Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 17.93%-572.22萬 | 41.07%-414.79萬 | 97.87%-18.19萬 | -4.67%-2,832.39萬 | 36.26%-575.99萬 | -0.73%-697.19萬 | 15.23%-703.84萬 | -205.68%-855.37萬 | -189.07%-2,705.91萬 | -1,469.14%-903.65萬 |
| 持續經營淨收入 | -66.79%-768.99萬 | 66.62%-279.35萬 | 126.66%267.29萬 | 8.16%-2,922萬 | 28.97%-621.37萬 | 36.86%-461.05萬 | -8.87%-836.98萬 | -24.14%-1,002.6萬 | -101.10%-3,181.49萬 | -71.86%-874.84萬 |
| 持續經營損益 | 100.06%2,309 | --599 | -5,200.09%-130.58萬 | -1,274.24%-353.75萬 | -92.63%1.83萬 | -8,457.78%-358.14萬 | --0 | 160.67%2.56萬 | 6,827.13%30.13萬 | --24.76萬 |
| 折舊和攤銷 | -15.23%50.91萬 | 7.69%41.53萬 | 49.77%54.31萬 | 20.29%181.2萬 | 3.37%46.32萬 | 59.74%60.06萬 | 13.15%38.56萬 | 6.17%36.26萬 | 43.27%150.64萬 | 35.48%44.81萬 |
| 其他非現金項目 | 236.53%9.04萬 | 409.83%51.52萬 | -1,453.37%-458.93萬 | 61.78%-57.1萬 | 90.64%-4.31萬 | 75.05%-6.62萬 | 55.64%-16.63萬 | 24.91%-29.54萬 | -469.11%-149.41萬 | -40.84%-46.03萬 |
| 營運資金變化 | 1,141.69%81.67萬 | -498.29%-282.37萬 | 887.02%112.31萬 | -98.86%3.06萬 | 28.37%-85.79萬 | 137.29%6.58萬 | 168.95%70.89萬 | -97.77%11.38萬 | -31.23%269.63萬 | -129.31%-119.76萬 |
| -應收款項(增)減 | 5.66%69.67萬 | -472.16%-213.84萬 | 4,113.95%11.07萬 | -112.93%-22.43萬 | -568.25%-50.72萬 | 60.08%65.94萬 | -21.55%-37.37萬 | -100.18%-2,759 | -64.93%173.52萬 | -97.75%10.83萬 |
| -存貨(增)減 | 128.65%13.44萬 | -163.52%-7.4萬 | -211.34%-19.86萬 | 194.59%36.7萬 | -81.29%1.34萬 | 189.23%5.88萬 | -56.08%11.65萬 | 127.06%17.83萬 | -22.29%-38.8萬 | 122.56%7.16萬 |
| -應付款項及應計費用(減)增 | 97.79%-1.44萬 | -163.27%-61.13萬 | 1,250.35%71.09萬 | -108.31%-11.21萬 | 43.48%-36.41萬 | -325.34%-65.24萬 | 130.07%96.62萬 | -104.81%-6.18萬 | 295.39%134.91萬 | -67.20%-64.41萬 |
| -其他營運資本變化 | --0 | --0 | --50萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 17.93%-572.22萬 | 41.07%-414.79萬 | 97.87%-18.19萬 | -4.67%-2,832.39萬 | 36.26%-575.99萬 | -0.73%-697.19萬 | 15.23%-703.84萬 | -205.68%-855.37萬 | -189.07%-2,705.91萬 | -1,469.14%-903.65萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -99.52%2.52萬 | 82.20%-13.91萬 | 14,991.93%1,358.93萬 | 200.20%417.52萬 | 86.80%-25.34萬 | 408.17%530.1萬 | -303.28%-78.11萬 | 72.65%-9.13萬 | 75.20%-416.67萬 | 68.95%-191.92萬 |
| 固定資產交易的淨現金流 | -100.98%-4.53萬 | 82.34%-17.53萬 | 3,231.47%1,355.19萬 | 156.56%285.98萬 | 80.86%-33.57萬 | 288.73%462.07萬 | -238.20%-99.24萬 | 22.88%-43.28萬 | -310.00%-505.66萬 | -177.95%-175.36萬 |
| 無形資產交易淨現金流 | 80.39%-1,195 | -160.77%-7,385 | --0 | -74.29%-1.6萬 | -35.66%-2,929 | -119.25%-6,093 | -20.82%-2,832 | -118.71%-4,127 | -8.65%-9,169 | 53.80%-2,159 |
| 投資產品交易的淨現金流 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 其他投資活動的淨現金流 | ---- | ---- | ---1,200 | 176.12%57.5萬 | --0 | ---- | ---- | ---- | -143.78%-75.54萬 | ---- |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -99.52%2.52萬 | 82.20%-13.91萬 | 14,991.93%1,358.93萬 | 200.20%417.52萬 | 86.80%-25.34萬 | 408.17%530.1萬 | -303.28%-78.11萬 | 72.65%-9.13萬 | 75.20%-416.67萬 | 68.95%-191.92萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 9,113.20%44.8萬 | -267.76%-48.16萬 | 5,647.92%724.42萬 | -102.37%-55.97萬 | -101.74%-29.32萬 | -102.07%-4,971 | -104.63%-13.1萬 | -103.48%-13.06萬 | 82.55%2,364.92萬 | 6,237.21%1,682.27萬 |
| 債務發行/償還的淨現金流 | 4,916.31%23.94萬 | -267.76%-48.16萬 | -98.44%-25.91萬 | -22.47%-55.97萬 | -89.37%-29.32萬 | 95.53%-4,971 | -28.13%-13.1萬 | -47.26%-13.06萬 | -107.93%-45.7萬 | -151.47%-15.48萬 |
| 普通股發行/償還的淨現金流 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 82.78%2,414.31萬 | 5,102.74%1,701.44萬 |
| 其他融資活動的淨現金流額 | ---6,451 | --0 | --750.33萬 | ---- | ---- | ---- | ---- | ---- | -6.90%-3.68萬 | ---- |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 9,113.20%44.8萬 | -267.76%-48.16萬 | 5,647.92%724.42萬 | -102.37%-55.97萬 | -101.74%-29.32萬 | -102.07%-4,971 | -104.63%-13.1萬 | -103.48%-13.06萬 | 82.55%2,364.92萬 | 6,237.21%1,682.27萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 52.17%2,304.36萬 | 20.43%2,781.21萬 | -77.53%716.05萬 | -19.21%3,186.89萬 | -48.21%1,346.7萬 | -55.98%1,514.28萬 | -42.37%2,309.33萬 | -19.21%3,186.89萬 | -25.08%3,944.54萬 | -43.40%2,600.19萬 |
| 當期現金流變化 | -213.21%-524.89萬 | 40.02%-476.85萬 | 335.33%2,065.16萬 | -226.12%-2,470.84萬 | -207.49%-630.65萬 | 80.05%-167.58萬 | -40.28%-795.05萬 | -1,503.33%-877.55萬 | 42.63%-757.65萬 | 190.38%586.7萬 |
| 期末現金流 | 32.14%1,779.47萬 | 52.17%2,304.36萬 | 20.43%2,781.21萬 | -77.53%716.05萬 | -77.53%716.05萬 | -48.21%1,346.7萬 | -55.98%1,514.28萬 | -42.37%2,309.33萬 | -19.21%3,186.89萬 | -19.21%3,186.89萬 |
| 自由現金流 | 19.79%-576.86萬 | 45.86%-434.93萬 | 96.34%-32.92萬 | 5.63%-3,031.47萬 | 43.49%-609.85萬 | 23.26%-719.19萬 | 6.57%-803.36萬 | -167.47%-899.06萬 | -202.99%-3,212.48萬 | -790.85%-1,079.22萬 |
| 貨幣單位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |