Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
Amazon
AMZN
| (Q1)2025/11/30 | (FY)2025/08/31 | (Q4)2025/08/31 | (Q3)2025/05/31 | (Q2)2025/02/28 | (Q1)2024/11/30 | (FY)2024/08/31 | (Q4)2024/08/31 | (Q3)2024/05/31 | (Q2)2024/02/29 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 9.92%13.83億 | 7.25%52.7億 | 8.56%13.31億 | 7.15%13.17億 | 5.57%13.64億 | 7.84%12.58億 | 11.38%49.14億 | 9.65%12.26億 | 12.11%12.29億 | 13.11%12.92億 |
| 營業收入 | 9.86%13.77億 | 7.23%52.52億 | 8.54%13.26億 | 7.14%13.13億 | 5.55%13.59億 | 7.82%12.54億 | 11.35%48.98億 | 9.64%12.22億 | 12.08%12.25億 | 13.07%12.88億 |
| 主營業務成本 | 9.57%11.38億 | 7.10%43.56億 | 8.37%10.99億 | 6.67%10.88億 | 5.53%11.3億 | 7.96%10.39億 | 11.35%40.67億 | 9.42%10.14億 | 11.73%10.2億 | 13.44%10.71億 |
| 毛利 | 11.56%2.44億 | 7.96%9.14億 | 9.46%2.32億 | 9.48%2.3億 | 5.73%2.34億 | 7.28%2.19億 | 11.54%8.47億 | 10.72%2.12億 | 13.97%2.1億 | 11.57%2.21億 |
| 營業費用 | 12.91%1.81億 | 8.90%6.78億 | 10.16%1.78億 | 8.36%1.73億 | 6.82%1.67億 | 10.33%1.6億 | 11.37%6.23億 | 5.98%1.61億 | 13.50%1.59億 | 14.81%1.57億 |
| 銷售和管理費用 | 12.91%1.81億 | 8.90%6.78億 | 10.16%1.78億 | 8.36%1.73億 | 6.82%1.67億 | 10.33%1.6億 | 12.82%6.23億 | 11.22%1.61億 | 13.50%1.59億 | 14.81%1.57億 |
| -管理費用 | 12.91%1.81億 | 8.90%6.78億 | 10.16%1.78億 | 8.36%1.73億 | 6.82%1.67億 | 10.33%1.6億 | 12.82%6.23億 | 11.22%1.61億 | 13.50%1.59億 | 14.81%1.57億 |
| 營業利潤 | 7.89%6,326.2萬 | 5.37%2.36億 | 7.22%5,414.8萬 | 13.03%5,683.7萬 | 3.07%6,648.5萬 | -0.27%5,863.4萬 | 11.99%2.24億 | 29.18%5,050萬 | 15.48%5,028.5萬 | 4.42%6,450.4萬 |
| 淨非營業利息收入(費用) | -209.68%-147.1萬 | 27.96%-137.6萬 | 1.44%-82.2萬 | 73.91%-27.6萬 | 389.71%19.7萬 | -1,050.00%-47.5萬 | -66.23%-191萬 | -192.56%-83.4萬 | -355.56%-105.8萬 | 92.20%-6.8萬 |
| 利息收入 | 32.84%294.9萬 | -8.24%1,013.9萬 | 10.71%269.8萬 | -1.39%248.6萬 | -15.19%273.5萬 | -22.54%222萬 | 11.93%1,104.9萬 | -32.51%243.7萬 | -20.25%252.1萬 | 66.07%322.5萬 |
| 利息費用 | 64.01%442萬 | -11.14%1,151.5萬 | 7.61%352萬 | -22.83%276.2萬 | -22.93%253.8萬 | -4.30%269.5萬 | 17.60%1,295.9萬 | 20.70%327.1萬 | 30.29%357.9萬 | 17.02%329.3萬 |
| 其他淨收入(費用) | 15.68%-609.6萬 | -36.08%-2,823萬 | 11.13%-698.4萬 | -231.93%-749.5萬 | 17.68%-652.1萬 | -167.18%-723萬 | 30.24%-2,074.5萬 | 15.64%-785.9萬 | 5.05%-225.8萬 | 40.52%-792.2萬 |
| 特殊收入(費用) | 10.43%-33.5萬 | -14.53%-359.4萬 | -7.87%-139.8萬 | -61.44%-60.7萬 | -37.13%-121.5萬 | 35.52%-37.4萬 | 79.86%-313.8萬 | 81.37%-129.6萬 | 23.73%-37.6萬 | 88.89%-88.6萬 |
| -減:重組與併購 | ---- | --0 | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
| -減:其他特殊費用 | -90.91%2,000 | 16.19%112.7萬 | --51萬 | 1,061.54%30.2萬 | -35.89%29.3萬 | -95.48%2.2萬 | -32.26%97萬 | --0 | -94.75%2.6萬 | 413.48%45.7萬 |
| -減:勾銷 | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| -固定資產出售收益 | 5.40%-33.3萬 | -13.79%-246.7萬 | 31.48%-88.8萬 | 12.86%-30.5萬 | -114.92%-92.2萬 | -278.49%-35.2萬 | -191.40%-216.8萬 | -188.64%-129.6萬 | -17,600.00%-35萬 | -208.63%-42.9萬 |
| 其他非經營收入(費用) | 15.97%-576.1萬 | -39.92%-2,463.6萬 | 14.89%-558.6萬 | -265.99%-688.8萬 | 24.59%-530.6萬 | -222.48%-685.6萬 | -24.38%-1,760.7萬 | -177.98%-656.3萬 | 0.16%-188.2萬 | -31.66%-703.6萬 |
| 稅前利潤 | 9.36%5,569.5萬 | 2.52%2.06億 | 10.85%4,634.2萬 | 4.46%4,906.6萬 | 6.45%6,016.1萬 | -9.28%5,092.9萬 | 19.04%2.01億 | 36.28%4,180.7萬 | 12.96%4,696.9萬 | 18.77%5,651.4萬 |
| 所得稅 | 15.06%1,552.9萬 | -6.39%5,861.7萬 | 16.48%1,482萬 | -3.91%1,391.7萬 | -5.07%1,638.4萬 | -25.65%1,349.6萬 | 4.45%6,261.8萬 | -16.86%1,272.3萬 | 20.50%1,448.3萬 | 6.52%1,725.9萬 |
| 除稅後的權益收益 | --0 | -90.91%6,000 | 218.75%1.9萬 | 200.00%9,000 | -206.25%-1.7萬 | -107.94%-5,000 | 220.00%6.6萬 | -300.00%-1.6萬 | -70.00%3,000 | 145.71%1.6萬 |
| 除稅後利潤 | 7.32%4,016.6萬 | 6.49%1.48億 | 8.51%3,154.1萬 | 8.22%3,515.8萬 | 11.43%4,376萬 | -1.63%3,742.8萬 | 27.17%1.39億 | 88.99%2,906.8萬 | 9.86%3,248.9萬 | 25.28%3,927.1萬 |
| 持續經營利潤 | 7.32%4,016.6萬 | 6.49%1.48億 | 8.51%3,154.1萬 | 8.22%3,515.8萬 | 11.43%4,376萬 | -1.63%3,742.8萬 | 27.17%1.39億 | 88.99%2,906.8萬 | 9.86%3,248.9萬 | 25.28%3,927.1萬 |
| 歸屬於少數股東的淨利潤 | 0 | |||||||||
| 歸屬於母公司的淨利潤 | 7.32%4,016.6萬 | 6.49%1.48億 | 8.51%3,154.1萬 | 8.22%3,515.8萬 | 11.43%4,376萬 | -1.63%3,742.8萬 | 27.17%1.39億 | 88.99%2,906.8萬 | 9.86%3,248.9萬 | 25.28%3,927.1萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | 17.64%122.7萬 | 69.98%299萬 | 17.49%85.3萬 | 1,326.87%95.6萬 | 35.96%15.5萬 | 65.29%104.3萬 | 34.17%175.9萬 | 240.85%72.6萬 | -85.31%6.7萬 | 123.53%11.4萬 |
| 歸屬於普通股股東的淨利潤 | 7.02%3,893.9萬 | 5.67%1.45億 | 8.28%3,068.8萬 | 5.49%3,420.2萬 | 11.36%4,360.5萬 | -2.76%3,638.5萬 | 27.08%1.37億 | 86.85%2,834.2萬 | 11.35%3,242.2萬 | 25.12%3,915.7萬 |
| 基本每股收益 | 6.61%1.29 | 5.47%4.82 | 7.37%1.02 | 5.56%1.14 | 10.69%1.45 | -2.42%1.21 | 30.20%4.57 | 93.88%0.95 | 13.68%1.08 | 28.43%1.31 |
| 稀釋每股收益 | 6.61%1.29 | 5.47%4.82 | 7.37%1.02 | 5.56%1.14 | 10.69%1.45 | -2.42%1.21 | 30.57%4.57 | 93.88%0.95 | 14.89%1.08 | 28.43%1.31 |
| 每股派息 | 0 | 8.62%1.26 | 8.62%0.63 | 0 | 8.62%0.63 | 0 | 26.09%1.16 | 26.09%0.58 | 0 | 26.09%0.58 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |