澳洲市場個股詳情

Nextdc Ltd (NXT)

添加自選
  • 13.320
  • +0.350+2.70%
延時20分鐘行情已收盤 01/23 16:00 (悉尼)
85.48億總市值-138.75市盈率(靜)

Nextdc Ltd (NXT) 資產負債表

季報+年報
顯示同比 yoy
隱藏空行 yoy
(FY)2025/06/30
(Q4)2025/06/30
(FY)2024/06/30
(Q4)2024/06/30
(FY)2023/06/30
(Q4)2023/06/30
(FY)2022/06/30
(Q4)2022/06/30
(FY)2021/06/30
(Q4)2021/06/30
資產
流動資產
現金及現金等價物和短期投資
-80.29%2.44億
-80.29%2.44億
61.42%12.36億
61.42%12.36億
67.74%7.66億
67.74%7.66億
-30.01%4.57億
-30.01%4.57億
-26.95%6.52億
-26.95%6.52億
-現金和現金等價物
-80.29%2.44億
-80.29%2.44億
61.42%12.36億
61.42%12.36億
67.74%7.66億
67.74%7.66億
-30.01%4.57億
-30.01%4.57億
-26.95%6.52億
-26.95%6.52億
應收款項
-15.47%5,947.2萬
-15.47%5,947.2萬
29.84%7,035.4萬
29.84%7,035.4萬
22.22%5,418.6萬
22.22%5,418.6萬
-10.82%4,433.5萬
-10.82%4,433.5萬
10.32%4,971.6萬
10.32%4,971.6萬
-應收賬款
-21.99%3,902.6萬
-21.99%3,902.6萬
6.27%5,002.4萬
6.27%5,002.4萬
47.27%4,707.3萬
47.27%4,707.3萬
-19.64%3,196.4萬
-19.64%3,196.4萬
4.95%3,977.7萬
4.95%3,977.7萬
-其他應收款
-0.03%2,129萬
-0.03%2,129萬
137.00%2,129.7萬
137.00%2,129.7萬
-39.44%898.6萬
-39.44%898.6萬
23.79%1,483.8萬
23.79%1,483.8萬
40.80%1,198.6萬
40.80%1,198.6萬
-應收賬款調整額
12.72%-84.4萬
12.72%-84.4萬
48.37%-96.7萬
48.37%-96.7萬
24.08%-187.3萬
24.08%-187.3萬
-20.52%-246.7萬
-20.52%-246.7萬
-51.74%-204.7萬
-51.74%-204.7萬
預付費用
19.77%761.6萬
19.77%761.6萬
0.71%635.9萬
0.71%635.9萬
38.40%631.4萬
38.40%631.4萬
-6.40%456.2萬
-6.40%456.2萬
13.03%487.4萬
13.03%487.4萬
套期保值資產
-62.62%83.8萬
-62.62%83.8萬
-74.31%224.2萬
-74.31%224.2萬
35.32%872.7萬
35.32%872.7萬
--644.9萬
--644.9萬
----
----
其他流動資產
-58.60%810.1萬
-58.60%810.1萬
7.59%1,956.7萬
7.59%1,956.7萬
15.14%1,818.6萬
15.14%1,818.6萬
61.61%1,579.4萬
61.61%1,579.4萬
-29.17%977.3萬
-29.17%977.3萬
流動資產合計
-76.05%3.2億
-76.05%3.2億
56.43%13.35億
56.43%13.35億
61.69%8.53億
61.69%8.53億
-26.37%5.28億
-26.37%5.28億
-25.04%7.17億
-25.04%7.17億
非流動資產
固定資產淨額
39.73%52.84億
39.73%52.84億
30.63%37.82億
30.63%37.82億
22.71%28.95億
22.71%28.95億
25.22%23.59億
25.22%23.59億
12.76%18.84億
12.76%18.84億
-固定資產
37.89%61.61億
37.89%61.61億
30.52%44.68億
30.52%44.68億
24.12%34.23億
24.12%34.23億
26.78%27.58億
26.78%27.58億
16.09%21.75億
16.09%21.75億
-累計折舊
-27.76%-8.77億
-27.76%-8.77億
-29.93%-6.86億
-29.93%-6.86億
-32.45%-5.28億
-32.45%-5.28億
-36.91%-3.99億
-36.91%-3.99億
-43.49%-2.91億
-43.49%-2.91億
投資和預付款
----
----
93.54%1,213.7萬
93.54%1,213.7萬
-24.58%627.1萬
-24.58%627.1萬
--831.5萬
--831.5萬
----
----
-長期股權投資
----
----
93.54%1,213.7萬
93.54%1,213.7萬
-24.58%627.1萬
-24.58%627.1萬
--831.5萬
--831.5萬
----
----
金融資產
----
----
-57.13%1,073萬
-57.13%1,073萬
-15.26%2,503萬
-15.26%2,503萬
--2,953.9萬
--2,953.9萬
----
----
商譽及其他無形資產
-2.02%5,470萬
-2.02%5,470萬
7.41%5,582.9萬
7.41%5,582.9萬
36.01%5,197.9萬
36.01%5,197.9萬
84.23%3,821.8萬
84.23%3,821.8萬
-29.16%2,074.5萬
-29.16%2,074.5萬
-其他無形資產
-2.02%5,470萬
-2.02%5,470萬
7.41%5,582.9萬
7.41%5,582.9萬
36.01%5,197.9萬
36.01%5,197.9萬
84.23%3,821.8萬
84.23%3,821.8萬
-29.16%2,074.5萬
-29.16%2,074.5萬
其他非流動資產
39.09%3,025.2萬
39.09%3,025.2萬
17.16%2,175萬
17.16%2,175萬
31.03%1,856.5萬
31.03%1,856.5萬
-37.58%1,416.8萬
-37.58%1,416.8萬
578.80%2,269.9萬
578.80%2,269.9萬
非流動資產合計
38.30%53.69億
38.30%53.69億
29.54%38.82億
29.54%38.82億
22.35%29.97億
22.35%29.97億
27.08%24.49億
27.08%24.49億
13.15%19.27億
13.15%19.27億
總資產
9.05%56.89億
9.05%56.89億
35.50%52.17億
35.50%52.17億
29.32%38.5億
29.32%38.5億
12.59%29.77億
12.59%29.77億
-0.58%26.44億
-0.58%26.44億
負債
流動負債
短期借款與資本租賃負債
9.14%770.1萬
9.14%770.1萬
5.61%705.6萬
5.61%705.6萬
7.20%668.1萬
7.20%668.1萬
4.39%623.2萬
4.39%623.2萬
-98.05%597萬
-98.05%597萬
-短期資本租賃負債
9.14%770.1萬
9.14%770.1萬
5.61%705.6萬
5.61%705.6萬
7.20%668.1萬
7.20%668.1萬
4.39%623.2萬
4.39%623.2萬
18.05%597萬
18.05%597萬
應付款項
72.54%2.27億
72.54%2.27億
81.58%1.32億
81.58%1.32億
-11.11%7,253.7萬
-11.11%7,253.7萬
45.70%8,160.6萬
45.70%8,160.6萬
-13.68%5,600.9萬
-13.68%5,600.9萬
-應付帳款
9.45%5,618.7萬
9.45%5,618.7萬
36.02%5,133.7萬
36.02%5,133.7萬
106.17%3,774.2萬
106.17%3,774.2萬
-50.93%1,830.6萬
-50.93%1,830.6萬
14.20%3,730.4萬
14.20%3,730.4萬
-其他應付款
112.83%1.71億
112.83%1.71億
131.00%8,037.6萬
131.00%8,037.6萬
-45.03%3,479.5萬
-45.03%3,479.5萬
238.41%6,330萬
238.41%6,330萬
-41.95%1,870.5萬
-41.95%1,870.5萬
現行撥備
--53.3萬
--53.3萬
----
----
----
----
----
----
----
----
遞延負債
94.93%2,304.6萬
94.93%2,304.6萬
-5.78%1,182.3萬
-5.78%1,182.3萬
-23.93%1,254.8萬
-23.93%1,254.8萬
7.72%1,649.5萬
7.72%1,649.5萬
116.04%1,531.3萬
116.04%1,531.3萬
流動負債總額
71.68%2.59億
71.68%2.59億
64.10%1.51億
64.10%1.51億
-12.05%9,176.6萬
-12.05%9,176.6萬
34.99%1.04億
34.99%1.04億
-79.60%7,729.2萬
-79.60%7,729.2萬
非流動負債
長期借款與租賃負債
-17.23%11.99億
-17.23%11.99億
0.88%14.48億
0.88%14.48億
27.09%14.35億
27.09%14.35億
32.17%11.29億
32.17%11.29億
50.38%8.54億
50.38%8.54億
-長期借款
-18.02%11.28億
-18.02%11.28億
0.73%13.75億
0.73%13.75億
28.96%13.65億
28.96%13.65億
35.19%10.59億
35.19%10.59億
57.76%7.83億
57.76%7.83億
-長期租賃負債
-2.39%7,093.7萬
-2.39%7,093.7萬
3.87%7,267.3萬
3.87%7,267.3萬
-0.94%6,996.3萬
-0.94%6,996.3萬
-0.98%7,062.8萬
-0.98%7,062.8萬
-0.63%7,132.5萬
-0.63%7,132.5萬
衍生品負債
--1,173.5萬
--1,173.5萬
----
----
----
----
----
----
--33.3萬
--33.3萬
長期撥備
43.10%263.3萬
43.10%263.3萬
32.95%184萬
32.95%184萬
33.72%138.4萬
33.72%138.4萬
-35.79%103.5萬
-35.79%103.5萬
24.77%161.2萬
24.77%161.2萬
遞延負債
35.28%6,647.3萬
35.28%6,647.3萬
9.59%4,913.9萬
9.59%4,913.9萬
2.57%4,483.9萬
2.57%4,483.9萬
-6.92%4,371.5萬
-6.92%4,371.5萬
69.20%4,696.7萬
69.20%4,696.7萬
非流動負債總額
-14.65%12.79億
-14.65%12.79億
1.17%14.99億
1.17%14.99億
26.19%14.82億
26.19%14.82億
29.97%11.74億
29.97%11.74億
51.26%9.03億
51.26%9.03億
負債總額
-6.77%15.38億
-6.77%15.38億
4.84%16.5億
4.84%16.5億
23.07%15.73億
23.07%15.73億
30.37%12.78億
30.37%12.78億
0.47%9.81億
0.47%9.81億
所有者權益
股本
17.71%43.16億
17.71%43.16億
54.66%36.67億
54.66%36.67億
34.52%23.71億
34.52%23.71億
0.16%17.63億
0.16%17.63億
0.14%17.6億
0.14%17.6億
-普通股股本
17.71%43.16億
17.71%43.16億
54.66%36.67億
54.66%36.67億
34.52%23.71億
34.52%23.71億
0.16%17.63億
0.16%17.63億
0.14%17.6億
0.14%17.6億
留存收益
-52.84%-1.75億
-52.84%-1.75億
7.22%-1.15億
7.22%-1.15億
-26.20%-1.24億
-26.20%-1.24億
5.94%-9,786萬
5.94%-9,786萬
-27.79%-1.04億
-27.79%-1.04億
不影響留存收益的損益
-34.41%955.6萬
-34.41%955.6萬
-49.70%1,457萬
-49.70%1,457萬
-14.11%2,896.5萬
-14.11%2,896.5萬
338.39%3,372.5萬
338.39%3,372.5萬
1.06%769.3萬
1.06%769.3萬
股東權益總額
16.36%41.51億
16.36%41.51億
56.68%35.67億
56.68%35.67億
34.03%22.77億
34.03%22.77億
2.11%16.99億
2.11%16.99億
-1.19%16.63億
-1.19%16.63億
總權益
16.36%41.51億
16.36%41.51億
56.68%35.67億
56.68%35.67億
34.03%22.77億
34.03%22.77億
2.11%16.99億
2.11%16.99億
-1.19%16.63億
-1.19%16.63億
會計準則
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)2025/06/30(Q4)2025/06/30(FY)2024/06/30(Q4)2024/06/30(FY)2023/06/30(Q4)2023/06/30(FY)2022/06/30(Q4)2022/06/30(FY)2021/06/30(Q4)2021/06/30
資產
流動資產
現金及現金等價物和短期投資 -80.29%2.44億-80.29%2.44億61.42%12.36億61.42%12.36億67.74%7.66億67.74%7.66億-30.01%4.57億-30.01%4.57億-26.95%6.52億-26.95%6.52億
-現金和現金等價物 -80.29%2.44億-80.29%2.44億61.42%12.36億61.42%12.36億67.74%7.66億67.74%7.66億-30.01%4.57億-30.01%4.57億-26.95%6.52億-26.95%6.52億
應收款項 -15.47%5,947.2萬-15.47%5,947.2萬29.84%7,035.4萬29.84%7,035.4萬22.22%5,418.6萬22.22%5,418.6萬-10.82%4,433.5萬-10.82%4,433.5萬10.32%4,971.6萬10.32%4,971.6萬
-應收賬款 -21.99%3,902.6萬-21.99%3,902.6萬6.27%5,002.4萬6.27%5,002.4萬47.27%4,707.3萬47.27%4,707.3萬-19.64%3,196.4萬-19.64%3,196.4萬4.95%3,977.7萬4.95%3,977.7萬
-其他應收款 -0.03%2,129萬-0.03%2,129萬137.00%2,129.7萬137.00%2,129.7萬-39.44%898.6萬-39.44%898.6萬23.79%1,483.8萬23.79%1,483.8萬40.80%1,198.6萬40.80%1,198.6萬
-應收賬款調整額 12.72%-84.4萬12.72%-84.4萬48.37%-96.7萬48.37%-96.7萬24.08%-187.3萬24.08%-187.3萬-20.52%-246.7萬-20.52%-246.7萬-51.74%-204.7萬-51.74%-204.7萬
預付費用 19.77%761.6萬19.77%761.6萬0.71%635.9萬0.71%635.9萬38.40%631.4萬38.40%631.4萬-6.40%456.2萬-6.40%456.2萬13.03%487.4萬13.03%487.4萬
套期保值資產 -62.62%83.8萬-62.62%83.8萬-74.31%224.2萬-74.31%224.2萬35.32%872.7萬35.32%872.7萬--644.9萬--644.9萬--------
其他流動資產 -58.60%810.1萬-58.60%810.1萬7.59%1,956.7萬7.59%1,956.7萬15.14%1,818.6萬15.14%1,818.6萬61.61%1,579.4萬61.61%1,579.4萬-29.17%977.3萬-29.17%977.3萬
流動資產合計 -76.05%3.2億-76.05%3.2億56.43%13.35億56.43%13.35億61.69%8.53億61.69%8.53億-26.37%5.28億-26.37%5.28億-25.04%7.17億-25.04%7.17億
非流動資產
固定資產淨額 39.73%52.84億39.73%52.84億30.63%37.82億30.63%37.82億22.71%28.95億22.71%28.95億25.22%23.59億25.22%23.59億12.76%18.84億12.76%18.84億
-固定資產 37.89%61.61億37.89%61.61億30.52%44.68億30.52%44.68億24.12%34.23億24.12%34.23億26.78%27.58億26.78%27.58億16.09%21.75億16.09%21.75億
-累計折舊 -27.76%-8.77億-27.76%-8.77億-29.93%-6.86億-29.93%-6.86億-32.45%-5.28億-32.45%-5.28億-36.91%-3.99億-36.91%-3.99億-43.49%-2.91億-43.49%-2.91億
