Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
Amazon
AMZN
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 86.91%6,460.4萬 | 34.37%5,137.5萬 | 23.33%4,607.9萬 | 15.52%1.6億 | 30.41%4,976.5萬 | 8.10%3,456.4萬 | 6.91%3,823.4萬 | 11.19%3,736.2萬 | 7.33%1.38億 | 4.66%3,816.04萬 |
| 持續經營淨收入 | 517.83%8,284.5萬 | 309.90%3,235.8萬 | 129.56%2,564萬 | 143.46%1,626.7萬 | 113.86%710.5萬 | 191.14%1,340.9萬 | -213.74%-1,541.6萬 | -27.54%1,116.9萬 | -159.56%-3,742.6萬 | -404.02%-5,126.4萬 |
| 持續經營損益 | -691.92%-4,527萬 | -56.50%132.6萬 | -70.70%366萬 | 1,535.00%4,375.3萬 | 1,025.25%2,056.7萬 | 27.51%764.8萬 | 125.09%304.8萬 | 1,180.82%1,249萬 | 80.88%-304.9萬 | -49.01%182.78萬 |
| 折舊和攤銷 | 45.35%1,049.3萬 | 0.75%790.9萬 | -8.62%803.2萬 | -21.39%3,357.2萬 | -4.35%971.3萬 | -43.03%721.9萬 | -21.61%785萬 | -13.56%879萬 | 10.58%4,270.7萬 | -5.58%1,015.5萬 |
| 遞延稅費 | 8.70%559.8萬 | 115.29%106.5萬 | 32.56%724.2萬 | 42.02%1,118.3萬 | 228.46%753.7萬 | 322.52%515萬 | -382.35%-696.7萬 | -0.95%546.3萬 | -59.96%787.4萬 | -13.58%229.47萬 |
| 其他非現金項目 | -166.67%-7.4萬 | 49.55%16.6萬 | -10.34%10.4萬 | 2,335.34%297.3萬 | 500.74%263.5萬 | -34.40%11.1萬 | -67.09%11.1萬 | 335.84%11.6萬 | -102.42%-13.3萬 | -141.94%-65.75萬 |
| 營運資金變化 | 639.62%340.5萬 | 441.72%635.6萬 | -96.37%-97.4萬 | -24.14%-187.7萬 | -55.02%111萬 | -171.43%-63.1萬 | -35.28%-186萬 | 79.50%-49.6萬 | 36.49%-151.2萬 | 169.14%246.8萬 |
| -應收款項(增)減 | 74.84%-43.6萬 | 85.15%-23.9萬 | -79.72%33.3萬 | 75.58%-88萬 | 458.87%82萬 | -30.15%-173.3萬 | 33.94%-160.9萬 | 3,864.35%164.2萬 | -0.95%-360.3萬 | 112.99%14.67萬 |
| -應付款項及應計費用(減)增 | 293.41%358.4萬 | 2,081.70%606.4萬 | 42.15%-140.8萬 | -148.47%-77.7萬 | 44.30%105.2萬 | 33.01%91.1萬 | -114.41%-30.6萬 | -28.70%-243.4萬 | 28.81%160.3萬 | 151.98%72.9萬 |
| -其他流動資產變化 | 34.55%25.7萬 | 865.45%53.1萬 | -65.88%10.1萬 | -145.08%-22萬 | -147.86%-76.2萬 | -53.89%19.1萬 | 105.17%5.5萬 | 161.13%29.6萬 | 971.47%48.8萬 | 253.50%159.22萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 86.91%6,460.4萬 | 34.37%5,137.5萬 | 23.33%4,607.9萬 | 15.52%1.6億 | 30.41%4,976.5萬 | 8.10%3,456.4萬 | 6.91%3,823.4萬 | 11.19%3,736.2萬 | 70.89%1.38億 | 5.72%3,816.04萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 2.96%-1,117萬 | -423.08%-1,938萬 | -624.58%-1,666.6萬 | 54.47%-7,564.2萬 | -226.25%-6,360.3萬 | 36.03%-1,151.1萬 | 98.17%-370.5萬 | 324.51%317.7萬 | 15.52%-1.66億 | 170.17%5,038.03萬 |
| 無形資產交易淨現金流 | -29.78%-1,365.5萬 | ---1,792.9萬 | ---528.5萬 | 66.27%-7,344.9萬 | -51.52%-6,292.7萬 | 46.57%-1,052.2萬 | --0 | --0 | -137.92%-2.18億 | 38.80%-4,152.93萬 |
| 投資產品交易的淨現金流 | 183.59%80.5萬 | 73.13%-99.5萬 | -457.36%-1,136.4萬 | -104.14%-213.6萬 | -100.71%-65萬 | -155.80%-96.3萬 | 91.10%-370.3萬 | 324.73%318萬 | 837.00%5,165.3萬 | 2,975.87%9,191.2萬 |
| 其他投資活動的淨現金流 | 6,561.54%168萬 | -22,700.00%-45.6萬 | -466.67%-1.7萬 | -67.65%-5.7萬 | -998.87%-2.6萬 | 4.48%-2.6萬 | 55.83%-2,000 | ---3,000 | -156.36%-3.4萬 | -2,250.47%-2,366.0708 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 2.96%-1,117萬 | -423.08%-1,938萬 | -624.58%-1,666.6萬 | 54.47%-7,564.2萬 | -226.25%-6,360.3萬 | 36.03%-1,151.1萬 | 98.17%-370.5萬 | 324.51%317.7萬 | 40.96%-1.66億 | 169.55%5,038.03萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -62.66%-4,539.5萬 | -19.76%-4,604萬 | 34.67%-2,544.9萬 | -899.02%-7,486.8萬 | 132.19%3,044.1萬 | -100.95%-2,790.8萬 | -129.09%-3,844.4萬 | -251.66%-3,895.7萬 | 147.82%937萬 | 19.04%-9,457.32萬 |
| 債務發行/償還的淨現金流 | -76.86%-3,537.2萬 | -23.74%-4,000萬 | 39.61%-1,956.3萬 | -245.33%-4,972.1萬 | 140.12%3,500萬 | -225.62%-2,000萬 | -122.92%-3,232.7萬 | -225.46%-3,239.4萬 | 117.45%3,421.3萬 | 23.06%-8,724.44萬 |
| 普通股發行/償還的淨現金流 | --0 | ---- | ---- | ---42.8萬 | --0 | ---42.8萬 | ---- | ---- | --0 | --0 |
| 現金股利支付 | -23.10%-970萬 | -6.08%-785.3萬 | 0.91%-761萬 | -3.36%-3,065萬 | 4.52%-768.7萬 | -3.78%-788萬 | -5.58%-740.3萬 | -6.51%-768萬 | -6.11%-2,965.5萬 | -10.43%-805.12萬 |
| 職工行使股票期權收到的現金 | -93.81%3.8萬 | 344.45%888.9萬 | -28.32%258.7萬 | 0.76%955.8萬 | 99.24%333.5萬 | 1,364.23%61.4萬 | 59.47%200萬 | -45.15%360.9萬 | 193.47%948.6萬 | -31.94%167.39萬 |
| 其他融資活動的淨現金流額 | -68.69%-36.1萬 | -891.04%-707.6萬 | 65.37%-86.3萬 | 22.40%-362.7萬 | 78.24%-20.7萬 | -9.77%-21.4萬 | 77.07%-71.4萬 | -404.59%-249.2萬 | 62.06%-467.4萬 | -348.27%-95.15萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -62.66%-4,539.5萬 | -19.76%-4,604萬 | 34.67%-2,544.9萬 | -899.02%-7,486.8萬 | 132.19%3,044.1萬 | -100.95%-2,790.8萬 | -129.09%-3,844.4萬 | -251.66%-3,895.7萬 | -94.20%937萬 | 18.07%-9,457.32萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 3.35%4,962.6萬 | 21.05%6,307萬 | 15.41%5,909.6萬 | -23.41%5,120.4萬 | -16.69%4,336.6萬 | -6.80%4,801.8萬 | -42.02%5,210.4萬 | -23.51%5,120.4萬 | -21.58%6,685.3萬 | -76.31%5,205.18萬 |
| 當期現金流變化 | 265.58%803.9萬 | -258.75%-1,404.5萬 | 150.57%396.4萬 | 151.39%941.5萬 | 375.22%1,660.3萬 | -5,296.38%-485.5萬 | 88.57%-391.5萬 | -92.51%158.2萬 | 52.80%-1,831.9萬 | 96.03%-603.25萬 |
| 利率變動影響 | -406.90%-62.3萬 | 451.46%60.1萬 | 101.47%1萬 | -157.04%-152.3萬 | -117.65%-87.3萬 | -53.55%20.3萬 | 93.83%-17.1萬 | -5,665.46%-68.2萬 | -86.84%267萬 | 358.29%494.54萬 |
| 期末現金流 | 31.54%5,704.2萬 | 3.35%4,962.6萬 | 21.05%6,307萬 | 15.41%5,909.6萬 | 15.41%5,909.6萬 | -16.69%4,336.6萬 | -9.14%4,801.8萬 | -40.82%5,210.4萬 | -23.25%5,120.4萬 | -23.25%5,120.4萬 |
| 自由現金流 | 111.92%5,094.9萬 | -12.52%3,344.6萬 | 9.19%4,079.4萬 | 209.04%8,647.6萬 | -290.69%-1,316.2萬 | 95.74%2,404.2萬 | 130.64%3,823.4萬 | 11.19%3,736.2萬 | -654.71%-7,930.8萬 | 89.39%-336.89萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |