Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Roblox
RBLX
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -3.40%9,752.8萬 | -3.40%9,752.8萬 | -2.42%9,438.8萬 | -0.83%9,602.4萬 | -13.06%9,316.7萬 | 5.24%1.01億 | 5.24%1.01億 | 13.76%9,672.5萬 | 30.08%9,683.2萬 | 50.47%1.07億 |
| -現金和現金等價物 | -57.19%2,963.5萬 | -57.19%2,963.5萬 | -20.42%5,352.5萬 | -18.60%5,466.2萬 | -17.88%6,303萬 | -18.17%6,921.9萬 | -18.17%6,921.9萬 | -17.77%6,726.3萬 | 11.90%6,714.9萬 | 25.01%7,675.1萬 |
| -短期投資 | 113.86%6,789.3萬 | 113.86%6,789.3萬 | 38.70%4,086.3萬 | 39.35%4,136.2萬 | -0.90%3,013.7萬 | 179.60%3,174.6萬 | 179.60%3,174.6萬 | 812.42%2,946.2萬 | 105.67%2,968.3萬 | 209.60%3,041.2萬 |
| 應收款項 | 67.61%5,365.4萬 | 67.61%5,365.4萬 | -38.57%3,356.5萬 | -7.81%2,591萬 | 2.39%2,517.2萬 | -33.08%3,201.1萬 | -33.08%3,201.1萬 | 88.59%5,464.3萬 | -10.18%2,810.5萬 | -21.11%2,458.4萬 |
| -應收賬款 | 67.61%5,365.4萬 | 67.61%5,365.4萬 | -38.57%3,356.5萬 | -7.81%2,591萬 | 2.39%2,517.2萬 | -33.08%3,201.1萬 | -33.08%3,201.1萬 | 88.59%5,464.3萬 | -10.18%2,810.5萬 | -21.11%2,458.4萬 |
| 存貨 | -36.78%551.5萬 | -36.78%551.5萬 | 254.51%947.6萬 | -5.06%859.1萬 | 23.25%875.1萬 | 23.22%872.4萬 | 23.22%872.4萬 | -52.93%267.3萬 | 18.58%904.9萬 | 82.47%710萬 |
| 預付費用 | -12.00%198.7萬 | -12.00%198.7萬 | 67.13%202.4萬 | 15.27%228.7萬 | 2.46%208.4萬 | -25.33%225.8萬 | -25.33%225.8萬 | -46.56%121.1萬 | -37.67%198.4萬 | -42.35%203.4萬 |
| 受限制現金 | --209.1萬 | --209.1萬 | --209.1萬 | --209.1萬 | ---- | --0 | --0 | ---- | ---- | ---- |
| 其他流動資產 | -48.35%191.1萬 | -48.35%191.1萬 | 30.10%203.6萬 | -4.29%167.5萬 | 55.52%333.6萬 | 60.52%370萬 | 60.52%370萬 | -54.05%156.5萬 | -12.89%175萬 | 9.83%214.5萬 |
| 流動資產合計 | 10.18%1.63億 | 10.18%1.63億 | -8.44%1.44億 | -0.83%1.37億 | -7.35%1.33億 | -5.46%1.48億 | -5.46%1.48億 | 25.10%1.57億 | 16.17%1.38億 | 27.98%1.43億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 9.15%556萬 | 9.15%556萬 | 7.21%645.2萬 | -53.47%321.6萬 | -46.14%419萬 | -41.09%509.4萬 | -41.09%509.4萬 | -36.30%601.8萬 | -36.54%691.1萬 | -33.33%778萬 |
| -固定資產 | -21.63%1,015.8萬 | -21.63%1,015.8萬 | -6.80%1,304.1萬 | -23.64%1,129.2萬 | -21.84%1,216萬 | -20.61%1,296.2萬 | -20.61%1,296.2萬 | -18.68%1,399.3萬 | -20.30%1,478.7萬 | -19.06%1,555.8萬 |
| -累計折舊 | 41.56%-459.8萬 | 41.56%-459.8萬 | 17.38%-658.9萬 | -2.54%-807.6萬 | -2.47%-797萬 | -2.45%-786.8萬 | -2.45%-786.8萬 | -2.76%-797.5萬 | -2.78%-787.6萬 | -2.98%-777.8萬 |
| 商譽及其他無形資產 | -19.05%4,139.2萬 | -19.05%4,139.2萬 | -18.18%4,382.7萬 | -17.39%4,626.2萬 | -16.67%4,869.7萬 | -16.00%5,113.1萬 | -16.00%5,113.1萬 | -15.38%5,356.6萬 | -14.81%5,600.1萬 | -14.29%5,843.6萬 |
| -其他無形資產 | -19.05%4,139.2萬 | -19.05%4,139.2萬 | -18.18%4,382.7萬 | -17.39%4,626.2萬 | -16.67%4,869.7萬 | -16.00%5,113.1萬 | -16.00%5,113.1萬 | -15.38%5,356.6萬 | -14.81%5,600.1萬 | -14.29%5,843.6萬 |
| 非流動遞延資產 | -45.87%383萬 | -45.87%383萬 | --707.5萬 | --707.5萬 | --707.5萬 | --707.5萬 | --707.5萬 | ---- | ---- | ---- |
| 長期預付費用 | -0.98%10.1萬 | -0.98%10.1萬 | -57.47%7.4萬 | -41.38%10.2萬 | -51.43%10.2萬 | -51.43%10.2萬 | -51.43%10.2萬 | 3.57%17.4萬 | 2.96%17.4萬 | 600.00%21萬 |
| 其他非流動資產 | 20.24%273.3萬 | 20.24%273.3萬 | -55.28%185.4萬 | -59.89%168.3萬 | -23.21%360.7萬 | -50.75%227.3萬 | -50.75%227.3萬 | -22.23%414.6萬 | -18.40%419.6萬 | 1.45%469.7萬 |
| 非流動資產合計 | -18.36%5,361.6萬 | -18.36%5,361.6萬 | -7.23%5,928.2萬 | -13.29%5,833.8萬 | -10.48%6,367.1萬 | -11.66%6,567.5萬 | -11.66%6,567.5萬 | -18.33%6,390.4萬 | -17.89%6,728.2萬 | -15.83%7,112.3萬 |
| 總資產 | 1.39%2.16億 | 1.39%2.16億 | -8.09%2.03億 | -4.92%1.95億 | -8.39%1.96億 | -7.46%2.13億 | -7.46%2.13億 | 8.41%2.21億 | 2.25%2.05億 | 9.12%2.14億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -8.22%505.6萬 | -8.22%505.6萬 | -14.96%638.6萬 | -59.82%542.4萬 | -32.78%602.6萬 | -20.03%550.9萬 | -20.03%550.9萬 | 48.37%750.9萬 | 73.19%1,350萬 | 4.37%896.4萬 |
| -應付賬款 | -8.22%505.6萬 | -8.22%505.6萬 | -14.96%638.6萬 | -59.82%542.4萬 | -32.78%602.6萬 | -20.03%550.9萬 | -20.03%550.9萬 | 48.37%750.9萬 | 73.19%1,350萬 | 4.37%896.4萬 |
| 應計費用 | 46.03%3,585.7萬 | 46.03%3,585.7萬 | -36.89%2,604.9萬 | -26.79%2,266.2萬 | -34.95%2,044.7萬 | -42.15%2,455.4萬 | -42.15%2,455.4萬 | 69.26%4,127.4萬 | 12.64%3,095.4萬 | 12.11%3,143.3萬 |
| 短期借款與租賃負債 | -53.14%2,383.7萬 | -53.14%2,383.7萬 | -28.59%3,618.6萬 | -24.02%3,836.1萬 | 1.51%5,106.7萬 | 31.12%5,086.9萬 | 31.12%5,086.9萬 | 85.68%5,067.6萬 | 219.71%5,048.8萬 | 1,070.72%5,030.6萬 |
| -短期借款 | -50.31%2,252.3萬 | -50.31%2,252.3萬 | -25.62%3,371.6萬 | -25.00%3,399.7萬 | 0.00%4,532.9萬 | 33.33%4,532.9萬 | 33.33%4,532.9萬 | 100.00%4,532.9萬 | 300.01%4,532.9萬 | --4,532.9萬 |
| -短期租賃負債 | -76.28%131.4萬 | -76.28%131.4萬 | -53.81%247萬 | -15.41%436.4萬 | 15.29%573.8萬 | 15.42%554萬 | 15.42%554萬 | 15.54%534.7萬 | 15.67%515.9萬 | 15.82%497.7萬 |
| 其他流動負債 | -17.85%232.9萬 | -17.85%232.9萬 | 96.13%304萬 | 169.92%351.7萬 | 123.82%269.7萬 | 190.77%283.5萬 | 190.77%283.5萬 | 25.40%155萬 | 8.22%130.3萬 | 3.26%120.5萬 |
| 流動負債總額 | -15.46%8,125.3萬 | -15.46%8,125.3萬 | -25.06%8,272.8萬 | -24.16%7,909.9萬 | -11.74%8,666.3萬 | -3.29%9,611.1萬 | -3.29%9,611.1萬 | 63.89%1.1億 | 73.00%1.04億 | 103.77%9,819.1萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -79.71%470.9萬 | -79.71%470.9萬 | -86.37%486.6萬 | -77.40%1,086.9萬 | -82.38%1,064.7萬 | -68.07%2,321.3萬 | -68.07%2,321.3萬 | -57.97%3,569.4萬 | -50.49%4,809.9萬 | -44.73%6,042.9萬 |
| -長期借款 | ---- | ---- | ---- | -75.15%1,086.9萬 | -80.53%1,064.7萬 | -66.92%2,171.9萬 | -66.92%2,171.9萬 | -57.27%3,274.6萬 | -50.09%4,373.5萬 | -44.55%5,469.1萬 |
| -長期租賃負債 | 215.19%470.9萬 | 215.19%470.9萬 | 65.06%486.6萬 | --0 | --0 | -78.76%149.4萬 | -78.76%149.4萬 | -64.46%294.8萬 | -54.17%436.4萬 | -46.45%573.8萬 |
| 長期應計費用 | --0 | --0 | --0 | --0 | --0 | 0.00%12.1萬 | 0.00%12.1萬 | -98.44%12.1萬 | -98.40%12.1萬 | -98.38%12.1萬 |
| 其他非流動負債 | ---- | ---- | ---- | -94.22%23萬 | -60.17%176.3萬 | -63.95%176.3萬 | -63.95%176.3萬 | -29.20%342.1萬 | -21.96%397.7萬 | -18.11%442.6萬 |
| 非流動負債總額 | -81.24%470.9萬 | -81.24%470.9萬 | -87.60%486.6萬 | -78.74%1,109.9萬 | -80.90%1,241萬 | -67.70%2,509.7萬 | -67.70%2,509.7萬 | -59.76%3,923.6萬 | -52.47%5,219.7萬 | -46.84%6,497.6萬 |
| 總負債 | -29.08%8,596.2萬 | -29.08%8,596.2萬 | -41.46%8,759.4萬 | -42.36%9,019.8萬 | -39.28%9,907.3萬 | -31.55%1.21億 | -31.55%1.21億 | -9.24%1.5億 | -8.00%1.56億 | -4.25%1.63億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%5,000 | 0.00%5,000 | 0.00%5,000 | 0.00%5,000 | 0.00%5,000 | 0.00%5,000 | 0.00%5,000 | 0.00%5,000 | 0.00%5,000 | 0.00%5,000 |
| -普通股股本 | 0.00%5,000 | 0.00%5,000 | 0.00%5,000 | 0.00%5,000 | 0.00%5,000 | 0.00%5,000 | 0.00%5,000 | 0.00%5,000 | 0.00%5,000 | 0.00%5,000 |
| 留存收益 | 2.37%-12.84億 | 2.37%-12.84億 | 2.77%-12.97億 | 3.58%-13.06億 | 2.82%-13.12億 | 2.25%-13.15億 | 2.25%-13.15億 | 1.71%-13.34億 | 0.64%-13.55億 | 1.13%-13.5億 |
| 資本公積 | 0.50%14.14億 | 0.50%14.14億 | 0.51%14.12億 | 0.55%14.11億 | 0.57%14.09億 | 0.60%14.07億 | 0.60%14.07億 | 0.65%14.05億 | 0.68%14.03億 | 0.70%14.01億 |
| 不影響留存收益的損益 | 500.00%3.6萬 | 500.00%3.6萬 | -26.92%1.9萬 | 56.25%-1.4萬 | 57.69%-1.1萬 | 250.00%6,000 | 250.00%6,000 | 750.00%2.6萬 | -433.33%-3.2萬 | ---2.6萬 |
| 股東權益總額 | 41.48%1.3億 | 41.48%1.3億 | 62.15%1.15億 | 115.87%1.05億 | 90.48%9,710.8萬 | 72.38%9,212.5萬 | 72.38%9,212.5萬 | 83.49%7,108.8萬 | 59.57%4,850.9萬 | 97.25%5,098.2萬 |
| 總權益 | 41.48%1.3億 | 41.48%1.3億 | 62.15%1.15億 | 115.87%1.05億 | 90.48%9,710.8萬 | 72.38%9,212.5萬 | 72.38%9,212.5萬 | 83.49%7,108.8萬 | 59.57%4,850.9萬 | 97.25%5,098.2萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |