬 | ---26.98萬 | ---- | ---- | ---- |
| 投資產品交易淨額 | 131.02%1.94萬 | ---6.24萬 | ---- | 162.81%13.68萬 | ---21.78萬 | ---- | ---- | -52.48%34.22萬 | -51.68%72萬 | --149萬 |
| 其他投資活動淨額 | ---- | ---- | 143.70%13.75萬 | -147.83%-31.46萬 | --65.77萬 | ---- | ---5萬 | ---- | ---- | ---- |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 336.80%88.54萬 | -35.42%-37.39萬 | 85.72%-27.61萬 | -32,342.58%-193.33萬 | 100.72%5,996 | -167.20%-83.11萬 | -233.78%-31.1萬 | -32.87%23.25萬 | -68.50%34.64萬 | 125.28%109.96萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -164.39%-145.41萬 | -161.18%-55萬 | -81.69%-21.06萬 | -105.31%-11.59萬 | 12,629.69%218.46萬 | -1.74萬 | ||||
| 債務發行/償還的淨額 | -557.14%-111.36萬 | -180.87%-16.95萬 | ---6.03萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 普通股發行/回購的淨額 | ---- | ---- | 2,576.11%15.34萬 | -100.27%-6,194 | --230.63萬 | ---- | ---- | ---- | ---- | ---- |
| 已付利息(籌資活動產生的現金流) | 19.91%-19.15萬 | -295.45%-23.91萬 | ---6.05萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他融資活動的淨現金流額 | 47.31%-14.9萬 | 1.30%-28.29萬 | -30.61%-28.66萬 | 9.86%-21.94萬 | -598.05%-24.34萬 | ---3.49萬 | ---- | ---- | ---- | ---- |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -164.39%-145.41萬 | -161.18%-55萬 | -81.69%-21.06萬 | -105.31%-11.59萬 | 12,629.69%218.46萬 | ---1.74萬 | ---- | ---- | ---- | ---- |
| 現金淨流量 | ||||||||||
| 期初現金流 | 17.99%166.22萬 | -23.42%140.88萬 | -59.13%183.96萬 | 173.62%450.09萬 | -25.45%164.49萬 | 8.55%220.65萬 | 11.06%203.28萬 | -17.14%183.03萬 | 131.08%220.9萬 | 245.88%95.59萬 |
| 當期現金流變化 | 336.19%98.97萬 | -1.00%-41.9萬 | 84.41%-41.49萬 | -193.19%-266.14萬 | 582.47%285.6萬 | -532.80%-59.2萬 | -23.83%13.68萬 | 150.80%17.96萬 | -128.21%-35.35萬 | 84.39%125.31萬 |
| 利率變動影響 | ---- | ---- | ---1.59萬 | ---- | ---- | -17.89%3.04萬 | 61.38%3.7萬 | 190.90%2.29萬 | ---2.52萬 | ---- |
| 期末現金流 | 167.94%265.19萬 | -29.75%98.97萬 | -23.42%140.88萬 | -59.13%183.96萬 | 173.62%450.09萬 | -25.45%164.49萬 | 8.55%220.65萬 | 11.06%203.28萬 | -17.14%183.03萬 | 131.08%220.9萬 |
| 自由現金流 | 525.37%120.95萬 | 179.98%19.34萬 | 88.86%-24.18萬 | -1,267.35%-217.06萬 | 190.52%18.59萬 | -146.00%-20.54萬 | 374.61%44.66萬 | 84.85%-16.26萬 | -353.04%-107.35萬 | 95.50%-23.69萬 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |