Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -7.41%-81.44萬 | -24.42%-85.25萬 | 196.79%19.78萬 | 45.28%-251.51萬 | -13.66%-86.72萬 | 17.50%-75.83萬 | -132.37%-68.52萬 | 95.94%-20.44萬 | 73.98%-459.66萬 | 95.05%-76.3萬 |
| 持續經營淨收入 | -38.13%-115.66萬 | -82.01%-271.09萬 | 67.51%-173.69萬 | 24.47%-907.16萬 | 84.51%-139.82萬 | -502.37%-83.73萬 | -41.14%-148.94萬 | -198.94%-534.67萬 | -285.74%-1,201萬 | 53.69%-902.72萬 |
| 持續經營損益 | ---- | ---- | ---- | 97.17%-15.6萬 | --0 | --0 | -103.81%-6.07萬 | 97.77%-9.53萬 | 81.06%-550.36萬 | -133.43%-111.45萬 |
| 折舊和攤銷 | -25.62%31.37萬 | -26.32%34.62萬 | -32.49%36.06萬 | -31.55%178.61萬 | -44.31%36.04萬 | -35.40%42.18萬 | -38.78%46.98萬 | -1.42%53.42萬 | 1.78%260.92萬 | -2.30%64.71萬 |
| 其他非現金項目 | 141.12%15.47萬 | 155.69%60.51萬 | -1.46%5.97萬 | -80.47%42.09萬 | -89.03%5.95萬 | -67.18%6.42萬 | -74.65%23.67萬 | -87.46%6.06萬 | 3,275.72%215.54萬 | 564.69%54.3萬 |
| 營運資金變化 | 137.64%15.8萬 | 134.06%2.98萬 | -23.18%53.94萬 | 115.70%4.97萬 | 16.22%-14.55萬 | -808.74%-41.97萬 | 44.33%-8.74萬 | 1,649.00%70.22萬 | -130.06%-31.67萬 | -200.09%-17.36萬 |
| -應收款項(增)減 | 3,333.98%5.81萬 | 127.07%1.72萬 | 91.53%47.78萬 | 27.75%-20.39萬 | -314.06%-38.79萬 | 99.16%-1,798 | -276.16%-6.37萬 | 492.35%24.95萬 | -380.96%-28.23萬 | -97.06%-9.37萬 |
| -預付費用(增)減 | -212.69%-7.16萬 | 81.59%-4.69萬 | -93.16%6,361 | -222.13%-12.77萬 | -19.29%5.69萬 | -106.78%-2.29萬 | 33.80%-25.47萬 | 14.25%9.3萬 | -95.82%10.46萬 | -54.40%7.05萬 |
| -應付款項及應計費用(減)增 | 143.01%16.99萬 | -74.28%5.94萬 | -84.71%5.52萬 | 369.70%38.29萬 | 221.05%18.56萬 | -512.73%-39.5萬 | -5.59%23.1萬 | 313.97%36.12萬 | 90.79%-14.2萬 | -330.70%-15.34萬 |
| -其他流動資產變化 | --1,500 | --0 | --0 | -150.13%-1,500 | --0 | --0 | --0 | ---1,500 | 146.09%2,992 | 299,300.00%2,992 |
| 非持續經營活動現金淨額 | 0 | 0 | 0 | 0 | 0 | -74.11%374.86萬 | -100.47%-6.76萬 | |||
| 經營活動現金淨額 | -7.41%-81.44萬 | -24.42%-85.25萬 | 196.79%19.78萬 | -196.61%-251.51萬 | -4.40%-86.72萬 | -138.11%-75.83萬 | 27.28%-68.52萬 | 80.81%-20.44萬 | 73.42%-84.8萬 | 17.92%-83.07萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 19,495.03%431.66萬 | -72.05%-1.22萬 | 49.25%-1.49萬 | -111.72%-8.32萬 | -191.17%-2.44萬 | -34.52%-2.23萬 | -100.87%-7,087 | 63.46%-2.94萬 | 111.18%71.02萬 | -100.16%-8,394 |
| 固定資產交易的淨現金流 | -74.47%-6,361 | -37.21%-4,233 | 56.90%-5,307 | -6.09%-2.43萬 | -214.48%-5,214 | 55.51%-3,646 | 51.15%-3,085 | -83.90%-1.23萬 | 62.79%-2.29萬 | 49.83%-1,658 |
| 無形資產交易淨現金流 | 50.61%-9,191 | -98.90%-7,960 | 43.75%-9,637 | 64.68%-5.9萬 | -185.44%-1.92萬 | -122.90%-1.86萬 | 94.87%-4,002 | 76.82%-1.71萬 | 77.47%-16.69萬 | -100.14%-6,736 |
| 投資產品交易的淨現金流 | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 100.00%90萬 | --0 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 19,495.03%431.66萬 | -72.05%-1.22萬 | 49.25%-1.49萬 | -111.72%-8.32萬 | -191.17%-2.44萬 | -34.52%-2.23萬 | -100.85%-7,087 | 69.42%-2.94萬 | 102.88%71.02萬 | -102.47%-8,394 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -1,158.90%-337.39萬 | 74.09%242.84萬 | 56.88%-16.91萬 | 68.30%165.71萬 | -14.08%33.57萬 | 121.73%31.86萬 | 282.76%139.49萬 | -113.89%-39.21萬 | -96.07%98.46萬 | 179.68%39.07萬 |
| 債務發行/償還的淨現金流 | -1,211.23%-573.35萬 | 150.98%27.98萬 | 67.28%-16.91萬 | 33.05%-205.6萬 | 13.23%-55.32萬 | 68.57%-43.73萬 | 17.97%-54.88萬 | -38.51%-51.67萬 | -146.18%-307.09萬 | -49.94%-63.76萬 |
| 普通股發行/償還的淨現金流 | -70.49%22.31萬 | 10.54%214.86萬 | --0 | 7.74%371.31萬 | --88.89萬 | --75.59萬 | --194.37萬 | -96.38%12.46萬 | -80.71%344.65萬 | --0 |
| 職工行使股票期權收到的現金 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -58.45%102.83萬 | ---- |
| 其他融資活動的淨現金流額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 78.16%-41.92萬 | --0 |
| 非持續融資活動現金淨額 | 0 | 0 | 0 | 0 | 0 | -137.50%-1.77萬 | 0 | |||
| 融資活動現金淨額 | -1,158.90%-337.39萬 | 74.09%242.84萬 | 56.88%-16.91萬 | 71.38%165.71萬 | -14.08%33.57萬 | 121.73%31.86萬 | 282.76%139.49萬 | -113.98%-39.21萬 | -96.15%96.69萬 | 188.17%39.07萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 19.87%337.52萬 | -14.27%181.15萬 | -34.36%179.77萬 | 43.42%273.89萬 | -26.15%235.37萬 | 5.05%281.56萬 | -40.55%211.3萬 | 43.42%273.89萬 | -58.67%190.98萬 | 5.38%318.73萬 |
| 當期現金流變化 | 127.76%12.82萬 | 122.55%156.37萬 | 102.21%1.38萬 | -213.52%-94.12萬 | -24.01%-55.6萬 | -191.11%-46.19萬 | 180.39%70.26萬 | -138.06%-62.59萬 | 130.58%82.91萬 | 59.78%-44.83萬 |
| 期末現金流 | 48.85%350.34萬 | 19.87%337.52萬 | -14.27%181.15萬 | -34.36%179.77萬 | -34.36%179.77萬 | -26.15%235.37萬 | 5.05%281.56萬 | -40.55%211.3萬 | 43.42%273.89萬 | 43.42%273.89萬 |
| 自由現金流 | -6.34%-83萬 | -24.90%-86.47萬 | 178.21%18.29萬 | -150.38%-259.84萬 | -6.27%-89.17萬 | -139.56%-78.05萬 | 32.56%-69.23萬 | 79.59%-23.38萬 | 74.01%-103.78萬 | -123.07%-83.91萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |