Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Palo Alto Networks
PANW
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 197.55%230.9萬 | 611.58%534.4萬 | 364.45%846.7萬 | -85.29%43萬 | -85.29%43萬 | -77.65%77.6萬 | -82.99%75.1萬 | -51.33%182.3萬 | -45.47%292.4萬 | -45.47%292.4萬 |
| -現金和現金等價物 | 197.55%230.9萬 | 611.58%534.4萬 | 364.45%846.7萬 | -85.29%43萬 | -85.29%43萬 | -77.65%77.6萬 | -82.99%75.1萬 | -51.33%182.3萬 | -45.47%292.4萬 | -45.47%292.4萬 |
| 應收款項 | -51.24%37.4萬 | -99.51%3,000 | -72.90%22.3萬 | -39.22%46.5萬 | -39.22%46.5萬 | -21.81%76.7萬 | -77.42%60.7萬 | -57.45%82.3萬 | -62.05%76.5萬 | -62.05%76.5萬 |
| -應收賬款 | -47.73%36.8萬 | ---- | ---- | -42.79%38.9萬 | -42.79%38.9萬 | -23.14%70.4萬 | -79.15%54.7萬 | -60.00%73.4萬 | -65.53%68萬 | -65.53%68萬 |
| -其他應收款 | -90.48%6,000 | -95.00%3,000 | 150.56%22.3萬 | -10.59%7.6萬 | -10.59%7.6萬 | -3.08%6.3萬 | -7.69%6萬 | -10.10%8.9萬 | 97.67%8.5萬 | 97.67%8.5萬 |
| 存貨 | ---- | -33.29%46.7萬 | ---- | 52.69%76.5萬 | 52.69%76.5萬 | -86.46%47.3萬 | -80.87%70萬 | -82.54%66.3萬 | -85.42%50.1萬 | -85.42%50.1萬 |
| 預付費用 | -51.70%7.1萬 | 187.13%29萬 | 81.72%33.8萬 | 30.00%11.7萬 | 30.00%11.7萬 | -25.00%14.7萬 | -60.70%10.1萬 | -34.74%18.6萬 | -74.86%9萬 | -74.86%9萬 |
| 遞延資產 | --3.6萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他流動資產 | -6.90%10.8萬 | -88.30%1.1萬 | -89.58%1萬 | 35.80%11萬 | 35.80%11萬 | 61.11%11.6萬 | -52.28%9.4萬 | -27.27%9.6萬 | -49.06%8.1萬 | -49.06%8.1萬 |
| 流動資產合計 | 27.16%289.8萬 | 171.42%611.5萬 | 151.68%903.8萬 | -72.95%193.5萬 | -72.95%193.5萬 | -72.25%227.9萬 | -79.91%225.3萬 | -63.71%359.1萬 | -36.87%715.4萬 | -36.87%715.4萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -82.32%19.5萬 | -73.49%31.7萬 | -72.46%35.5萬 | -27.11%100.8萬 | -27.11%100.8萬 | -32.04%110.3萬 | -31.42%119.6萬 | -30.81%128.9萬 | -29.08%138.3萬 | -29.08%138.3萬 |
| -固定資產 | -66.78%59.3萬 | -53.12%88.7萬 | -53.19%92.4萬 | -17.46%169.7萬 | -17.46%169.7萬 | -21.85%178.5萬 | -20.90%189.2萬 | -20.98%197.4萬 | -20.06%205.6萬 | -20.06%205.6萬 |
| -累計折舊 | 41.64%-39.8萬 | 18.10%-57萬 | 16.93%-56.9萬 | -2.38%-68.9萬 | -2.38%-68.9萬 | -3.18%-68.2萬 | -7.41%-69.6萬 | -7.87%-68.5萬 | -8.20%-67.3萬 | -8.20%-67.3萬 |
| 商譽及其他無形資產 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| 其他非流動資產 | -20.40%39.4萬 | 0.63%47.9萬 | 0.42%47.9萬 | -3.42%48萬 | -3.42%48萬 | -1.20%49.5萬 | -4.03%47.6萬 | -0.21%47.7萬 | 1.64%49.7萬 | 1.64%49.7萬 |
| 非流動資產合計 | -63.14%58.9萬 | -52.39%79.6萬 | -52.77%83.4萬 | -20.85%148.8萬 | -20.85%148.8萬 | -65.55%159.8萬 | -65.11%167.2萬 | -64.19%176.6萬 | -62.90%188萬 | -62.90%188萬 |
| 總資產 | -10.06%348.7萬 | 76.08%691.1萬 | 84.28%987.2萬 | -62.11%342.3萬 | -62.11%342.3萬 | -69.83%387.7萬 | -75.48%392.5萬 | -63.87%535.7萬 | -44.91%903.4萬 | -44.91%903.4萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -30.30%27.6萬 | -31.58%84.5萬 | -2.42%109萬 | -31.24%62.3萬 | -31.24%62.3萬 | -58.18%39.6萬 | -16.61%123.5萬 | -2.70%111.7萬 | -16.11%90.6萬 | -16.11%90.6萬 |
| -應付賬款 | -80.81%7.6萬 | -51.09%60.4萬 | -28.38%80萬 | -31.24%62.3萬 | -31.24%62.3萬 | -58.18%39.6萬 | -16.61%123.5萬 | -2.70%111.7萬 | -16.11%90.6萬 | -16.11%90.6萬 |
| -應付稅費 | --20萬 | --24.1萬 | --29萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 應計費用 | 53.28%60.7萬 | 47.71%77.4萬 | 152.40%131.5萬 | 244.84%76.9萬 | 244.84%76.9萬 | -52.12%39.6萬 | -44.14%52.4萬 | -44.87%52.1萬 | -75.68%22.3萬 | -75.68%22.3萬 |
| 短期借款與租賃負債 | 28.12%56.5萬 | -51.76%52萬 | -64.76%48.7萬 | -36.01%96.3萬 | -36.01%96.3萬 | -74.87%44.1萬 | -35.10%107.8萬 | 196.57%138.2萬 | 232.23%150.5萬 | 232.23%150.5萬 |
| -短期借款 | 192.16%14.9萬 | -84.05%11.1萬 | -91.66%8.4萬 | -50.31%56.5萬 | -50.31%56.5萬 | -95.98%5.1萬 | -41.27%69.6萬 | --100.7萬 | --113.7萬 | --113.7萬 |
| -短期租賃負債 | 6.67%41.6萬 | 7.07%40.9萬 | 7.47%40.3萬 | 8.15%39.8萬 | 8.15%39.8萬 | -19.59%39萬 | -19.75%38.2萬 | -19.53%37.5萬 | -18.76%36.8萬 | -18.76%36.8萬 |
| 遞延負債 | ---- | ---- | ---- | -48.41%48.8萬 | -48.41%48.8萬 | -27.93%75.1萬 | -57.46%77.3萬 | -60.03%74.5萬 | -47.65%94.6萬 | -47.65%94.6萬 |
| 其他流動負債 | ---- | --5,000 | 10.06%17.5萬 | ---- | ---- | ---- | ---- | --15.9萬 | --69.8萬 | --69.8萬 |
| 流動負債總額 | -27.02%144.8萬 | -40.61%214.4萬 | -21.84%306.7萬 | -33.54%284.3萬 | -33.54%284.3萬 | -56.60%198.4萬 | -40.49%361萬 | -11.28%392.4萬 | 0.49%427.8萬 | 0.49%427.8萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -50.67%40.5萬 | -43.99%52.2萬 | -38.71%63.8萬 | -36.01%70.9萬 | -36.01%70.9萬 | -34.00%82.1萬 | -32.41%93.2萬 | -31.15%104.1萬 | -30.23%110.8萬 | -30.23%110.8萬 |
| -長期租賃負債 | -50.67%40.5萬 | -43.99%52.2萬 | -38.71%63.8萬 | -36.01%70.9萬 | -36.01%70.9萬 | -34.00%82.1萬 | -32.41%93.2萬 | -31.15%104.1萬 | -30.23%110.8萬 | -30.23%110.8萬 |
| 衍生品負債 | ---- | ---- | ---- | --0 | --0 | ---- | --0 | --23.2萬 | --33.4萬 | --33.4萬 |
| 可轉換優先證券 | --52.5萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動負債總額 | 13.28%93萬 | -43.99%52.2萬 | -49.88%63.8萬 | -50.83%70.9萬 | -50.83%70.9萬 | -34.00%82.1萬 | -32.41%93.2萬 | -15.81%127.3萬 | -9.19%144.2萬 | -9.19%144.2萬 |
| 總負債 | -15.22%237.8萬 | -41.30%266.6萬 | -28.71%370.5萬 | -37.90%355.2萬 | -37.90%355.2萬 | -51.76%280.5萬 | -38.99%454.2萬 | -12.43%519.7萬 | -2.14%572萬 | -2.14%572萬 |
| 所有者權益 | ||||||||||
| 股本 | 6,903.64%385.2萬 | 236.84%6.4萬 | -96.45%6.4萬 | -97.18%5.5萬 | -97.18%5.5萬 | -97.31%5.5萬 | -99.32%1.9萬 | -50.21%180.5萬 | -34.75%195.3萬 | -34.75%195.3萬 |
| -普通股股本 | 22.45%6萬 | 346.15%5.8萬 | -81.88%5.8萬 | 1,533.33%4.9萬 | 1,533.33%4.9萬 | -24.62%4.9萬 | -98.07%1.3萬 | -50.92%32萬 | -85.00%3,000 | -85.00%3,000 |
| -優先股股本 | 63,100.00%379.2萬 | 0.00%6,000 | -99.60%6,000 | -99.69%6,000 | -99.69%6,000 | -99.70%6,000 | -99.72%6,000 | -50.05%148.5萬 | -34.41%195萬 | -34.41%195萬 |
| 留存收益 | -0.86%-1.84億 | 1.29%-1.78億 | 1.49%-1.76億 | -4.92%-1.83億 | -4.92%-1.83億 | -10.00%-1.82億 | -9.82%-1.8億 | -11.60%-1.78億 | -10.56%-1.75億 | -10.56%-1.75億 |
| 資本公積 | -1.19%1.81億 | 1.39%1.82億 | 2.88%1.82億 | 4.01%1.83億 | 4.01%1.83億 | 7.37%1.83億 | 5.72%1.79億 | 7.05%1.77億 | 6.33%1.76億 | 6.33%1.76億 |
| 股東權益總額 | 3.45%110.9萬 | 788.01%424.5萬 | 3,754.38%616.7萬 | -103.89%-12.9萬 | -103.89%-12.9萬 | -84.77%107.2萬 | -107.21%-61.7萬 | -98.20%16萬 | -68.60%331.4萬 | -68.60%331.4萬 |
| 總權益 | 3.45%110.9萬 | 788.01%424.5萬 | 3,754.38%616.7萬 | -103.89%-12.9萬 | -103.89%-12.9萬 | -84.77%107.2萬 | -107.21%-61.7萬 | -98.20%16萬 | -68.60%331.4萬 | -68.60%331.4萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |