Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 0.48%234.77億 | -10.35%210.37億 | -11.34%210.73億 | -10.73%914.16億 | -23.21%208.15億 | -8.56%233.66億 | 2.12%234.67億 | -11.22%237.68億 | -17.73%1,024.09億 | -10.16%271.07億 |
| 營業收入 | 0.48%234.77億 | -10.35%210.37億 | -11.34%210.73億 | -10.73%914.16億 | -23.21%208.15億 | -8.56%233.66億 | 2.12%234.67億 | -11.22%237.68億 | -17.73%1,024.09億 | -10.16%271.07億 |
| 主營業務成本 | 7.91%122.6億 | -6.09%110.25億 | -7.18%106.85億 | -6.18%454.44億 | -13.02%108.32億 | -5.18%113.61億 | 3.51%117.4億 | -9.06%115.11億 | -18.58%484.35億 | -20.13%124.53億 |
| 毛利 | -6.56%112.17億 | -14.62%100.12億 | -15.25%103.88億 | -14.83%459.72億 | -31.88%99.83億 | -11.53%120.05億 | 0.77%117.27億 | -13.15%122.57億 | -16.95%539.74億 | 0.51%146.54億 |
| 營業費用 | 11.22%34.88億 | -13.80%45.4億 | -3.56%31.17億 | 39.86%202.81億 | 36.97%65.02億 | -7.16%31.36億 | 62.16%52.67億 | 5.28%32.32億 | 23.70%145.01億 | 14.28%47.47億 |
| 銷售和管理費用 | -22.70%15.87億 | -24.99%23.62億 | -8.98%19.35億 | 12.06%90.33億 | -26.69%17.03億 | 0.83%20.53億 | 71.79%31.49億 | 15.73%21.26億 | 15.09%80.61億 | -0.43%23.23億 |
| -管理費用 | -22.70%15.87億 | -24.99%23.62億 | -8.98%19.35億 | 12.06%90.33億 | -26.69%17.03億 | 0.83%20.53億 | 71.79%31.49億 | 15.73%21.26億 | 15.09%80.61億 | -0.43%23.23億 |
| 研發費用 | 19.49%2.33億 | 0.00%1.93億 | 10.38%2.02億 | 8.68%7.89億 | 1.87%2.18億 | 4.84%1.95億 | 12.21%1.93億 | 18.83%1.83億 | -8.33%7.26億 | 19.55%2.14億 |
| 折舊攤銷及損耗 | 32.47%2.57億 | 6.37%2.17億 | 0.00%2.08億 | 11.48%8.16億 | 17.32%2.1億 | 1.57%1.94億 | 9.68%2.04億 | 18.18%2.08億 | -18.12%7.32億 | -14.76%1.79億 |
| 可疑賬款準備金 | --1,700萬 | 800.00%1,400萬 | -140.00%-400萬 | 545.00%2.58億 | 861.54%2.5億 | --0 | 50.00%-200萬 | -52.38%1,000萬 | -27.27%4,000萬 | 23.81%2,600萬 |
| 其他稅費 | 147.81%1.09億 | -97.62%2,600萬 | -28.57%6,500萬 | 368.08%32.11億 | -32.05%1.06億 | -337.50%-2.28億 | 266.78%10.93億 | -33.09%9,100萬 | 94.33%6.86億 | -14.29%1.56億 |
| 其他營業費用 | 414.00%12.85億 | 1,625.71%10.68億 | 300.00%7,600萬 | 73.43%35.57億 | 162.22%34.22億 | -19.35%2.5億 | -142.94%-7,000萬 | -115.38%-3,800萬 | 159.29%20.51億 | 76.59%13.05億 |
| 營業利潤 | -12.85%77.29億 | -15.29%54.72億 | -19.43%72.71億 | -34.92%256.91億 | -64.86%34.81億 | -12.98%88.69億 | -22.99%64.6億 | -18.27%90.25億 | -25.89%394.73億 | -4.97%99.07億 |
| 淨非營業利息收入(費用) | -16.29%-10.21億 | 66.67%-9.45億 | 4.52%-9.09億 | -9.24%-37.25億 | -9.28%-9.89億 | 13.67%-8.78億 | -265.34%-28.35億 | -33.71%-9.52億 | -20.62%-34.1億 | -7.10%-9.05億 |
| 利息收入 | -23.44%9,800萬 | ---- | -38.33%7,400萬 | ---- | ---- | -12.33%1.28億 | ---- | -9.09%1.2億 | ---- | ---- |
| 利息費用 | 14.10%10.76億 | 8.52%10.32億 | -3.91%9.58億 | 6.22%38.41億 | 2.37%9.5億 | -8.89%9.43億 | 16.97%9.51億 | 18.69%9.97億 | 13.35%36.16億 | 28.18%9.28億 |
| 其他財務費用 | -31.75%4,300萬 | -104.62%-8,700萬 | -66.67%2,500萬 | 43.69%-1.16億 | 22.14%-3.06億 | -50.78%6,300萬 | 5,191.89%18.84億 | 1,775.00%7,500萬 | 43.25%-2.06億 | 2.48%-3.93億 |
| 其他淨收入(費用) | 1,400.00%15.75億 | 147.37%18.84億 | 344.78%27.44億 | -1,522.79%-108.24億 | -701.86%-60.46億 | 107.35%1.05億 | -583.82%-39.77億 | -276.54%-11.21億 | -121.61%-6.67億 | -144.27%-7.54億 |
| 出售證券收益 | 266.08%12.52億 | 148.27%18.68億 | 352.28%26.01億 | -1,547.53%-93.8億 | -657.63%-50.41億 | 131.81%3.42億 | -642.02%-38.7億 | -1,081.90%-10.31億 | 147.82%6.48億 | -9.42%9.04億 |
| 股權收益 | 256.52%3,600萬 | 125.00%4,700萬 | 188.17%8,200萬 | -106.25%-6.27億 | -368.12%-3.23億 | 90.73%-2,300萬 | -754.55%-1.88億 | -365.71%-9,300萬 | -221.12%-3.04億 | 43.44%-6,900萬 |
| 特殊收入(費用) | 196.96%2.87億 | -7,750.00%-1.57億 | -2.78%-3,700萬 | -5.75%-19.69億 | 29.68%-16.3億 | -101.36%-2.96億 | -101.85%-200萬 | -107.27%-3,600萬 | -103.05%-18.62億 | -69.20%-23.18億 |
| -減:資本性資產減值 | ---2.87億 | 613.51%1.9億 | ---- | ---- | ---- | --0 | -109.23%-3,700萬 | ---- | ---- | ---- |
| -減:其他特殊費用 | -33.17%1.33億 | -111.66%-1,900萬 | -78.74%4,400萬 | 39.62%6.66億 | -65.28%9,200萬 | 521.88%1.99億 | -10.44%1.63億 | 10,450.00%2.07億 | -36.06%4.77億 | -45.13%2.65億 |
| -減:勾銷 | ---- | ---- | 655.56%5,000萬 | -42.87%15.31億 | ---- | ---- | ---- | -400.00%-900萬 | 103.80%26.8億 | ---- |
| -固定資產出售收益 | 110.31%1,000萬 | -88.71%1,400萬 | -64.81%5,700萬 | -82.39%2.28億 | -73.10%3,900萬 | -162.16%-9,700萬 | -82.05%1.24億 | -67.34%1.62億 | 13.20%12.95億 | 2,316.67%1.45億 |
| 其他非經營收入(費用) | 42.68%1.17億 | 51.81%1.26億 | 151.28%9,800萬 | 35.37%11.52億 | 30.04%9.48億 | 95.24%8,200萬 | 277.27%8,300萬 | 146.43%3,900萬 | -83.34%8.51億 | -66.82%7.29億 |
| 稅前利潤 | 2.31%82.83億 | 1,921.31%64.11億 | 30.98%91.06億 | -68.52%111.42億 | -143.09%-35.54億 | 4.50%80.96億 | -104.17%-3.52億 | -36.60%69.52億 | -33.87%353.96億 | -26.90%82.48億 |
| 所得稅 | 1.13%22.3億 | 6,225.93%16.54億 | 44.90%31.11億 | -65.99%35.37億 | -140.08%-7.88億 | -2.56%22.05億 | -101.05%-2,700萬 | -40.29%21.47億 | -37.98%104.01億 | -34.62%19.66億 |
| 除稅後利潤 | 2.75%60.53億 | 1,563.69%47.57億 | 24.77%59.95億 | -69.57%76.05億 | -144.03%-27.66億 | 7.42%58.91億 | -105.55%-3.25億 | -34.80%48.05億 | -32.00%249.95億 | -24.09%62.82億 |
| 持續經營利潤 | 2.75%60.53億 | 1,563.69%47.57億 | 24.77%59.95億 | -69.57%76.05億 | -144.03%-27.66億 | 7.42%58.91億 | -105.55%-3.25億 | -34.80%48.05億 | -32.00%249.95億 | -24.09%62.82億 |
| 歸屬於少數股東的淨利潤 | 23.81%2,600萬 | 21.05%2,300萬 | -8.70%2,100萬 | -30.63%7,700萬 | -39.13%1,400萬 | -25.00%2,100萬 | -38.71%1,900萬 | -20.69%2,300萬 | -15.91%1.11億 | -25.81%2,300萬 |
| 歸屬於母公司的淨利潤 | 2.67%60.27億 | 1,476.16%47.34億 | 24.93%59.74億 | -69.75%75.28億 | -144.42%-27.8億 | 7.59%58.7億 | -105.90%-3.44億 | -34.86%47.82億 | -32.05%248.84億 | -24.09%62.59億 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 2.67%60.27億 | 1,476.16%47.34億 | 24.93%59.74億 | -69.75%75.28億 | -144.42%-27.8億 | 7.59%58.7億 | -105.90%-3.44億 | -34.86%47.82億 | -32.05%248.84億 | -24.09%62.59億 |
| 基本每股收益 | 1.66%0.9352 | 1,333.33%0.74 | 24.32%0.92 | -69.63%1.16 | -144.94%-0.4314 | 9.52%0.92 | -106.67%-0.06 | -34.25%0.74 | -32.03%3.82 | -24.06%0.96 |
| 稀釋每股收益 | 1.66%0.9352 | 1,333.33%0.74 | 24.32%0.92 | -69.63%1.16 | -144.94%-0.4314 | 9.52%0.92 | -106.67%-0.06 | -34.25%0.74 | -32.03%3.82 | -24.06%0.96 |
| 每股派息 | -30.58%0.2455 | -42.79%0.6033 | 9.28%0.4766 | -21.23%2.347 | -8.60%0.5027 | -24.31%0.3536 | 36.99%1.0545 | -63.42%0.4362 | -53.81%2.9794 | -57.13%0.55 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |