Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -9.64%6.84億 | -15.57%6.21億 | -23.90%5.67億 | 14.37%7.75億 | 14.37%7.75億 | 20.83%7.57億 | 21.96%7.35億 | 23.52%7.45億 | 16.45%6.78億 | 16.45%6.78億 |
| -現金和現金等價物 | -20.21%3.5億 | -8.98%3.24億 | -26.64%3.14億 | 22.34%4.38億 | 22.34%4.38億 | 38.01%4.39億 | 13.99%3.56億 | 30.00%4.28億 | 20.58%3.58億 | 20.58%3.58億 |
| -短期投資 | 4.98%3.33億 | -21.76%2.97億 | -20.19%2.53億 | 5.47%3.38億 | 5.47%3.38億 | 3.08%3.18億 | 30.53%3.79億 | 15.75%3.17億 | 12.14%3.2億 | 12.14%3.2億 |
| 應收款項 | 18.70%2.06億 | 22.31%1.94億 | 16.25%1.62億 | 19.27%2.46億 | 19.27%2.46億 | 18.99%1.73億 | 26.38%1.59億 | 30.90%1.39億 | 38.98%2.07億 | 38.98%2.07億 |
| -應收賬款 | 18.70%2.06億 | 22.31%1.94億 | 16.25%1.62億 | 19.27%2.46億 | 19.27%2.46億 | 18.99%1.73億 | 26.38%1.59億 | 30.90%1.39億 | 38.98%2.07億 | 38.98%2.07億 |
| 遞延資產 | 48.66%4,779.3萬 | 40.37%4,343.9萬 | 24.67%3,692.4萬 | 18.12%3,392.2萬 | 18.12%3,392.2萬 | 20.61%3,215萬 | 20.62%3,094.6萬 | 22.29%2,961.8萬 | 21.69%2,871.8萬 | 21.69%2,871.8萬 |
| 其他流動資產 | 24.68%6,763.4萬 | 30.45%5,409.8萬 | 22.99%5,129.5萬 | 3.93%4,409萬 | 3.93%4,409萬 | 25.88%5,424.8萬 | -5.12%4,147.1萬 | -0.17%4,170.7萬 | -5.16%4,242.1萬 | -5.16%4,242.1萬 |
| 流動資產合計 | -1.13%10.05億 | -5.58%9.13億 | -14.50%8.16億 | 15.08%11億 | 15.08%11億 | 20.76%10.17億 | 21.13%9.66億 | 23.22%9.55億 | 19.58%9.56億 | 19.58%9.56億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -3.19%9,779.7萬 | -5.39%9,763.7萬 | -8.89%9,644.5萬 | -9.29%1.04億 | -9.29%1.04億 | -15.73%1.01億 | -8.69%1.03億 | -9.17%1.06億 | -2.86%1.15億 | -2.86%1.15億 |
| -固定資產 | -3.19%9,779.7萬 | -5.39%9,763.7萬 | -8.89%9,644.5萬 | -1.18%1.48億 | -1.18%1.48億 | -15.73%1.01億 | -8.69%1.03億 | -9.17%1.06億 | 3.93%1.5億 | 3.93%1.5億 |
| -累計折舊 | ---- | ---- | ---- | -25.44%-4,388.5萬 | -25.44%-4,388.5萬 | ---- | ---- | ---- | -34.85%-3,498.5萬 | -34.85%-3,498.5萬 |
| 商譽及其他無形資產 | 5.03%8.24億 | 5.00%8.28億 | 10.04%8.31億 | 3.02%7.83億 | 3.02%7.83億 | 3.18%7.84億 | 4.53%7.88億 | -0.29%7.55億 | -0.09%7.6億 | -0.09%7.6億 |
| -商譽 | 4.31%5.74億 | 4.31%5.74億 | 6.35%5.73億 | 1.91%5.5億 | 1.91%5.5億 | 2.06%5.5億 | 2.04%5.5億 | 0.00%5.39億 | 0.04%5.39億 | 0.04%5.39億 |
| -其他無形資產 | 6.71%2.5億 | 6.58%2.54億 | 19.24%2.58億 | 5.75%2.33億 | 5.75%2.33億 | 5.90%2.34億 | 10.77%2.38億 | -1.01%2.16億 | -0.42%2.21億 | -0.42%2.21億 |
| 投資和預付款 | -15.91%4,396.6萬 | 89.01%8,586.9萬 | --1.32億 | --4,604.2萬 | --4,604.2萬 | --5,228.3萬 | --4,543萬 | ---- | --0 | --0 |
| 非流動遞延資產 | 48.49%6,621.4萬 | 33.58%5,903.3萬 | 17.06%5,122.3萬 | 6.60%4,750.5萬 | 6.60%4,750.5萬 | 5.59%4,459.3萬 | 4.94%4,419.3萬 | 8.58%4,375.7萬 | 10.10%4,456.4萬 | 10.10%4,456.4萬 |
| 其他非流動資產 | 8.86%2,143萬 | 9.79%2,120.8萬 | 12.89%2,130.2萬 | 12.76%2,091.8萬 | 12.76%2,091.8萬 | 5.37%1,968.6萬 | 3.63%1,931.6萬 | -13.66%1,887萬 | -15.30%1,855.1萬 | -15.30%1,855.1萬 |
| 非流動資產合計 | 5.12%10.53億 | 9.10%10.92億 | 22.57%11.32億 | 6.79%10.01億 | 6.79%10.01億 | 6.48%10.02億 | 7.81%10.01億 | -1.33%9.24億 | -0.36%9.38億 | -0.36%9.38億 |
| 總資產 | 1.97%20.58億 | 1.88%20.04億 | 3.73%19.49億 | 10.97%21.01億 | 10.97%21.01億 | 13.22%20.19億 | 13.97%19.67億 | 9.79%18.79億 | 8.80%18.94億 | 8.80%18.94億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 15.52%2,888.7萬 | -25.20%2,015.9萬 | 35.20%2,223.5萬 | 151.54%3,314.6萬 | 151.54%3,314.6萬 | 47.87%2,500.6萬 | 73.44%2,695.1萬 | -15.45%1,644.6萬 | -7.74%1,317.7萬 | -7.74%1,317.7萬 |
| -應付賬款 | 15.52%2,888.7萬 | -25.20%2,015.9萬 | 35.20%2,223.5萬 | 151.54%3,314.6萬 | 151.54%3,314.6萬 | 47.87%2,500.6萬 | 73.44%2,695.1萬 | -15.45%1,644.6萬 | -7.74%1,317.7萬 | -7.74%1,317.7萬 |
| 應計費用 | 12.94%8,874萬 | 35.71%7,969萬 | 10.22%6,203.9萬 | -15.23%7,085.5萬 | -15.23%7,085.5萬 | -4.20%7,857.2萬 | 26.00%5,872.2萬 | -6.35%5,628.7萬 | 6.08%8,358.1萬 | 6.08%8,358.1萬 |
| 遞延負債 | 14.05%5.72億 | 13.33%5.61億 | 14.80%5.6億 | 16.50%5.85億 | 16.50%5.85億 | 17.86%5.02億 | 18.69%4.95億 | 21.07%4.88億 | 26.57%5.02億 | 26.57%5.02億 |
| 其他流動負債 | 36.62%4,260.8萬 | -13.57%2,756.5萬 | 12.28%2,648.1萬 | -21.44%2,142.7萬 | -21.44%2,142.7萬 | 30.36%3,118.7萬 | 16.11%3,189.4萬 | 4.37%2,358.5萬 | 26.05%2,727.5萬 | 26.05%2,727.5萬 |
| 流動負債總額 | 16.17%7.54億 | 12.98%7.06億 | 15.23%6.86億 | 13.32%7.28億 | 13.32%7.28億 | 15.58%6.49億 | 20.18%6.25億 | 15.60%5.95億 | 20.84%6.42億 | 20.84%6.42億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -14.72%6,304.4萬 | -13.21%6,513.3萬 | -15.98%6,450.2萬 | -9.15%7,404.9萬 | -9.15%7,404.9萬 | -13.33%7,392.3萬 | -6.43%7,504.6萬 | -6.79%7,676.7萬 | -2.58%8,150.4萬 | -2.58%8,150.4萬 |
| -長期租賃負債 | -14.72%6,304.4萬 | -13.21%6,513.3萬 | -15.98%6,450.2萬 | -9.15%7,404.9萬 | -9.15%7,404.9萬 | -13.33%7,392.3萬 | -6.43%7,504.6萬 | -6.79%7,676.7萬 | -2.58%8,150.4萬 | -2.58%8,150.4萬 |
| 遞延負債 | 14.06%550萬 | -27.19%446.7萬 | -28.29%530.9萬 | -24.40%581.5萬 | -24.40%581.5萬 | -17.37%482.2萬 | 19.24%613.5萬 | 33.72%740.3萬 | 45.74%769.2萬 | 45.74%769.2萬 |
| 其他非流動負債 | 124.29%1,194.1萬 | 108.77%1,101.9萬 | 98.37%1,165.6萬 | -19.11%512.2萬 | -19.11%512.2萬 | -18.98%532.4萬 | 23.23%527.8萬 | 38.42%587.6萬 | 107.67%633.2萬 | 107.67%633.2萬 |
| 非流動負債總額 | -4.26%8,048.5萬 | -6.75%8,061.9萬 | -9.53%8,146.7萬 | -11.04%8,498.6萬 | -11.04%8,498.6萬 | -13.95%8,406.9萬 | -3.54%8,645.9萬 | -2.27%9,004.6萬 | 3.84%9,552.8萬 | 3.84%9,552.8萬 |
| 總負債 | 13.83%8.34億 | 10.58%7.87億 | 11.98%7.67億 | 10.17%8.13億 | 10.17%8.13億 | 11.20%7.33億 | 16.69%7.11億 | 12.89%6.85億 | 18.33%7.38億 | 18.33%7.38億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%1.5萬 | 0.00%1.5萬 | 0.00%1.5萬 | 0.00%1.5萬 | 0.00%1.5萬 | 7.14%1.5萬 | 7.14%1.5萬 | 7.14%1.5萬 | 7.14%1.5萬 | 7.14%1.5萬 |
| -普通股股本 | 0.00%1.5萬 | 0.00%1.5萬 | 0.00%1.5萬 | 0.00%1.5萬 | 0.00%1.5萬 | 7.14%1.5萬 | 7.14%1.5萬 | 7.14%1.5萬 | 7.14%1.5萬 | 7.14%1.5萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -10.61%-13.08億 | -12.35%-12.99億 | -11.13%-12.78億 | -9.30%-12.45億 | -9.30%-12.45億 | -6.60%-11.83億 | -8.51%-11.56億 | -13.55%-11.5億 | -19.99%-11.39億 | -19.99%-11.39億 |
| 資本公積 | 2.64%25.34億 | 4.29%25.18億 | 4.96%24.62億 | 10.46%25.36億 | 10.46%25.36億 | 10.42%24.68億 | 10.55%24.14億 | 10.69%23.46億 | 11.00%22.96億 | 11.00%22.96億 |
| 不影響留存收益的損益 | -421.02%-163.6萬 | 38.76%-142.5萬 | -20.45%-249.1萬 | -99.05%-273.7萬 | -99.05%-273.7萬 | 87.05%-31.4萬 | -16.29%-232.7萬 | -2.99%-206.8萬 | 40.63%-137.5萬 | 40.63%-137.5萬 |
| 股東權益總額 | -4.79%12.24億 | -3.04%12.18億 | -1.01%11.82億 | 11.49%12.88億 | 11.49%12.88億 | 14.41%12.86億 | 12.48%12.56億 | 8.09%11.94億 | 3.48%11.56億 | 3.48%11.56億 |
| 總權益 | -4.79%12.24億 | -3.04%12.18億 | -1.01%11.82億 | 11.49%12.88億 | 11.49%12.88億 | 14.41%12.86億 | 12.48%12.56億 | 8.09%11.94億 | 3.48%11.56億 | 3.48%11.56億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |