Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 8.25%23.02億 | 9.46%22.53億 | 9.75%22.56億 | 6.63%21.6億 | 6.63%21.6億 | 6.17%21.27億 | 17.27%20.58億 | 26.11%20.56億 | 3.26%20.26億 | 3.26%20.26億 |
| -現金和現金等價物 | -25.93%15.75億 | 9.46%22.53億 | 9.75%22.56億 | 6.63%21.6億 | 6.63%21.6億 | 6.17%21.27億 | 17.27%20.58億 | 26.11%20.56億 | 3.26%20.26億 | 3.26%20.26億 |
| -短期投資 | --7.27億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 應收款項 | 2.12%7.45億 | -6.08%6.28億 | -9.28%6.5億 | -0.47%8.13億 | -0.47%8.13億 | 1.32%7.3億 | -5.45%6.69億 | 1.89%7.17億 | 7.30%8.16億 | 7.30%8.16億 |
| -應收賬款 | 2.12%7.45億 | -6.08%6.28億 | -9.28%6.5億 | -0.47%8.13億 | -0.47%8.13億 | 1.32%7.3億 | -5.45%6.69億 | 1.89%7.17億 | 7.30%8.16億 | 7.30%8.16億 |
| 存貨 | -26.43%1.41億 | 16.96%1.13億 | 43.12%1.35億 | 71.79%1.58億 | 71.79%1.58億 | 81.46%1.91億 | 3.37%9,635.1萬 | -13.46%9,453.1萬 | -13.69%9,212.9萬 | -13.69%9,212.9萬 |
| 其他流動資產 | 1.38%1.4億 | 6.77%1.64億 | -18.38%1.05億 | -25.57%1.03億 | -25.57%1.03億 | 36.82%1.38億 | 46.66%1.53億 | 15.38%1.29億 | 2.37%1.39億 | 2.37%1.39億 |
| 流動資產合計 | 4.46%33.29億 | 6.08%31.58億 | 5.04%31.47億 | 5.25%32.34億 | 5.25%32.34億 | 7.25%31.86億 | 10.21%29.77億 | 15.44%29.96億 | 3.64%30.73億 | 3.64%30.73億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -15.19%4.56億 | -17.14%4.79億 | -18.67%4.96億 | -18.52%5.18億 | -18.52%5.18億 | -22.05%5.37億 | -32.50%5.78億 | -29.46%6.1億 | -25.76%6.36億 | -25.76%6.36億 |
| -固定資產 | -5.59%6.54億 | -7.61%6.68億 | -9.40%6.73億 | -9.83%6.84億 | -9.83%6.84億 | -9.81%6.93億 | -26.41%7.23億 | -23.89%7.42億 | -20.67%7.59億 | -20.67%7.59億 |
| -累計折舊 | -27.52%-1.99億 | -30.57%-1.89億 | -33.15%-1.77億 | -35.09%-1.66億 | -35.09%-1.66億 | -96.67%-1.56億 | -15.17%-1.44億 | -19.37%-1.33億 | -22.95%-1.23億 | -22.95%-1.23億 |
| 商譽及其他無形資產 | 22.99%5.41億 | 30.84%5.71億 | -7.96%4.13億 | -7.45%4.26億 | -7.45%4.26億 | -1.18%4.4億 | -14.71%4.37億 | -12.60%4.49億 | -10.23%4.61億 | -10.23%4.61億 |
| -商譽 | 91.56%3.09億 | 91.56%3.09億 | 0.00%1.62億 | 0.00%1.62億 | 0.00%1.62億 | 0.00%1.62億 | 0.00%1.62億 | 0.00%1.62億 | 0.00%1.62億 | 0.00%1.62億 |
| -其他無形資產 | -16.79%2.32億 | -4.81%2.62億 | -12.44%2.52億 | -11.47%2.65億 | -11.47%2.65億 | -1.86%2.78億 | -21.50%2.75億 | -18.37%2.88億 | -14.93%2.99億 | -14.93%2.99億 |
| 其他非流動資產 | -48.59%7,183.5萬 | -34.67%7,308.4萬 | 27.65%1.24億 | 35.85%1.25億 | 35.85%1.25億 | 63.87%1.4億 | 29.56%1.12億 | 18.23%9,691.2萬 | 18.44%9,218.3萬 | 18.44%9,218.3萬 |
| 非流動資產合計 | -4.33%10.69億 | -0.29%11.24億 | -10.63%10.33億 | -10.02%10.7億 | -10.02%10.7億 | -8.43%11.17億 | -22.56%11.27億 | -20.85%11.56億 | -17.88%11.89億 | -17.88%11.89億 |
| 總資產 | 2.18%43.97億 | 4.33%42.82億 | 0.68%41.8億 | 0.99%43.04億 | 0.99%43.04億 | 2.69%43.03億 | -1.26%41.04億 | 2.38%41.52億 | -3.42%42.62億 | -3.42%42.62億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 34.63%4.4億 | 56.97%4.33億 | 23.21%4.75億 | -13.35%5.41億 | -13.35%5.41億 | -38.13%3.27億 | -32.81%2.76億 | 22.72%3.86億 | 278.96%6.25億 | 278.96%6.25億 |
| -應付賬款 | -51.24%1.59億 | -39.89%1.66億 | -49.55%1.95億 | -28.90%2.74億 | -28.90%2.74億 | 4.73%3.27億 | 29.68%2.76億 | 343.90%3.86億 | 133.82%3.85億 | 133.82%3.85億 |
| -其他應付款 | --2.81億 | --2.67億 | --2.81億 | 11.69%2.67億 | 11.69%2.67億 | ---- | ---- | ---- | --2.39億 | --2.39億 |
| 應計費用 | -23.69%5.66億 | -28.39%4.66億 | -28.97%4.27億 | 5.34%5.06億 | 5.34%5.06億 | 43.56%7.42億 | 70.63%6.5億 | 65.63%6.01億 | -30.94%4.81億 | -30.94%4.81億 |
| 短期借款與租賃負債 | 11.01%8,637.9萬 | 15.27%8,537.9萬 | 14.01%8,103.4萬 | 16.33%7,922.1萬 | 16.33%7,922.1萬 | 21.89%7,781.5萬 | 24.98%7,407萬 | 27.13%7,107.6萬 | -49.43%6,809.9萬 | -49.43%6,809.9萬 |
| -短期租賃負債 | 11.01%8,637.9萬 | 15.27%8,537.9萬 | 14.01%8,103.4萬 | 16.33%7,922.1萬 | 16.33%7,922.1萬 | 21.89%7,781.5萬 | 24.98%7,407萬 | 27.13%7,107.6萬 | 24.52%6,809.9萬 | 24.52%6,809.9萬 |
| 遞延負債 | 30.94%1.22億 | 28.81%1.24億 | 13.96%1.16億 | 3.49%1.06億 | 3.49%1.06億 | -4.92%9,340.5萬 | -7.81%9,597.4萬 | 3.66%1.02億 | 16.51%1.02億 | 16.51%1.02億 |
| 流動負債總額 | -2.03%12.15億 | 1.06%11.08億 | -5.22%10.99億 | -3.37%12.33億 | -3.37%12.33億 | 2.72%12.41億 | 14.76%10.97億 | 39.51%11.6億 | 17.75%12.76億 | 17.75%12.76億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -14.56%4.57億 | -12.94%4.82億 | -12.76%4.96億 | -12.53%5.13億 | -12.53%5.13億 | -10.78%5.35億 | -6.12%5.53億 | -2.91%5.69億 | 0.26%5.86億 | 0.26%5.86億 |
| -長期租賃負債 | -14.56%4.57億 | -12.94%4.82億 | -12.76%4.96億 | -12.53%5.13億 | -12.53%5.13億 | -10.78%5.35億 | -6.12%5.53億 | -2.91%5.69億 | 0.26%5.86億 | 0.26%5.86億 |
| 遞延負債 | 20.54%2,804.6萬 | 7.33%2,519.2萬 | 6.94%2,512.2萬 | 1.95%2,505萬 | 1.95%2,505萬 | 3.15%2,326.7萬 | 1.76%2,347.1萬 | -4.19%2,349.1萬 | -12.90%2,457.2萬 | -12.90%2,457.2萬 |
| 其他非流動負債 | 63.26%7,126.7萬 | 89.76%7,624.4萬 | -23.32%3,378.6萬 | -16.77%4,093.8萬 | -16.77%4,093.8萬 | -17.58%4,365.3萬 | -27.51%4,018萬 | -30.39%4,406.2萬 | -29.64%4,918.6萬 | -29.64%4,918.6萬 |
| 非流動負債總額 | -7.57%5.57億 | -5.48%5.83億 | -12.76%5.55億 | -12.31%5.79億 | -12.31%5.79億 | -10.85%6.02億 | -7.63%6.17億 | -5.54%6.36億 | -3.35%6.6億 | -3.35%6.6億 |
| 總負債 | -3.84%17.72億 | -1.29%16.91億 | -7.89%16.54億 | -6.42%18.11億 | -6.42%18.11億 | -2.15%18.43億 | 5.55%17.14億 | 19.35%17.96億 | 9.59%19.35億 | 9.59%19.35億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%1.5萬 | 7.14%1.5萬 | 7.14%1.5萬 | 7.14%1.5萬 | 7.14%1.5萬 | 7.14%1.5萬 | 0.00%1.4萬 | 0.00%1.4萬 | 0.00%1.4萬 | 0.00%1.4萬 |
| -普通股股本 | 0.00%1.5萬 | 7.14%1.5萬 | 7.14%1.5萬 | 7.14%1.5萬 | 7.14%1.5萬 | 7.14%1.5萬 | 0.00%1.4萬 | 0.00%1.4萬 | 0.00%1.4萬 | 0.00%1.4萬 |
| 留存收益 | -5.58%-14.69億 | -4.45%-14.44億 | -7.86%-14.54億 | -9.97%-14.27億 | -9.97%-14.27億 | -14.12%-13.91億 | -55.46%-13.82億 | -72.52%-13.48億 | -120.67%-12.98億 | -120.67%-12.98億 |
| 資本公積 | 6.25%40.93億 | 6.87%40.33億 | 7.46%39.81億 | 8.21%39.21億 | 8.21%39.21億 | 9.22%38.52億 | 10.27%37.74億 | 11.17%37.04億 | 12.02%36.24億 | 12.02%36.24億 |
| 不影響留存收益的損益 | 2,895.74%131.4萬 | 316.94%143.4萬 | -324.72%-75.6萬 | -1,192.45%-173.7萬 | -1,192.45%-173.7萬 | 71.69%-4.7萬 | -1,030.99%-66.1萬 | -608.57%-17.8萬 | 154.45%15.9萬 | 154.45%15.9萬 |
| 股東權益總額 | 6.69%26.25億 | 8.36%25.91億 | 7.21%25.26億 | 7.15%24.93億 | 7.15%24.93億 | 6.63%24.61億 | -5.62%23.91億 | -7.64%23.56億 | -12.10%23.26億 | -12.10%23.26億 |
| 總權益 | 6.69%26.25億 | 8.36%25.91億 | 7.21%25.26億 | 7.15%24.93億 | 7.15%24.93億 | 6.63%24.61億 | -5.62%23.91億 | -7.64%23.56億 | -12.10%23.26億 | -12.10%23.26億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |