Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 61.46%2.7億 | 63.13%2.67億 | 3.68%1.71億 | 4.85%6.62億 | 14.70%1.67億 | 0.82%1.67億 | 11.09%1.64億 | -4.88%1.65億 | 0.20%6.32億 | -14.92%1.46億 |
| 淨利息收入 | 70.63%2.24億 | 75.05%2.19億 | 8.85%1.34億 | -1.37%5.12億 | 5.50%1.33億 | 2.84%1.31億 | -3.99%1.25億 | -9.20%1.23億 | 7.90%5.19億 | -8.62%1.26億 |
| -利息收入總計 | 53.29%3.51億 | 56.17%3.44億 | 3.35%2.2億 | 11.35%8.88億 | 7.09%2.25億 | 11.36%2.29億 | 11.69%2.2億 | 15.83%2.13億 | 47.16%7.97億 | 27.48%2.1億 |
| -其中:貸款利息收入 | 51.20%3.13億 | 51.75%3.06億 | 2.50%2億 | 12.54%8.06億 | 5.70%2.03億 | 11.89%2.07億 | 14.61%2.02億 | 19.06%1.95億 | 49.29%7.16億 | 30.48%1.92億 |
| -其中:證券利息收入 | 193.26%3,021.7萬 | 172.89%2,840.8萬 | 13.24%1,211.7萬 | -16.96%4,192.4萬 | -2.03%1,051萬 | -3.42%1,030.4萬 | -25.64%1,041萬 | -29.10%1,070萬 | -4.82%5,048.8萬 | -29.61%1,072.8萬 |
| -其中:其他利息收入 | -31.81%809.6萬 | 15.02%905.7萬 | 11.03%863.9萬 | 30.23%3,955.7萬 | 53.46%1,203萬 | 17.22%1,187.2萬 | 12.84%787.4萬 | 43.30%778.1萬 | 243.10%3,037.5萬 | 182.28%783.9萬 |
| -利息費用總計 | 30.12%1.28億 | 31.36%1.25億 | -4.18%8,613.3萬 | 35.10%3.76億 | 9.45%9,246.2萬 | 25.23%9,804.5萬 | 42.17%9,518.5萬 | 86.22%8,988.9萬 | 359.40%2.78億 | 210.24%8,447.8萬 |
| -其中:存款利息支出 | 27.30%1.16億 | 27.73%1.12億 | -3.91%7,938.6萬 | 49.18%3.47億 | 10.89%8,557.1萬 | 28.04%9,078.7萬 | 70.50%8,762.1萬 | 151.36%8,261.3萬 | 559.88%2.32億 | 345.75%7,716.8萬 |
| -其中:長期貸款及資本證券利息支出 | 65.40%1,200.5萬 | 73.43%1,311.8萬 | -7.27%674.7萬 | -36.51%2,898.9萬 | -5.73%689.1萬 | -1.76%725.8萬 | -51.39%756.4萬 | -52.77%727.6萬 | 80.45%4,566.1萬 | -26.30%731萬 |
| 非利息收入總計 | 28.03%4,602.6萬 | 24.69%4,833.4萬 | -11.75%3,646.8萬 | 33.61%1.5億 | 73.38%3,421.8萬 | -5.89%3,595萬 | 125.02%3,876.2萬 | 10.81%4,132.5萬 | -24.65%1.12億 | -40.90%1,973.6萬 |
| -已賺總保險費總額 | 48.18%423.5萬 | 25.25%338.3萬 | 8.84%292.9萬 | 10.55%1,156.7萬 | 28.12%331.7萬 | 15.76%285.8萬 | 12.45%270.1萬 | -10.39%269.1萬 | 12.91%1,046.3萬 | 4.10%258.9萬 |
| -傭金收入 | 21.41%2,954.7萬 | 23.51%3,356萬 | -15.96%2,493.8萬 | -1.30%1.07億 | -7.70%2,558.2萬 | -10.97%2,433.7萬 | -2.93%2,717.1萬 | 18.09%2,967.5萬 | -14.22%1.08億 | -34.97%2,771.6萬 |
| -其他非利息收入 | 63.86%697.4萬 | 64.59%607.5萬 | -7.30%410.1萬 | -27.21%1,531.1萬 | -57.53%294萬 | -16.50%425.6萬 | -20.18%369.1萬 | 0.75%442.4萬 | 51.61%2,103.5萬 | 124.41%692.3萬 |
| -資產出售收益 | 17.14%527萬 | 2.25%531.6萬 | -0.77%450萬 | 161.04%1,661.2萬 | 113.60%237.9萬 | 36.46%449.9萬 | 129.22%519.9萬 | -4.93%453.5萬 | ---2,721.7萬 | -18.19%-1,749.2萬 |
| 信貸損失準備金 | -1,017.65%-1,045萬 | -2,364.30%-8,132.2萬 | -94.83%-475萬 | 40.53%-927.3萬 | -3.26%-260萬 | 79.74%-93.5萬 | -65.00%-330萬 | 62.26%-243.8萬 | 34.68%-1,559.3萬 | 76.18%-251.8萬 |
| 非利息費用 | 50.24%1.66億 | 45.32%1.63億 | 0.22%1.13億 | 1.97%4.48億 | 0.71%1.13億 | 2.16%1.11億 | 1.64%1.12億 | 3.39%1.13億 | 11.90%4.4億 | 11.44%1.12億 |
| 設備佔用費 | 61.32%1,841.5萬 | 46.56%1,735.9萬 | 3.20%1,175.4萬 | -1.10%4,596萬 | -2.93%1,131.2萬 | -1.15%1,141.5萬 | -0.18%1,184.4萬 | -0.14%1,138.9萬 | 3.69%4,647.1萬 | 4.77%1,165.3萬 |
| 專業費用和合同服務費用 | 7.71%343.5萬 | 32.18%422.3萬 | -13.86%288.4萬 | -9.17%1,241.8萬 | -5.89%268.6萬 | -4.46%318.9萬 | -20.36%319.5萬 | -3.43%334.8萬 | 15.15%1,367.1萬 | -0.07%285.4萬 |
| 銷售和管理費用 | 39.01%1.04億 | 39.57%1.04億 | -0.13%7,625.4萬 | 1.18%3億 | -1.10%7,410萬 | 2.81%7,498.4萬 | 0.57%7,453.8萬 | 2.47%7,635.6萬 | 7.43%2.96億 | 5.52%7,492.5萬 |
| -管理費用 | 38.81%9,898.2萬 | 40.73%9,954.2萬 | 0.68%7,195.7萬 | 0.71%2.84億 | -2.20%7,026萬 | 2.66%7,130.7萬 | 0.13%7,073.1萬 | 2.35%7,147萬 | 7.69%2.82億 | 6.63%7,184.1萬 |
| -銷售費用 | 42.89%525.4萬 | 17.94%449萬 | -12.05%429.7萬 | 10.08%1,621萬 | 24.51%384萬 | 5.84%367.7萬 | 9.33%380.7萬 | 4.27%488.6萬 | 2.80%1,472.6萬 | -15.06%308.4萬 |
| 折舊攤銷與損耗 | 647.76%867.4萬 | 649.07%888.4萬 | -10.89%108萬 | -12.81%469.1萬 | -11.07%113.3萬 | -11.52%116萬 | -13.37%118.6萬 | -15.01%121.2萬 | 5.04%538萬 | 6.61%127.4萬 |
| -折舊攤銷 | 647.76%867.4萬 | 649.07%888.4萬 | -10.89%108萬 | -12.81%469.1萬 | -11.07%113.3萬 | -11.52%116萬 | -13.37%118.6萬 | -15.01%121.2萬 | 5.04%538萬 | 6.61%127.4萬 |
| 其他非利息費用 | 58.18%3,157.6萬 | 33.06%2,822.7萬 | 2.81%2,118.6萬 | 9.81%8,522.2萬 | 10.70%2,344萬 | 3.75%1,996.2萬 | 12.84%2,121.3萬 | 12.04%2,060.7萬 | 40.95%7,760.6萬 | 48.87%2,117.4萬 |
| 來自聯營公司及其他參與權益的收入(虧損) | ||||||||||
| 特殊收入(費用) | -141.58%-1,749.4萬 | -2,047.9萬 | -1,512.50%-79.1萬 | 6,360.65%4,005.6萬 | -434.84%-207.6萬 | 4,207.6萬 | 0 | 5.6萬 | 124.61%62萬 | 156.36%62萬 |
| 業務出售收益 | --0 | ---- | ---- | --5,334.9萬 | --0 | --5,334.9萬 | ---- | ---- | --0 | --0 |
| 減:重組與併購 | 55.18%1,749.4萬 | --2,047.9萬 | --79.1萬 | --1,334.9萬 | --207.6萬 | --1,127.3萬 | --0 | --0 | --0 | --0 |
| 清償債務的收益 | --0 | --0 | --0 | 90.97%-5.6萬 | --0 | --0 | --0 | ---5.6萬 | ---62萬 | ---62萬 |
| 其他非經營收入(費用) | ||||||||||
| 除稅前利潤 | -22.71%7,526.6萬 | -94.50%266.7萬 | 5.36%5,196.6萬 | 38.25%2.45億 | 55.91%4,975.3萬 | 85.13%9,737.9萬 | 37.52%4,851.2萬 | -14.07%4,932.1萬 | -16.15%1.77億 | -46.06%3,191.1萬 |
| 所得稅 | -37.90%1,547.8萬 | -82.94%164.9萬 | 5.41%1,044.8萬 | 52.29%4,950.8萬 | 32.19%500.6萬 | 131.51%2,492.4萬 | 45.70%966.6萬 | -12.45%991.2萬 | -28.14%3,250.9萬 | -70.61%378.7萬 |
| 除稅後的權益收益 | ||||||||||
| 除稅後利潤 | -17.48%5,978.8萬 | -97.38%101.8萬 | 5.35%4,151.8萬 | 35.10%1.95億 | 59.11%4,474.7萬 | 73.20%7,245.5萬 | 35.62%3,884.6萬 | -14.47%3,940.9萬 | -12.88%1.45億 | -39.23%2,812.4萬 |
| 持續經營利潤 | -17.48%5,978.8萬 | -97.38%101.8萬 | 5.35%4,151.8萬 | 35.10%1.95億 | 59.11%4,474.7萬 | 73.20%7,245.5萬 | 35.62%3,884.6萬 | -14.47%3,940.9萬 | -12.88%1.45億 | -39.23%2,812.4萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | -17.48%5,978.8萬 | -97.38%101.8萬 | 5.35%4,151.8萬 | 35.10%1.95億 | 59.11%4,474.7萬 | 73.20%7,245.5萬 | 35.62%3,884.6萬 | -14.47%3,940.9萬 | -12.88%1.45億 | -39.23%2,812.4萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | -17.48%5,978.8萬 | -97.38%101.8萬 | 5.35%4,151.8萬 | 35.10%1.95億 | 59.11%4,474.7萬 | 73.20%7,245.5萬 | 35.62%3,884.6萬 | -14.47%3,940.9萬 | -12.88%1.45億 | -39.23%2,812.4萬 |
| 基本每股收益 | -46.61%0.63 | -98.55%0.01 | -7.14%0.65 | 27.52%3.29 | 39.74%0.7 | 57.33%1.18 | 35.29%0.69 | -14.63%0.7 | -13.13%2.58 | -39.65%0.5009 |
| 稀釋每股收益 | -46.61%0.63 | -98.55%0.01 | -7.14%0.65 | 27.73%3.27 | 39.74%0.7 | 59.46%1.18 | 35.29%0.69 | -14.63%0.7 | -13.22%2.56 | -38.91%0.5009 |
| 每股派息 | 0.00%0.22 | 0.00%0.22 | 0.00%0.22 | 0.00%0.88 | 0.00%0.22 | 0.00%0.22 | 0.00%0.22 | 0.00%0.22 | 0.00%0.88 | 0.00%0.22 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |