Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 營業收入 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 主營業務成本 | ||||||||||
| 毛利 | ||||||||||
| 營業費用 | 11.94%2,029.6萬 | -7.64%2,076.8萬 | 30.31%1,997.4萬 | 59.66%7,320.4萬 | 41.66%1,726萬 | 39.91%1,813.1萬 | 109.26%2,248.5萬 | 53.88%1,532.8萬 | 41.62%4,585.1萬 | 9.64%1,218.4萬 |
| 銷售和管理費用 | 27.60%594.1萬 | 4.18%543.1萬 | 21.54%492.5萬 | 28.50%1,892.1萬 | 22.05%500.3萬 | 27.67%465.6萬 | 22.00%521.3萬 | 49.91%405.2萬 | 118.36%1,472.4萬 | 117.80%409.9萬 |
| -管理費用 | 27.60%594.1萬 | 4.18%543.1萬 | 21.54%492.5萬 | 28.50%1,892.1萬 | 22.05%500.3萬 | 27.67%465.6萬 | 22.00%521.3萬 | 49.91%405.2萬 | 118.36%1,472.4萬 | 117.80%409.9萬 |
| 研發費用 | 8.60%1,411.7萬 | -9.45%1,490.9萬 | 36.06%1,477.1萬 | 78.08%5,208.3萬 | 46.51%1,176.3萬 | 46.52%1,299.9萬 | 165.65%1,646.5萬 | 76.58%1,085.6萬 | 31.60%2,924.7萬 | 16.55%802.9萬 |
| 折舊攤銷及損耗 | 34.09%5.9萬 | 28.00%3.2萬 | 161.11%4.7萬 | 117.46%13.7萬 | 147.37%4.7萬 | 144.44%4.4萬 | 31.58%2.5萬 | 157.14%1.8萬 | -12.50%6.3萬 | -5.00%1.9萬 |
| -折舊及攤銷 | 34.09%5.9萬 | 28.00%3.2萬 | 161.11%4.7萬 | 117.46%13.7萬 | 147.37%4.7萬 | 144.44%4.4萬 | 31.58%2.5萬 | 157.14%1.8萬 | -12.50%6.3萬 | -5.00%1.9萬 |
| 其他營業費用 | -58.56%17.9萬 | -49.36%39.6萬 | -42.54%23.1萬 | 13.54%206.3萬 | 1,108.11%44.7萬 | 2.37%43.2萬 | 206.67%78.2萬 | -63.55%40.2萬 | -45.55%181.7萬 | -98.41%3.7萬 |
| 營業利潤 | -11.94%-2,029.6萬 | 7.64%-2,076.8萬 | -30.31%-1,997.4萬 | -59.66%-7,320.4萬 | -41.66%-1,726萬 | -39.91%-1,813.1萬 | -109.26%-2,248.5萬 | -53.88%-1,532.8萬 | -41.62%-4,585.1萬 | -9.64%-1,218.4萬 |
| 淨非營業利息收入(費用) | -5.48%27.6萬 | -41.19%33.7萬 | -54.44%24.6萬 | 1,241.23%152.9萬 | -80.59%12.5萬 | -42.63%29.2萬 | 187.94%57.3萬 | 143.34%54萬 | 101.80%11.4萬 | 150.83%64.4萬 |
| 利息收入 | -21.22%43.8萬 | -21.21%52萬 | -15.15%49.3萬 | 51.71%216.8萬 | -43.45%37.1萬 | 6.92%55.6萬 | 205.56%66萬 | 1,660.61%58.1萬 | 1,034.13%142.9萬 | 1,071.43%65.6萬 |
| 利息費用 | -38.64%16.2萬 | 110.34%18.3萬 | 502.44%24.7萬 | -51.41%63.9萬 | 1,950.00%24.6萬 | 2,300.00%26.4萬 | 411.76%8.7萬 | -96.79%4.1萬 | -79.59%131.5萬 | -99.09%1.2萬 |
| 其他淨收入(費用) | 236.22%317.8萬 | -550.41%-496.8萬 | -957.10%-1,347.8萬 | 66.80%-1,426.2萬 | -1,109.67%-1,175.8萬 | 54.07%-233.3萬 | 149.75%110.3萬 | 96.32%-127.5萬 | -87,769.39%-4,295.8萬 | -130.54%-97.2萬 |
| 出售證券收益 | 236.22%317.8萬 | -550.41%-496.8萬 | -957.10%-1,347.8萬 | -76.18%-1,426.2萬 | -1,109.67%-1,175.8萬 | 54.07%-233.3萬 | 149.75%110.3萬 | -812.29%-127.5萬 | -16,620.41%-809.5萬 | -130.54%-97.2萬 |
| 特殊收入(費用) | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | ---3,486.3萬 | --0 |
| -減:重組與併購 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --3,486.3萬 | --0 |
| 稅前利潤 | 16.51%-1,684.2萬 | -22.06%-2,539.9萬 | -106.72%-3,320.6萬 | 3.11%-8,593.7萬 | -130.92%-2,889.3萬 | -15.08%-2,017.2萬 | -63.04%-2,080.9萬 | 65.00%-1,606.3萬 | -129.52%-8,869.5萬 | -36.04%-1,251.2萬 |
| 所得稅 | -27.78%1.3萬 | -180.00%-2.4萬 | -76.67%7,000 | -249.53%-16萬 | -1,730.77%-23.8萬 | 115.52%1.8萬 | -73.68%3萬 | -75.81%3萬 | 94.55%10.7萬 | 7.14%-1.3萬 |
| 除稅後利潤 | 16.52%-1,685.5萬 | -21.77%-2,537.5萬 | -106.38%-3,321.3萬 | 3.41%-8,577.7萬 | -129.26%-2,865.5萬 | -15.95%-2,019萬 | -61.83%-2,083.9萬 | 65.03%-1,609.3萬 | -129.47%-8,880.2萬 | -36.11%-1,249.9萬 |
| 持續經營利潤 | 16.52%-1,685.5萬 | -21.77%-2,537.5萬 | -106.38%-3,321.3萬 | 3.41%-8,577.7萬 | -129.26%-2,865.5萬 | -15.95%-2,019萬 | -61.83%-2,083.9萬 | 65.03%-1,609.3萬 | -129.47%-8,880.2萬 | -36.11%-1,249.9萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 16.52%-1,685.5萬 | -21.77%-2,537.5萬 | -106.38%-3,321.3萬 | 3.41%-8,577.7萬 | -129.26%-2,865.5萬 | -15.95%-2,019萬 | -61.83%-2,083.9萬 | 65.03%-1,609.3萬 | -129.47%-8,880.2萬 | -36.11%-1,249.9萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 16.52%-1,685.5萬 | -21.77%-2,537.5萬 | -106.38%-3,321.3萬 | 3.41%-8,577.7萬 | -129.26%-2,865.5萬 | -15.95%-2,019萬 | -61.83%-2,083.9萬 | 65.03%-1,609.3萬 | -129.47%-8,880.2萬 | -36.11%-1,249.9萬 |
| 基本每股收益 | 33.33%-0.32 | 3.92%-0.49 | -56.82%-0.69 | 28.62%-2.12 | -219.05%-0.67 | 0.00%-0.48 | -34.21%-0.51 | 87.68%-0.44 | 73.76%-2.97 | 25.14%-0.21 |
| 稀釋每股收益 | 33.33%-0.32 | 3.92%-0.49 | -56.82%-0.69 | 28.62%-2.12 | -219.05%-0.67 | 0.00%-0.48 | -34.21%-0.51 | 87.68%-0.44 | 73.76%-2.97 | 25.14%-0.21 |
| 每股派息 | ||||||||||
| 貨幣單位 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |