Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -16.95%3,563.6萬 | -25.86%2,601.2萬 | -44.74%2,083.2萬 | 2,150.44%1,775.6萬 | 2,150.44%1,775.6萬 | 61.24%4,290.7萬 | 56.97%3,508.7萬 | 59.60%3,769.5萬 | -96.60%78.9萬 | -96.60%78.9萬 |
| -現金和現金等價物 | -16.95%3,563.6萬 | -25.86%2,601.2萬 | -44.74%2,083.2萬 | 2,150.44%1,775.6萬 | 2,150.44%1,775.6萬 | 61.24%4,290.7萬 | 56.97%3,508.7萬 | 59.60%3,769.5萬 | -96.60%78.9萬 | -96.60%78.9萬 |
| 應收款項 | 5.13%5,736.2萬 | -61.61%6,097.5萬 | -58.55%7,035.4萬 | 74.79%7,484.1萬 | 74.79%7,484.1萬 | -72.06%5,456.1萬 | -17.86%1.59億 | -20.20%1.7億 | -82.32%4,281.8萬 | -82.32%4,281.8萬 |
| -應收賬款 | 55.55%4,930.4萬 | -64.70%5,306.7萬 | -64.93%5,615萬 | 12.15%4,587.1萬 | 12.15%4,587.1萬 | -83.10%3,169.6萬 | -18.39%1.5億 | -18.77%1.6億 | -81.65%4,090萬 | -81.65%4,090萬 |
| -應收稅費 | 7.96%168.1萬 | -79.72%156.6萬 | -29.78%177.8萬 | 190.64%204.9萬 | 190.64%204.9萬 | -31.32%155.7萬 | 203.58%772萬 | 13.49%253.2萬 | -73.86%70.5萬 | -73.86%70.5萬 |
| -其他應收款 | -70.07%637.7萬 | 693.74%634.2萬 | 75.46%1,242.6萬 | 2,119.37%2,692.1萬 | 2,119.37%2,692.1萬 | 289.19%2,130.8萬 | -87.96%79.9萬 | -46.98%708.2萬 | -92.69%121.3萬 | -92.69%121.3萬 |
| 存貨 | -35.16%966.8萬 | -91.30%1,108.4萬 | -92.72%957.9萬 | -21.21%1,465.9萬 | -21.21%1,465.9萬 | -89.59%1,491萬 | -13.39%1.27億 | -12.26%1.32億 | -87.56%1,860.6萬 | -87.56%1,860.6萬 |
| 其他流動資產 | 12.10%515.2萬 | -58.25%429.4萬 | -51.43%432.3萬 | 22.13%572.8萬 | 22.13%572.8萬 | -64.54%459.6萬 | -27.74%1,028.4萬 | -10.65%890.1萬 | -57.23%469萬 | -57.23%469萬 |
| 流動資產合計 | -7.83%1.08億 | -69.13%1.02億 | -69.80%1.05億 | -68.37%1.13億 | -68.37%1.13億 | -69.06%1.17億 | -12.05%3.32億 | -12.20%3.48億 | -16.14%3.57億 | -16.14%3.57億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 16.40%2.21億 | -5.06%2.13億 | -8.26%2.06億 | 12.75%1.99億 | 12.75%1.99億 | -11.41%1.9億 | 3.45%2.25億 | 3.15%2.24億 | -18.51%1.77億 | -18.51%1.77億 |
| -固定資產 | 16.40%2.21億 | -5.06%2.13億 | -8.26%2.06億 | 10.63%2.75億 | 10.63%2.75億 | -11.41%1.9億 | 3.45%2.25億 | 3.15%2.24億 | -11.74%2.49億 | -11.74%2.49億 |
| -累計折舊 | ---- | ---- | ---- | -5.43%-7,592.4萬 | -5.43%-7,592.4萬 | ---- | ---- | ---- | -10.86%-7,201.4萬 | -10.86%-7,201.4萬 |
| 商譽及其他無形資產 | -3.39%5,634.9萬 | -9.43%5,691.1萬 | -10.05%5,718.4萬 | -3.67%5,755.3萬 | -3.67%5,755.3萬 | -10.11%5,832.5萬 | -4.85%6,283.9萬 | -4.60%6,357.6萬 | -11.26%5,974.4萬 | -11.26%5,974.4萬 |
| -商譽 | 0.04%4,748.1萬 | 0.63%4,755.5萬 | 0.19%4,734.1萬 | -0.13%4,722.2萬 | -0.13%4,722.2萬 | 0.69%4,746.1萬 | -0.03%4,725.9萬 | 0.17%4,725.3萬 | 0.37%4,728.3萬 | 0.37%4,728.3萬 |
| -其他無形資產 | -18.37%886.8萬 | -39.95%935.6萬 | -39.70%984.3萬 | -17.09%1,033.1萬 | -17.09%1,033.1萬 | -38.79%1,086.4萬 | -16.98%1,558萬 | -16.17%1,632.3萬 | -38.36%1,246.1萬 | -38.36%1,246.1萬 |
| 非流動遞延資產 | -60.93%684.4萬 | 172.47%968.1萬 | 290.74%1,278.1萬 | 1,040.67%1,559.3萬 | 1,040.67%1,559.3萬 | 667.70%1,751.9萬 | 43.27%355.3萬 | 36.18%327.1萬 | -39.91%136.7萬 | -39.91%136.7萬 |
| 其他非流動資產 | 82.67%1,208.7萬 | 432.82%1,146.1萬 | 371.69%939.6萬 | -82.49%827.6萬 | -82.49%827.6萬 | 214.50%661.7萬 | -3.84%215.1萬 | -14.51%199.2萬 | 1,836.30%4,726.5萬 | 1,836.30%4,726.5萬 |
| 非流動資產合計 | 8.81%2.97億 | -0.63%2.91億 | -2.73%2.85億 | -1.55%2.81億 | -1.55%2.81億 | -3.98%2.73億 | 1.84%2.93億 | 1.49%2.93億 | -1.31%2.85億 | -1.31%2.85億 |
| 總資產 | 3.81%4.04億 | -36.99%3.94億 | -39.14%3.9億 | -38.71%3.94億 | -38.71%3.94億 | -41.15%3.9億 | -6.04%6.25億 | -6.43%6.41億 | -10.15%6.42億 | -10.15%6.42億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 14.79%2,196萬 | -68.11%2,205.1萬 | -71.17%1,971.2萬 | 19.05%1,945.9萬 | 19.05%1,945.9萬 | -76.51%1,913萬 | -12.95%6,915.3萬 | -26.17%6,837萬 | -82.54%1,634.5萬 | -82.54%1,634.5萬 |
| -應付賬款 | 14.79%2,196萬 | -68.11%2,205.1萬 | -71.17%1,971.2萬 | 19.05%1,945.9萬 | 19.05%1,945.9萬 | -76.51%1,913萬 | -12.95%6,915.3萬 | -26.17%6,837萬 | -82.54%1,634.5萬 | -82.54%1,634.5萬 |
| 應計費用 | -0.76%2,339.2萬 | -54.31%1,835.2萬 | -55.74%1,761.2萬 | 6.06%2,230萬 | 6.06%2,230萬 | -49.65%2,357.2萬 | 2.12%4,016.2萬 | 5.37%3,979.2萬 | -55.14%2,102.6萬 | -55.14%2,102.6萬 |
| 短期借款與租賃負債 | -57.01%363.6萬 | -80.51%342.9萬 | -81.56%303萬 | -54.11%290萬 | -54.11%290萬 | -65.92%845.7萬 | -18.76%1,759.1萬 | -29.04%1,643.3萬 | -71.84%631.9萬 | -71.84%631.9萬 |
| -短期借款 | -57.01%363.6萬 | -80.51%342.9萬 | -81.56%303萬 | -54.11%290萬 | -54.11%290萬 | -65.92%845.7萬 | -18.76%1,759.1萬 | -29.04%1,643.3萬 | -71.84%631.9萬 | -71.84%631.9萬 |
| 其他流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9,259.4萬 | --9,259.4萬 |
| 流動負債總額 | -4.24%4,898.8萬 | -65.46%4,383.2萬 | -67.61%4,035.4萬 | -67.23%4,465.9萬 | -67.23%4,465.9萬 | -66.57%5,115.9萬 | -9.62%1.27億 | -18.84%1.25億 | -16.36%1.36億 | -16.36%1.36億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 0.59%1,555.5萬 | -72.13%1,588.1萬 | -80.23%1,551.9萬 | -76.33%1,572.3萬 | -76.33%1,572.3萬 | -80.46%1,546.3萬 | -40.22%5,697.9萬 | -19.01%7,848.4萬 | -40.42%6,642.3萬 | -40.42%6,642.3萬 |
| -長期借款 | 7.26%590.6萬 | -85.38%590.7萬 | -91.77%502萬 | -91.34%482.7萬 | -91.34%482.7萬 | -90.96%550.6萬 | -47.18%4,039.2萬 | -21.83%6,100.5萬 | -39.23%5,571萬 | -39.23%5,571萬 |
| -長期租賃負債 | -3.09%964.9萬 | -39.87%997.4萬 | -39.93%1,049.9萬 | 1.71%1,089.6萬 | 1.71%1,089.6萬 | -45.35%995.7萬 | -11.98%1,658.7萬 | -7.32%1,747.9萬 | -45.94%1,071.3萬 | -45.94%1,071.3萬 |
| 遞延負債 | 50.54%182萬 | -78.72%145.6萬 | -81.96%130.9萬 | -67.46%120.3萬 | -67.46%120.3萬 | -83.17%120.9萬 | -12.04%684.3萬 | -5.67%725.6萬 | -54.48%369.7萬 | -54.48%369.7萬 |
| 其他非流動負債 | -21.57%417.3萬 | -50.72%367.8萬 | -33.27%594.2萬 | 33.67%560.2萬 | 33.67%560.2萬 | -38.94%532.1萬 | 2.09%746.3萬 | -6.55%890.5萬 | -54.89%419.1萬 | -54.89%419.1萬 |
| 非流動負債總額 | -2.02%2,154.8萬 | -70.52%2,101.5萬 | -75.94%2,277萬 | -75.16%2,252.8萬 | -75.16%2,252.8萬 | -76.85%2,199.3萬 | -35.43%7,128.5萬 | -17.07%9,464.5萬 | -29.65%9,068.8萬 | -29.65%9,068.8萬 |
| 總負債 | -3.58%7,053.6萬 | -67.28%6,484.7萬 | -71.21%6,312.4萬 | -70.40%6,718.7萬 | -70.40%6,718.7萬 | -70.51%7,315.2萬 | -20.98%1.98億 | -18.08%2.19億 | -22.23%2.27億 | -22.23%2.27億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%111.7萬 | 0.00%111.7萬 | 0.00%111.7萬 | 0.00%111.7萬 | 0.00%111.7萬 | 0.00%111.7萬 | 0.00%111.7萬 | 0.18%111.7萬 | 0.18%111.7萬 | 0.18%111.7萬 |
| -普通股股本 | 0.00%111.7萬 | 0.00%111.7萬 | 0.00%111.7萬 | 0.00%111.7萬 | 0.00%111.7萬 | 0.00%111.7萬 | 0.00%111.7萬 | 0.18%111.7萬 | 0.18%111.7萬 | 0.18%111.7萬 |
| 留存收益 | 22.29%-1.15億 | -562.12%-1.21億 | -813.81%-1.29億 | -1,394.59%-1.39億 | -1,394.59%-1.39億 | -1,395.00%-1.48億 | 569.66%2,613.7萬 | 123.67%1,813.7萬 | 332.82%1,077.3萬 | 332.82%1,077.3萬 |
| 資本公積 | -0.22%6.31億 | -0.24%6.3億 | -1.04%6.34億 | -1.00%6.33億 | -1.00%6.33億 | -0.97%6.32億 | -0.93%6.31億 | -0.30%6.41億 | -0.25%6.4億 | -0.25%6.4億 |
| 減:庫存股 | 8.62%1.8億 | 7.76%1.79億 | 1.80%1.76億 | -4.50%1.66億 | -4.50%1.66億 | -1.61%1.66億 | 1.60%1.66億 | 2.08%1.73億 | 12.08%1.73億 | 12.08%1.73億 |
| 不影響留存收益的損益 | 3.54%-266.8萬 | 96.21%-250.2萬 | 95.85%-271.2萬 | 95.43%-287.1萬 | 95.43%-287.1萬 | 95.95%-276.6萬 | -1.85%-6,608.4萬 | -0.29%-6,537.4萬 | 6.47%-6,283.9萬 | 6.47%-6,283.9萬 |
| 股東權益總額 | 5.52%3.34億 | -22.92%3.29億 | -22.46%3.27億 | -21.40%3.26億 | -21.40%3.26億 | -23.56%3.16億 | 3.01%4.27億 | 1.04%4.22億 | -1.81%4.15億 | -1.81%4.15億 |
| 總權益 | 5.52%3.34億 | -22.92%3.29億 | -22.46%3.27億 | -21.40%3.26億 | -21.40%3.26億 | -23.56%3.16億 | 3.01%4.27億 | 1.04%4.22億 | -1.81%4.15億 | -1.81%4.15億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |