Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Amazon
AMZN
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 4.00%5,704.2萬 | -2.32%4,962.6萬 | 6.65%6,307萬 | 2.95%5,909.6萬 | 2.95%5,909.6萬 | -3.50%5,485.02萬 | -8.72%5,080.67萬 | -33.75%5,913.63萬 | -14.13%5,740.4萬 | -14.13%5,740.4萬 |
| -現金和現金等價物 | 31.65%5,704.2萬 | 3.42%4,962.6萬 | 20.71%6,307萬 | 15.41%5,909.6萬 | 15.41%5,909.6萬 | -16.76%4,332.83萬 | -9.20%4,798.42萬 | -40.65%5,225.06萬 | -23.41%5,120.4萬 | -23.41%5,120.4萬 |
| -短期投資 | ---- | ---- | ---- | --0 | --0 | 140.62%1,152.19萬 | 0.23%282.25萬 | 466.52%688.57萬 | --620萬 | --620萬 |
| 應收款項 | -46.47%344.8萬 | -75.81%301.2萬 | -11.06%277.3萬 | -34.61%310.6萬 | -34.61%310.6萬 | 19.70%644.15萬 | 199.76%1,245.24萬 | -52.46%311.8萬 | -45.02%475萬 | -45.02%475萬 |
| -應收賬款 | -46.47%344.8萬 | -36.10%301.2萬 | -11.06%277.3萬 | -32.05%211萬 | -32.05%211萬 | 19.70%644.15萬 | 13.47%471.34萬 | -52.46%311.8萬 | -64.06%310.5萬 | -64.06%310.5萬 |
| -應收票據 | ---- | ---- | ---- | ---- | ---- | ---- | --773.89萬 | ---- | ---- | ---- |
| -應收利息 | ---- | ---- | ---- | -77.72%21.1萬 | -77.72%21.1萬 | ---- | ---- | ---- | --94.7萬 | --94.7萬 |
| -應收稅費 | ---- | ---- | ---- | 12.46%78.5萬 | 12.46%78.5萬 | ---- | ---- | ---- | --69.8萬 | --69.8萬 |
| 存貨 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --1萬 | --1萬 |
| 預付費用 | ---- | ---- | ---- | 16.64%161.2萬 | 16.64%161.2萬 | ---- | ---- | ---- | --138.2萬 | --138.2萬 |
| 其他流動資產 | -14.84%72.3萬 | -5.80%98萬 | 37.49%151.1萬 | ---- | ---- | -71.49%84.9萬 | -70.15%104.04萬 | -53.56%109.9萬 | ---- | ---- |
| 流動資產合計 | 77.10%1.1億 | 58.60%1.02億 | 6.31%6,735.4萬 | 0.42%6,381.4萬 | 0.42%6,381.4萬 | -4.69%6,214.07萬 | 1.58%6,429.95萬 | -35.47%6,335.33萬 | -17.87%6,354.6萬 | -17.87%6,354.6萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 3.94%11.4億 | 6.54%11.56億 | --11.12億 | -5.23%11.18億 | -5.23%11.18億 | -4.00%10.97億 | -6.98%10.85億 | ---- | 15.93%11.8億 | 15.93%11.8億 |
| -固定資產 | 2.53%18.45億 | 4.65%18.56億 | --18.04億 | 52.67%18.01億 | 52.67%18.01億 | 3.20%18億 | 1.11%17.74億 | ---- | --11.8億 | --11.8億 |
| -累計折舊 | -0.33%-7.05億 | -1.66%-7億 | ---6.91億 | ---6.83億 | ---6.83億 | -16.88%-7.03億 | -17.18%-6.89億 | ---- | ---- | ---- |
| 商譽及其他無形資產 | -2.95%7,987.8萬 | 0.40%8,151.2萬 | -6.01%7,735.3萬 | -8.08%7,728.4萬 | -8.08%7,728.4萬 | 0.61%8,230.75萬 | -3.25%8,118.86萬 | 0.10%8,230.02萬 | 2.41%8,408.1萬 | 2.41%8,408.1萬 |
| -商譽 | -2.95%7,987.8萬 | 0.40%8,151.2萬 | -6.01%7,735.3萬 | -8.08%7,728.4萬 | -8.08%7,728.4萬 | 0.61%8,230.75萬 | -3.25%8,118.86萬 | 0.10%8,230.02萬 | 2.41%8,408.1萬 | 2.41%8,408.1萬 |
| 投資和預付款 | 30.35%1.79億 | -34.06%9,484.6萬 | -12.35%1.25億 | -25.65%1.17億 | -25.65%1.17億 | -55.03%1.37億 | -56.73%1.44億 | -50.42%1.43億 | -45.66%1.58億 | -45.66%1.58億 |
| 非流動遞延資產 | ---- | ---- | ---- | -6.84%129.3萬 | -6.84%129.3萬 | ---- | ---- | ---- | --138.8萬 | --138.8萬 |
| 其他非流動資產 | 33.32%804.5萬 | 17.00%758萬 | -99.47%614萬 | ---- | ---- | -8.04%603.44萬 | -8.03%647.88萬 | 15,960.73%11.59億 | ---- | ---- |
| 非流動資產合計 | 6.38%14.07億 | 1.78%13.4億 | -4.58%13.21億 | -7.67%13.14億 | -7.67%13.14億 | -13.89%13.22億 | -17.19%13.17億 | -0.16%13.85億 | 1.89%14.23億 | 1.89%14.23億 |
| 總資產 | 9.55%15.17億 | 4.43%14.42億 | -4.10%13.89億 | -7.32%13.78億 | -7.32%13.78億 | -13.52%13.84億 | -16.47%13.81億 | -2.49%14.48億 | 0.85%14.86億 | 0.85%14.86億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 80.68%2,392萬 | 66.67%2,033.6萬 | 3.73%1,238萬 | -6.85%1,287.7萬 | -6.85%1,287.7萬 | -3.59%1,323.9萬 | -8.80%1,220.12萬 | 15.55%1,193.53萬 | 10.48%1,382.4萬 | 10.48%1,382.4萬 |
| -應付賬款 | 27.44%545.1萬 | 33.82%450.5萬 | 6.59%392.3萬 | -41.93%137.8萬 | -41.93%137.8萬 | -23.06%427.73萬 | -32.67%336.64萬 | 30.63%368.04萬 | -52.93%237.3萬 | -52.93%237.3萬 |
| -應付稅費 | --812萬 | --548.2萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -應付股利 | 15.48%1,034.9萬 | 17.14%1,034.9萬 | 2.45%845.7萬 | 0.29%843.3萬 | 0.29%843.3萬 | 9.67%896.17萬 | 5.45%883.48萬 | 9.90%825.49萬 | 12.54%840.9萬 | 12.54%840.9萬 |
| -其他應付款 | ---- | ---- | ---- | 0.79%306.6萬 | 0.79%306.6萬 | ---- | ---- | ---- | --304.2萬 | --304.2萬 |
| 應計費用 | ---- | ---- | ---- | 12.28%88.7萬 | 12.28%88.7萬 | ---- | ---- | ---- | --79萬 | --79萬 |
| 短期借款與租賃負債 | 39.00%124.9萬 | 42.30%122.8萬 | 33.01%113.2萬 | 0.35%85.2萬 | 0.35%85.2萬 | 7.05%89.85萬 | 2.84%86.3萬 | 6.10%85.11萬 | 24.85%84.9萬 | 24.85%84.9萬 |
| -短期租賃負債 | 39.00%124.9萬 | 42.30%122.8萬 | 33.01%113.2萬 | 0.35%85.2萬 | 0.35%85.2萬 | 7.05%89.85萬 | 2.84%86.3萬 | 6.10%85.11萬 | 24.85%84.9萬 | 24.85%84.9萬 |
| 流動負債總額 | 78.03%2,516.9萬 | 65.06%2,156.4萬 | 5.67%1,351.2萬 | -5.48%1,461.6萬 | -5.48%1,461.6萬 | -2.97%1,413.76萬 | -8.11%1,306.42萬 | 14.87%1,278.64萬 | 17.21%1,546.3萬 | 17.21%1,546.3萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -93.72%402.7萬 | -52.37%4,007.4萬 | -32.76%7,888.5萬 | -34.90%9,783.1萬 | -34.90%9,783.1萬 | -72.95%6,417.31萬 | -65.91%8,413.23萬 | 11.70%1.17億 | 31.62%1.5億 | 31.62%1.5億 |
| -長期借款 | ---- | -55.18%3,565.5萬 | -33.89%7,434.6萬 | -35.28%9,390萬 | -35.28%9,390萬 | -74.24%5,976.4萬 | -67.02%7,955.46萬 | 13.20%1.12億 | 32.82%1.45億 | 32.82%1.45億 |
| -長期租賃負債 | -8.67%402.7萬 | -3.47%441.9萬 | -6.74%453.9萬 | -24.42%393.1萬 | -24.42%393.1萬 | -15.91%440.91萬 | -18.24%457.76萬 | -14.38%486.68萬 | 5.11%520.1萬 | 5.11%520.1萬 |
| 遞延負債 | 21.78%9,136.8萬 | 29.60%9,019.3萬 | 7.19%8,243.8萬 | 4.72%7,623.4萬 | 4.72%7,623.4萬 | 5.97%7,502.44萬 | -5.04%6,959.26萬 | 12.38%7,690.72萬 | 13.89%7,279.7萬 | 13.89%7,279.7萬 |
| 非流動負債總額 | -31.47%9,539.5萬 | -15.26%1.3億 | -16.94%1.61億 | -21.97%1.74億 | -21.97%1.74億 | -54.82%1.39億 | -51.97%1.54億 | 11.97%1.94億 | 25.26%2.23億 | 25.26%2.23億 |
| 總負債 | -21.37%1.21億 | -8.97%1.52億 | -15.54%1.75億 | -20.90%1.89億 | -20.90%1.89億 | -52.47%1.53億 | -50.11%1.67億 | 12.15%2.07億 | 24.70%2.39億 | 24.70%2.39億 |
| 所有者權益 | ||||||||||
| 股本 | 8.41%16.96億 | 9.98%16.95億 | 7.79%16.81億 | 1.03%16.76億 | 1.03%16.76億 | 1.55%15.64億 | -2.39%15.41億 | 1.02%15.59億 | 0.98%16.59億 | 0.98%16.59億 |
| -普通股股本 | 8.41%16.96億 | 9.98%16.95億 | 7.79%16.81億 | 1.03%16.76億 | 1.03%16.76億 | 1.55%15.64億 | -2.39%15.41億 | 1.02%15.59億 | 0.98%16.59億 | 0.98%16.59億 |
| 留存收益 | 28.43%-3.07億 | 12.61%-3.73億 | 4.03%-3.92億 | -5.20%-4.09億 | -5.20%-4.09億 | -21.71%-4.29億 | -26.45%-4.27億 | -21.98%-4.08億 | -21.65%-3.88億 | -21.65%-3.88億 |
| 資本公積 | 8.53%6,432.7萬 | 4.25%5,920.9萬 | 14.69%6,500.3萬 | 1.98%6,356.7萬 | 1.98%6,356.7萬 | 2.42%5,927.18萬 | -1.01%5,679.42萬 | -2.76%5,667.55萬 | 2.58%6,233.1萬 | 2.58%6,233.1萬 |
| 不影響留存收益的損益 | -258.45%-5,732.8萬 | -310.44%-9,089萬 | -513.49%-1.4億 | -67.23%-1.42億 | -67.23%-1.42億 | 12.65%3,617.99萬 | 112.28%4,319.05萬 | 0.28%3,377.07萬 | 16.57%-8,481.6萬 | 16.57%-8,481.6萬 |
| 股東權益總額 | 13.40%13.96億 | 6.27%12.9億 | -2.19%12.14億 | -4.73%11.89億 | -4.73%11.89億 | -3.69%12.31億 | -7.95%12.14億 | -4.57%12.41億 | -2.70%12.48億 | -2.70%12.48億 |
| 總權益 | 13.40%13.96億 | 6.27%12.9億 | -2.19%12.14億 | -4.73%11.89億 | -4.73%11.89億 | -3.69%12.31億 | -7.95%12.14億 | -4.57%12.41億 | -2.70%12.48億 | -2.70%12.48億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |