Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 46.45%3.45億 | 16.36%3.05億 | -31.12%2.56億 | -38.57%2.28億 | -38.57%2.28億 | -29.75%2.36億 | -7.19%2.62億 | 78.86%3.72億 | 96.03%3.71億 | 96.03%3.71億 |
| -現金和現金等價物 | 46.46%1.34億 | 39.54%1.33億 | -4.98%1.09億 | 66.82%1.62億 | 66.82%1.62億 | -42.13%9,148萬 | -44.33%9,496萬 | -25.99%1.15億 | -18.97%9,729.6萬 | -18.97%9,729.6萬 |
| -短期投資 | 46.44%2.11億 | 3.20%1.73億 | -42.82%1.47億 | -76.03%6,564萬 | -76.03%6,564萬 | -18.73%1.44億 | 49.41%1.67億 | 388.64%2.57億 | 295.53%2.74億 | 295.53%2.74億 |
| 應收款項 | -10.05%2.53億 | -7.47%2.72億 | 0.85%3億 | -2.71%2.35億 | -2.71%2.35億 | 4.45%2.81億 | 10.88%2.94億 | -5.12%2.97億 | 0.75%2.42億 | 0.75%2.42億 |
| -應收賬款 | -10.05%2.53億 | -7.47%2.72億 | 0.85%3億 | -2.71%2.35億 | -2.71%2.35億 | 4.45%2.81億 | 10.88%2.94億 | -5.12%2.97億 | 0.75%2.42億 | 0.75%2.42億 |
| 其他流動資產 | -18.60%2,430.4萬 | -33.52%1,745.7萬 | -5.18%1,182.6萬 | -65.60%944.3萬 | -65.60%944.3萬 | 329.36%2,985.8萬 | 91.99%2,625.9萬 | 109.79%1,247.2萬 | 511.52%2,745.1萬 | 511.52%2,745.1萬 |
| 流動資產合計 | 13.86%6.22億 | 2.09%5.94億 | -16.70%5.68億 | -26.18%4.73億 | -26.18%4.73億 | -10.63%5.46億 | 3.76%5.82億 | 29.30%6.82億 | 47.61%6.4億 | 47.61%6.4億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 71.70%5,042.2萬 | 63.01%4,636.6萬 | 55.71%4,268.9萬 | 6.53%2,963.4萬 | 6.53%2,963.4萬 | 5.85%2,936.7萬 | 1.77%2,844.3萬 | -1.23%2,741.5萬 | 82.13%2,781.8萬 | 82.13%2,781.8萬 |
| -固定資產 | 71.70%5,042.2萬 | 63.01%4,636.6萬 | 55.71%4,268.9萬 | 14.74%3,800.2萬 | 14.74%3,800.2萬 | 5.85%2,936.7萬 | 1.77%2,844.3萬 | -1.23%2,741.5萬 | 80.06%3,311.9萬 | 80.06%3,311.9萬 |
| -累計折舊 | ---- | ---- | ---- | -57.86%-836.8萬 | -57.86%-836.8萬 | ---- | ---- | ---- | -69.96%-530.1萬 | -69.96%-530.1萬 |
| 商譽及其他無形資產 | 53.05%2,639.2萬 | 55.73%2,660.7萬 | 122.26%2,640.4萬 | 41.73%1,683.7萬 | 41.73%1,683.7萬 | 45.15%1,724.4萬 | 43.81%1,708.5萬 | 0.00%1,188萬 | -0.83%1,188萬 | -0.83%1,188萬 |
| -商譽 | 26.39%1,996.4萬 | 27.92%1,996.3萬 | 65.41%1,965.1萬 | 30.76%1,553.4萬 | 30.76%1,553.4萬 | 32.96%1,579.6萬 | 31.36%1,560.6萬 | 0.00%1,188萬 | 0.00%1,188萬 | 0.00%1,188萬 |
| -其他無形資產 | 343.92%642.8萬 | 349.22%664.4萬 | --675.3萬 | --130.3萬 | --130.3萬 | --144.8萬 | --147.9萬 | ---- | ---- | ---- |
| 非流動遞延資產 | 33.12%8,487.3萬 | 25.13%8,494.2萬 | 20.89%8,494.8萬 | 16.16%8,493.3萬 | 16.16%8,493.3萬 | -11.48%6,375.7萬 | -11.92%6,788.1萬 | -11.32%7,026.9萬 | -6.12%7,312萬 | -6.12%7,312萬 |
| 其他非流動資產 | 249.09%1,152.7萬 | 189.70%863.3萬 | 164.93%855.2萬 | -12.31%297.7萬 | -12.31%297.7萬 | -8.00%330.2萬 | -15.20%298萬 | -14.44%322.8萬 | -14.87%339.5萬 | -14.87%339.5萬 |
| 非流動資產合計 | 52.38%1.73億 | 43.10%1.67億 | 44.15%1.63億 | 15.63%1.34億 | 15.63%1.34億 | -1.36%1.14億 | -3.34%1.16億 | -8.03%1.13億 | 6.49%1.16億 | 6.49%1.16億 |
| 總資產 | 20.49%7.95億 | 8.92%7.61億 | -8.06%7.3億 | -19.76%6.07億 | -19.76%6.07億 | -9.16%6.6億 | 2.51%6.99億 | 22.25%7.94億 | 39.34%7.57億 | 39.34%7.57億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -5.65%1.23億 | -7.40%1.41億 | 11.94%1.46億 | -18.30%1.27億 | -18.30%1.27億 | -1.19%1.3億 | 16.58%1.52億 | -10.61%1.3億 | 10.89%1.56億 | 10.89%1.56億 |
| -應付賬款 | -5.65%1.23億 | -7.40%1.41億 | 11.94%1.46億 | -24.18%9,509.7萬 | -24.18%9,509.7萬 | -1.19%1.3億 | 16.58%1.52億 | -10.61%1.3億 | 14.77%1.25億 | 14.77%1.25億 |
| -其他應付款 | ---- | ---- | ---- | 6.03%3,212.1萬 | 6.03%3,212.1萬 | ---- | ---- | ---- | -2.71%3,029.4萬 | -2.71%3,029.4萬 |
| 應計費用 | 12.04%8,740.4萬 | 8.53%7,990.6萬 | 20.68%9,141.5萬 | 24.28%1,867.9萬 | 24.28%1,867.9萬 | 27.09%7,800.8萬 | 15.51%7,362.8萬 | 23.68%7,574.8萬 | 66.93%1,503萬 | 66.93%1,503萬 |
| 短期借款與租賃負債 | ---- | ---- | ---- | 33.04%285.9萬 | 33.04%285.9萬 | ---- | ---- | ---- | 74.57%214.9萬 | 74.57%214.9萬 |
| -短期租賃負債 | ---- | ---- | ---- | 33.04%285.9萬 | 33.04%285.9萬 | ---- | ---- | ---- | 74.57%214.9萬 | 74.57%214.9萬 |
| 其他流動負債 | ---- | ---- | ---- | 347.93%529.9萬 | 347.93%529.9萬 | ---- | ---- | ---- | 1.20%118.3萬 | 1.20%118.3萬 |
| 流動負債總額 | 0.97%2.1億 | -2.20%2.2億 | 15.16%2.37億 | -9.32%1.69億 | -9.32%1.69億 | 7.78%2.08億 | 16.23%2.25億 | -0.46%2.06億 | 16.56%1.86億 | 16.56%1.86億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 48.75%2,473萬 | 49.47%2,550.5萬 | 54.93%2,599.8萬 | -4.80%1,641.3萬 | -4.80%1,641.3萬 | -6.07%1,662.5萬 | -5.92%1,706.4萬 | -9.08%1,678.1萬 | 165.98%1,724.1萬 | 165.98%1,724.1萬 |
| -長期租賃負債 | 48.75%2,473萬 | 49.47%2,550.5萬 | 54.93%2,599.8萬 | -4.80%1,641.3萬 | -4.80%1,641.3萬 | -6.07%1,662.5萬 | -5.92%1,706.4萬 | -9.08%1,678.1萬 | 165.98%1,724.1萬 | 165.98%1,724.1萬 |
| 非流動負債總額 | 48.75%2,473萬 | 49.47%2,550.5萬 | 54.93%2,599.8萬 | -4.80%1,641.3萬 | -4.80%1,641.3萬 | -6.07%1,662.5萬 | -5.92%1,706.4萬 | -9.08%1,678.1萬 | 165.98%1,724.1萬 | 165.98%1,724.1萬 |
| 總負債 | 4.50%2.35億 | 1.44%2.46億 | 18.15%2.63億 | -8.93%1.85億 | -8.93%1.85億 | 6.62%2.25億 | 14.34%2.42億 | -1.16%2.23億 | 22.39%2.03億 | 22.39%2.03億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 |
| -普通股股本 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 |
| 留存收益 | 42.29%1.9億 | 43.07%1.76億 | 49.12%1.59億 | 60.39%1.44億 | 60.39%1.44億 | 74.87%1.34億 | 103.54%1.23億 | 134.30%1.07億 | 222.08%8,997.1萬 | 222.08%8,997.1萬 |
| 資本公積 | 22.03%6.73億 | 23.58%6.42億 | 24.98%6.12億 | 25.99%5.82億 | 25.99%5.82億 | 25.92%5.52億 | 27.12%5.2億 | 29.09%4.89億 | 32.07%4.62億 | 32.07%4.62億 |
| 減:庫存股 | 21.16%3.04億 | 60.90%3.04億 | 1,010.42%3.04億 | 30,017.84%3.04億 | 30,017.84%3.04億 | 24,758.77%2.51億 | 18,618.04%1.89億 | 2,612.29%2,736.7萬 | 0.00%100.9萬 | 0.00%100.9萬 |
| 不影響留存收益的損益 | 26.97%41.9萬 | -89.23%21.8萬 | -96.00%11萬 | -98.62%3.9萬 | -98.62%3.9萬 | -82.14%33萬 | 87.15%202.5萬 | 279.83%275萬 | 462.67%281.9萬 | 462.67%281.9萬 |
| 股東權益總額 | 28.77%5.6億 | 12.90%5.15億 | -18.27%4.67億 | -23.74%4.22億 | -23.74%4.22億 | -15.62%4.35億 | -2.83%4.56億 | 34.68%5.72億 | 46.81%5.53億 | 46.81%5.53億 |
| 總權益 | 28.77%5.6億 | 12.90%5.15億 | -18.27%4.67億 | -23.74%4.22億 | -23.74%4.22億 | -15.62%4.35億 | -2.83%4.56億 | 34.68%5.72億 | 46.81%5.53億 | 46.81%5.53億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |