Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)2025/09/30 | (Q4)2025/09/30 | (Q3)2025/06/30 | (Q2)2025/03/31 | (Q1)2024/12/31 | (FY)2024/09/30 | (Q4)2024/09/30 | (Q3)2024/06/30 | (Q2)2024/03/31 | (Q1)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 74.23%-283.73萬 | 42.79%-152.57萬 | 38.00%-146.35萬 | 97.42%-5.61萬 | 105.46%20.8萬 | 14.55%-1,101.18萬 | 8.13%-266.69萬 | 19.72%-236.04萬 | 38.75%-217.52萬 | -9.08%-380.94萬 |
| 持續經營淨收入 | 70.73%-360.54萬 | 51.67%-161.92萬 | 45.77%-150.09萬 | 20.47%-227.06萬 | 153.37%178.53萬 | -3.87%-1,231.81萬 | -6.87%-335.06萬 | 20.22%-276.75萬 | 18.95%-285.51萬 | -93.04%-334.49萬 |
| 持續經營損益 | ---- | ---- | ---31.96萬 | ---39.04萬 | ---38.94萬 | ---- | ---- | ---- | ---- | ---- |
| 折舊和攤銷 | 6.03%26.17萬 | 0.31%6.43萬 | 5.53%6.66萬 | 7.77%6.56萬 | 11.03%6.51萬 | 23.85%24.68萬 | 2.59%6.41萬 | 10.80%6.31萬 | 38.69%6.09萬 | 63.44%5.87萬 |
| 其他非現金項目 | -150.63%-33.9萬 | -229.72%-75.62萬 | 32.11%3.74萬 | -6.29%2.76萬 | 1,120.59%35.23萬 | 509.67%66.96萬 | 1,962.63%58.3萬 | 2.15%2.83萬 | 8.70%2.95萬 | 7.80%2.89萬 |
| 營運資金變化 | 55.04%-42.92萬 | -122.20%-67.5萬 | -210.96%-7.11萬 | 871.83%226.14萬 | -125.93%-194.45萬 | 60.69%-95.46萬 | -87.68%-30.38萬 | -115.04%-2.29萬 | 173.38%23.27萬 | 59.05%-86.06萬 |
| -應收款項(增)減 | -516.05%-108.82萬 | -640.71%-126.48萬 | 119.71%31.88萬 | 16,849.45%205.01萬 | -303.44%-219.23萬 | -631.44%-17.66萬 | --23.39萬 | -32.19%14.51萬 | 89.68%-1.22萬 | -775.29%-54.34萬 |
| -存貨(增)減 | 143.85%39.83萬 | 60.60%-33.16萬 | 85.35%-7.06萬 | -67.59%9.63萬 | 496.71%70.43萬 | 11.12%-90.85萬 | -300.52%-84.17萬 | -40.77%-48.18萬 | 209.69%29.7萬 | 159.31%11.8萬 |
| -預付費用(增)減 | 58.80%7.51萬 | 104.35%9.2萬 | -117.29%-2.53萬 | 90.96%-1.34萬 | 475.71%2.18萬 | 43.71%4.73萬 | 186.37%4.5萬 | -8.03%14.63萬 | 0.80%-14.78萬 | -94.96%3,780 |
| -應付款項及應計費用(減)增 | 122.99%18.55萬 | 220.23%82.94萬 | -275.52%-29.4萬 | 34.05%12.84萬 | -8.92%-47.82萬 | 105.65%8.32萬 | 157.94%25.9萬 | 38.16%16.75萬 | 107.76%9.58萬 | 4.60%-43.91萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 74.23%-283.73萬 | 42.79%-152.57萬 | 38.00%-146.35萬 | 97.42%-5.61萬 | 105.46%20.8萬 | 14.55%-1,101.18萬 | 8.13%-266.69萬 | 19.72%-236.04萬 | 38.75%-217.52萬 | -9.08%-380.94萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 31.99%-8.17萬 | 71.26%-1.06萬 | -194.22%-4.35萬 | 89.89%-3,171 | 34.24%-2.44萬 | -104.54%-12.02萬 | 26.37%-3.69萬 | -101.72%-1.48萬 | -101.72%-3.14萬 | -346.41%-3.71萬 |
| 固定資產交易的淨現金流 | 31.99%-8.17萬 | 71.26%-1.06萬 | -194.22%-4.35萬 | 89.89%-3,171 | 34.24%-2.44萬 | 68.09%-12.02萬 | 26.37%-3.69萬 | 89.37%-1.48萬 | 82.15%-3.14萬 | -222.54%-3.71萬 |
| 投資產品交易的淨現金流 | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 31.99%-8.17萬 | 71.26%-1.06萬 | -194.22%-4.35萬 | 89.89%-3,171 | 34.24%-2.44萬 | -104.54%-12.02萬 | 26.37%-3.69萬 | -101.72%-1.48萬 | -101.72%-3.14萬 | -346.41%-3.71萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 10.45%802.94萬 | -97.37%6.7萬 | 427.16%822.65萬 | -87.49%24.52萬 | -142.27%-50.93萬 | -1.75%726.96萬 | -51.00%254.39萬 | -0.02%156.05萬 | 196.12%196.02萬 | 7,768.90%120.5萬 |
| 普通股發行/償還的淨現金流 | 63.91%948.94萬 | -100.34%-2,771 | 461.89%919.65萬 | -85.26%30.69萬 | -100.91%-1.13萬 | -31.66%578.93萬 | -86.28%82.69萬 | 1.52%163.67萬 | 151.07%208.29萬 | --124.27萬 |
| 職工行使股票期權收到的現金 | -96.15%6.98萬 | ---- | ---- | ---- | ---- | --181.32萬 | ---- | ---- | ---- | ---- |
| 其他融資活動的淨現金流額 | -359.52%-152.98萬 | 100.00%-1 | -1,173.14%-97萬 | 49.70%-6.17萬 | -1,221.18%-49.81萬 | 68.93%-33.29萬 | 88.49%-9.63萬 | -48.33%-7.62萬 | 26.81%-12.27萬 | -139.92%-3.77萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 10.45%802.94萬 | -97.37%6.7萬 | 427.16%822.65萬 | -87.49%24.52萬 | -142.27%-50.93萬 | -1.75%726.96萬 | -51.00%254.39萬 | -0.02%156.05萬 | 196.12%196.02萬 | 7,768.90%120.5萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -72.57%146萬 | 396.28%803.97萬 | -45.77%132.03萬 | -57.69%113.44萬 | -72.57%146萬 | -34.78%532.25萬 | -47.46%162萬 | -32.41%243.47萬 | -42.56%268.1萬 | -34.78%532.25萬 |
| 當期現金流變化 | 232.31%511.03萬 | -818.69%-146.93萬 | 924.80%671.94萬 | 175.47%18.59萬 | 87.67%-32.57萬 | -36.11%-386.25萬 | -107.14%-15.99萬 | -57.06%-81.47萬 | 76.88%-24.63萬 | 24.37%-264.15萬 |
| 期末現金流 | 350.01%657.04萬 | 350.01%657.04萬 | 396.28%803.97萬 | -45.77%132.03萬 | -57.69%113.44萬 | -72.57%146萬 | -72.57%146萬 | -47.46%162萬 | -32.41%243.47萬 | -42.56%268.1萬 |
| 自由現金流 | 73.78%-291.9萬 | 43.18%-153.63萬 | 36.55%-150.71萬 | 97.31%-5.93萬 | 104.77%18.36萬 | 16.12%-1,113.2萬 | 8.67%-270.38萬 | 22.87%-237.52萬 | 40.80%-220.65萬 | -9.78%-384.65萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- |