投資和預付款 --------93.54%1,213.7萬93.54%1,213.7萬-24.58%627.1萬-24.58%627.1萬--831.5萬--831.5萬--------
-長期股權投資 --------93.54%1,213.7萬93.54%1,213.7萬-24.58%627.1萬-24.58%627.1萬--831.5萬--831.5萬--------
金融資產 ---------57.13%1,073萬-57.13%1,073萬-15.26%2,503萬-15.26%2,503萬--2,953.9萬--2,953.9萬--------
商譽及其他無形資產 -2.02%5,470萬-2.02%5,470萬7.41%5,582.9萬7.41%5,582.9萬36.01%5,197.9萬36.01%5,197.9萬84.23%3,821.8萬84.23%3,821.8萬-29.16%2,074.5萬-29.16%2,074.5萬
-其他無形資產 -2.02%5,470萬-2.02%5,470萬7.41%5,582.9萬7.41%5,582.9萬36.01%5,197.9萬36.01%5,197.9萬84.23%3,821.8萬84.23%3,821.8萬-29.16%2,074.5萬-29.16%2,074.5萬
其他非流動資產 39.09%3,025.2萬39.09%3,025.2萬17.16%2,175萬17.16%2,175萬31.03%1,856.5萬31.03%1,856.5萬-37.58%1,416.8萬-37.58%1,416.8萬578.80%2,269.9萬578.80%2,269.9萬
非流動資產合計 38.30%53.69億38.30%53.69億29.54%38.82億29.54%38.82億22.35%29.97億22.35%29.97億27.08%24.49億27.08%24.49億13.15%19.27億13.15%19.27億
總資產 9.05%56.89億9.05%56.89億35.50%52.17億35.50%52.17億29.32%38.5億29.32%38.5億12.59%29.77億12.59%29.77億-0.58%26.44億-0.58%26.44億
負債
流動負債
短期借款與資本租賃負債 9.14%770.1萬9.14%770.1萬5.61%705.6萬5.61%705.6萬7.20%668.1萬7.20%668.1萬4.39%623.2萬4.39%623.2萬-98.05%597萬-98.05%597萬
-短期資本租賃負債 9.14%770.1萬9.14%770.1萬5.61%705.6萬5.61%705.6萬7.20%668.1萬7.20%668.1萬4.39%623.2萬4.39%623.2萬18.05%597萬18.05%597萬
應付款項 72.54%2.27億72.54%2.27億81.58%1.32億81.58%1.32億-11.11%7,253.7萬-11.11%7,253.7萬45.70%8,160.6萬45.70%8,160.6萬-13.68%5,600.9萬-13.68%5,600.9萬
-應付帳款 9.45%5,618.7萬9.45%5,618.7萬36.02%5,133.7萬36.02%5,133.7萬106.17%3,774.2萬106.17%3,774.2萬-50.93%1,830.6萬-50.93%1,830.6萬14.20%3,730.4萬14.20%3,730.4萬
-其他應付款 112.83%1.71億112.83%1.71億131.00%8,037.6萬131.00%8,037.6萬-45.03%3,479.5萬-45.03%3,479.5萬238.41%6,330萬238.41%6,330萬-41.95%1,870.5萬-41.95%1,870.5萬
現行撥備 --53.3萬--53.3萬--------------------------------
遞延負債 94.93%2,304.6萬94.93%2,304.6萬-5.78%1,182.3萬-5.78%1,182.3萬-23.93%1,254.8萬-23.93%1,254.8萬7.72%1,649.5萬7.72%1,649.5萬116.04%1,531.3萬116.04%1,531.3萬
流動負債總額 71.68%2.59億71.68%2.59億64.10%1.51億64.10%1.51億-12.05%9,176.6萬-12.05%9,176.6萬34.99%1.04億34.99%1.04億-79.60%7,729.2萬-79.60%7,729.2萬
非流動負債
長期借款與租賃負債 -17.23%11.99億-17.23%11.99億0.88%14.48億0.88%14.48億27.09%14.35億27.09%14.35億32.17%11.29億32.17%11.29億50.38%8.54億50.38%8.54億
-長期借款 -18.02%11.28億-18.02%11.28億0.73%13.75億0.73%13.75億28.96%13.65億28.96%13.65億35.19%10.59億35.19%10.59億57.76%7.83億57.76%7.83億
-長期租賃負債 -2.39%7,093.7萬-2.39%7,093.7萬3.87%7,267.3萬3.87%7,267.3萬-0.94%6,996.3萬-0.94%6,996.3萬-0.98%7,062.8萬-0.98%7,062.8萬-0.63%7,132.5萬-0.63%7,132.5萬
衍生品負債 --1,173.5萬--1,173.5萬--------------------------33.3萬--33.3萬
長期撥備 43.10%263.3萬43.10%263.3萬32.95%184萬32.95%184萬33.72%138.4萬33.72%138.4萬-35.79%103.5萬-35.79%103.5萬24.77%161.2萬24.77%161.2萬
遞延負債 35.28%6,647.3萬35.28%6,647.3萬9.59%4,913.9萬9.59%4,913.9萬2.57%4,483.9萬2.57%4,483.9萬-6.92%4,371.5萬-6.92%4,371.5萬69.20%4,696.7萬69.20%4,696.7萬
非流動負債總額 -14.65%12.79億-14.65%12.79億1.17%14.99億1.17%14.99億26.19%14.82億26.19%14.82億29.97%11.74億29.97%11.74億51.26%9.03億51.26%9.03億
負債總額 -6.77%15.38億-6.77%15.38億4.84%16.5億4.84%16.5億23.07%15.73億23.07%15.73億30.37%12.78億30.37%12.78億0.47%9.81億0.47%9.81億
所有者權益
股本 17.71%43.16億17.71%43.16億54.66%36.67億54.66%36.67億34.52%23.71億34.52%23.71億0.16%17.63億0.16%17.63億0.14%17.6億0.14%17.6億
-普通股股本 17.71%43.16億17.71%43.16億54.66%36.67億54.66%36.67億34.52%23.71億34.52%23.71億0.16%17.63億0.16%17.63億0.14%17.6億0.14%17.6億
留存收益 -52.84%-1.75億-52.84%-1.75億7.22%-1.15億7.22%-1.15億-26.20%-1.24億-26.20%-1.24億5.94%-9,786萬5.94%-9,786萬-27.79%-1.04億-27.79%-1.04億
不影響留存收益的損益 -34.41%955.6萬-34.41%955.6萬-49.70%1,457萬-49.70%1,457萬-14.11%2,896.5萬-14.11%2,896.5萬338.39%3,372.5萬338.39%3,372.5萬1.06%769.3萬1.06%769.3萬
股東權益總額 16.36%41.51億16.36%41.51億56.68%35.67億56.68%35.67億34.03%22.77億34.03%22.77億2.11%16.99億2.11%16.99億-1.19%16.63億-1.19%16.63億
總權益 16.36%41.51億16.36%41.51億56.68%35.67億56.68%35.67億34.03%22.77億34.03%22.77億2.11%16.99億2.11%16.99億-1.19%16.63億-1.19%16.63億
會計準則 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
熱門市場機會
港股科網股
查看更多
佩洛西持倉
美歐關稅博弈擾動市場!TACO會重現嗎?
美歐格陵蘭島爭端引發全球市場震盪之際,特朗普一則貼文瞬間扭轉市場走勢。美東時間1月21日,特朗普公開發文稱「已就格陵蘭島問題形成了協議框架,將不會執行原定於2月1日生效的關稅」;消息公佈後,美股三大股指應聲走高,現貨金銀跳水,比特幣站上9萬美元,以太坊突破3000美元整數位。此次 展开