Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)2025/10/31 | (Q4)2025/10/31 | (Q3)2025/07/31 | (Q2)2025/04/30 | (Q1)2025/01/31 | (FY)2024/10/31 | (Q4)2024/10/31 | (Q3)2024/07/31 | (Q2)2024/04/30 | (Q1)2024/01/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 9.55%7,303.82萬 | 1.76%1,982.89萬 | 22.78%1,991.69萬 | 8.92%1,754.97萬 | 5.98%1,574.26萬 | -7.62%6,667.41萬 | 12.44%1,948.56萬 | -4.25%1,622.17萬 | -17.88%1,611.21萬 | -18.75%1,485.48萬 |
| 營業收入 | 9.55%7,303.82萬 | 1.76%1,982.89萬 | 22.78%1,991.69萬 | 8.92%1,754.97萬 | 5.98%1,574.26萬 | -7.62%6,667.41萬 | 12.44%1,948.56萬 | -4.25%1,622.17萬 | -17.88%1,611.21萬 | -18.75%1,485.48萬 |
| 主營業務成本 | 4.06%5,043.93萬 | 4.30%1,351.04萬 | 10.54%1,359.76萬 | 1.18%1,221.54萬 | -0.23%1,111.58萬 | -2.83%4,846.93萬 | -3.73%1,295.32萬 | 4.03%1,230.14萬 | -5.95%1,207.35萬 | -5.28%1,114.12萬 |
| 毛利 | 24.14%2,259.89萬 | -3.27%631.85萬 | 61.20%631.93萬 | 32.08%533.43萬 | 24.59%462.68萬 | -18.34%1,820.48萬 | 68.62%653.24萬 | -23.37%392.02萬 | -40.46%403.86萬 | -43.05%371.35萬 |
| 營業費用 | 6.80%2,304.93萬 | 3.06%604.97萬 | 9.49%575.68萬 | 7.94%576.35萬 | 7.16%547.91萬 | 1.31%2,158.11萬 | 13.64%587.03萬 | 5.63%525.78萬 | -6.03%533.98萬 | -6.61%511.32萬 |
| 銷售和管理費用 | 6.83%2,296.86萬 | 3.06%602.94萬 | 9.53%573.67萬 | 7.97%574.35萬 | 7.19%545.91萬 | 1.32%2,150.05萬 | 13.70%585.02萬 | 5.65%523.76萬 | -6.05%531.96萬 | -6.64%509.31萬 |
| 折舊攤銷及損耗 | 0.62%5.44萬 | 1.87%1.38萬 | 0.62%1.36萬 | 0.00%1.35萬 | 0.00%1.35萬 | 0.22%5.41萬 | 0.00%1.35萬 | -0.01%1.35萬 | -1.26%1.35萬 | 2.23%1.35萬 |
| -折舊及攤銷 | 0.62%5.44萬 | 1.87%1.38萬 | 0.62%1.36萬 | 0.00%1.35萬 | 0.00%1.35萬 | 0.22%5.41萬 | 0.00%1.35萬 | -0.01%1.35萬 | -1.26%1.35萬 | 2.23%1.35萬 |
| 其他營業費用 | -0.62%2.63萬 | 0.00%6,571 | -0.68%6,571 | -1.57%6,572 | -0.23%6,571 | 0.51%2.65萬 | -0.23%6,571 | 0.68%6,616 | 1.60%6,677 | 0.00%6,586 |
| 營業利潤 | 86.66%-45.03萬 | -59.41%26.87萬 | 142.05%56.25萬 | 67.01%-42.92萬 | 39.10%-85.24萬 | -439.98%-337.63萬 | 151.27%66.21萬 | -1,066.27%-133.76萬 | -218.27%-130.11萬 | -233.82%-139.97萬 |
| 淨非營業利息收入(費用) | 13.83%-100.53萬 | 18.61%-23.27萬 | 13.76%-26萬 | 11.33%-24.88萬 | 11.68%-26.37萬 | -1.22%-116.66萬 | 3.94%-28.59萬 | -1.10%-30.15萬 | 1.90%-28.06萬 | -10.34%-29.86萬 |
| 利息費用 | -13.83%100.53萬 | -18.61%23.27萬 | -13.76%26萬 | -11.33%24.88萬 | -11.68%26.37萬 | 1.22%116.66萬 | -3.94%28.59萬 | 1.10%30.15萬 | -1.90%28.06萬 | 10.34%29.86萬 |
| 其他淨收入(費用) | -91.21%3.11萬 | 486.31%1.16萬 | -95.62%3,882 | 58.62%-5,116 | -92.60%2.07萬 | -85.10%35.34萬 | -100.83%-2,994 | -65.85%8.87萬 | -100.73%-1.24萬 | 317.22%28.01萬 |
| 特殊收入(費用) | --0 | --0 | --0 | --0 | ---- | -86.16%30.43萬 | -101.98%-4,905 | -64.71%9.03萬 | --0 | ---- |
| -減:其他特殊費用 | ---- | ---- | ---- | ---- | ---- | 86.16%-30.43萬 | 101.98%4,905 | 64.71%-9.03萬 | ---- | ---- |
| 其他非經營收入(費用) | -36.76%3.11萬 | 505.23%1.16萬 | 336.13%3,882 | 58.62%-5,116 | -92.60%2.07萬 | -71.49%4.91萬 | -98.32%1,911 | -143.34%-1,644 | -0.43%-1.24萬 | 317.22%28.01萬 |
| 稅前利潤 | 66.00%-142.46萬 | -87.25%4.76萬 | 119.76%30.64萬 | 57.15%-68.31萬 | 22.76%-109.54萬 | -289.38%-418.95萬 | 130.39%37.32萬 | -1,652.19%-155.04萬 | -163.82%-159.41萬 | -268.34%-141.82萬 |
| 所得稅 | 46.35%3.03萬 | -254.01%-1,016 | -33.14%4,468 | 104.48%1.48萬 | 70.46%1.21萬 | -85.79%2.07萬 | -100.73%-287 | 826.41%6,683 | -90.36%7,227 | -78.19%7,079 |
| 除稅後利潤 | 65.44%-145.49萬 | -86.98%4.86萬 | 119.39%30.19萬 | 56.42%-69.79萬 | 22.30%-110.74萬 | -303.74%-421.02萬 | 129.47%37.35萬 | -1,644.65%-155.71萬 | -166.09%-160.13萬 | -275.96%-142.53萬 |
| 持續經營利潤 | 65.44%-145.49萬 | -86.98%4.86萬 | 119.39%30.19萬 | 56.42%-69.79萬 | 22.30%-110.74萬 | -303.74%-421.02萬 | 129.47%37.35萬 | -1,644.65%-155.71萬 | -166.09%-160.13萬 | -275.96%-142.53萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 65.44%-145.49萬 | -86.98%4.86萬 | 119.39%30.19萬 | 56.42%-69.79萬 | 22.30%-110.74萬 | -303.74%-421.02萬 | 129.47%37.35萬 | -1,644.65%-155.71萬 | -166.09%-160.13萬 | -275.96%-142.53萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 65.44%-145.49萬 | -86.98%4.86萬 | 119.39%30.19萬 | 56.42%-69.79萬 | 22.30%-110.74萬 | -303.74%-421.02萬 | 129.47%37.35萬 | -1,644.65%-155.71萬 | -166.09%-160.13萬 | -275.96%-142.53萬 |
| 基本每股收益 | 66.67%-0.18 | -80.00%0.01 | 120.00%0.04 | 57.14%-0.09 | 22.22%-0.14 | -307.69%-0.54 | 131.25%0.05 | -2,100.00%-0.2 | -167.74%-0.21 | -280.00%-0.18 |
| 稀釋每股收益 | 66.67%-0.18 | -80.00%0.01 | 120.00%0.04 | 57.14%-0.09 | 22.22%-0.14 | -307.69%-0.54 | 131.25%0.05 | -2,100.00%-0.2 | -167.74%-0.21 | -280.00%-0.18 |
| 每股派息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |