Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 30.56%1,181.8萬 | 151.16%1,262萬 | 17.59%4,514.5萬 | -38.42%2,669.2萬 | 201.08%391.8萬 | -27.50%905.2萬 | -74.99%-2,466.9萬 | -21.38%3,839.1萬 | 84.94%4,334.2萬 | 64.81%-387.6萬 |
| 持續經營淨收入 | 97.00%2,117.9萬 | -34.90%1,001.1萬 | 4.90%1,140.6萬 | 73.27%4,877.1萬 | 236.86%1,177萬 | 238.29%1,075.1萬 | 110.56%1,537.7萬 | -23.28%1,087.3萬 | -52.05%2,814.7萬 | -55.59%349.4萬 |
| 持續經營損益 | ---22.2萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 折舊和攤銷 | 20.43%155.6萬 | 39.94%179.4萬 | 1.94%136.9萬 | 1.39%516.5萬 | -7.00%124.8萬 | -0.08%129.2萬 | 3.30%128.2萬 | 10.26%134.3萬 | 6.32%509.4萬 | 5.50%134.2萬 |
| 遞延稅費 | ---- | ---- | ---- | -30.55%-685.5萬 | ---- | ---- | ---- | ---- | 7.80%-525.1萬 | ---- |
| 其他非現金項目 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 營運資金變化 | -156.47%-1,305.2萬 | 90.58%-391.4萬 | 25.41%2,961.7萬 | -419.74%-3,041.7萬 | -46.03%-740.5萬 | -174.98%-508.9萬 | -70.49%-4,153.9萬 | -26.57%2,361.6萬 | 123.65%951.3萬 | 68.13%-507.1萬 |
| -應收款項(增)減 | -123.33%-60.5萬 | 21.18%-256.1萬 | -612.90%-640.9萬 | 144.31%249.7萬 | -34.00%405.2萬 | 190.19%259.3萬 | 60.55%-324.9萬 | -35.60%-89.9萬 | -1,379.00%-563.5萬 | 149.76%613.9萬 |
| -存貨(增)減 | -211.79%-1,782.2萬 | 72.18%-827.4萬 | 789.87%1,555.5萬 | -313.04%-2,479.1萬 | 1,355.35%891.3萬 | -334.65%-571.6萬 | -96.13%-2,973.6萬 | -93.03%174.8萬 | 126.47%1,163.7萬 | 62.55%-71萬 |
| -預付費用(增)減 | 47.80%-80.6萬 | 76.11%628.7萬 | 65.37%-451.3萬 | 132.08%181.2萬 | 759.02%1,281.8萬 | 63.18%-154.4萬 | -34.06%357萬 | -164.61%-1,303.2萬 | 68.19%-564.9萬 | -152.27%-194.5萬 |
| -應付款項及應計費用(減)增 | 230.77%679.5萬 | 349.56%314.7萬 | -16.61%1,433.6萬 | -555.41%-490.9萬 | -86,811.11%-1,564.4萬 | -195.81%-519.6萬 | 69.13%-126.1萬 | 930.93%1,719.2萬 | -172.02%-74.9萬 | 99.80%-1.8萬 |
| -其他流動資產變化 | -1,368.48%-270.2萬 | -3,310.20%-167.1萬 | -1,665.04%-398.9萬 | -895.82%-1,359.3萬 | -1,310.74%-1,313.4萬 | -3,580.00%-18.4萬 | -476.92%-4.9萬 | 48.87%-22.6萬 | -170.40%-136.5萬 | -140.69%-93.1萬 |
| -其他流動負債變化 | 413.07%592.6萬 | 30.02%216.1萬 | 446.47%573.4萬 | -64.87%276.3萬 | 7,060.87%160.1萬 | 447.89%115.5萬 | -59.56%166.2萬 | -140.27%-165.5萬 | 114.83%786.5萬 | 95.91%-2.3萬 |
| -其他營運資本變化 | -200.92%-383.8萬 | 75.93%-300.3萬 | -56.55%890.3萬 | 70.26%580.4萬 | 20.73%-601.1萬 | -39.95%380.3萬 | -94.36%-1,247.6萬 | 84.94%2,048.8萬 | -77.64%340.9萬 | 11.75%-758.3萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 30.56%1,181.8萬 | 151.16%1,262萬 | 17.59%4,514.5萬 | -38.42%2,669.2萬 | 201.08%391.8萬 | -27.50%905.2萬 | -74.99%-2,466.9萬 | -21.38%3,839.1萬 | 84.94%4,334.2萬 | 64.81%-387.6萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -80.18%-519.1萬 | -93.70%-467萬 | -34.93%-234.1萬 | -117.10%-911.4萬 | -92.53%-208.7萬 | -189.84%-288.1萬 | -148.05%-241.1萬 | -51.13%-173.5萬 | 18.75%-419.8萬 | 14.17%-108.4萬 |
| 固定資產交易的淨現金流 | -316.59%-432萬 | -110.79%-220.7萬 | -2.54%-177.9萬 | -34.56%-564.9萬 | -68.82%-183萬 | -4.33%-103.7萬 | -7.72%-104.7萬 | -51.13%-173.5萬 | 18.75%-419.8萬 | 14.17%-108.4萬 |
| 業務交易的淨現金流 | --0 | ---- | ---- | ---42.7萬 | --0 | --0 | ---- | ---- | --0 | --0 |
| 投資產品交易的淨現金流 | -19.36%-220.1萬 | 13.98%-80.6萬 | ---56.2萬 | ---303.8萬 | ---25.7萬 | ---184.4萬 | ---93.7萬 | --0 | --0 | --0 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -80.18%-519.1萬 | -93.70%-467萬 | -34.93%-234.1萬 | -117.10%-911.4萬 | -92.53%-208.7萬 | -189.84%-288.1萬 | -148.05%-241.1萬 | -51.13%-173.5萬 | 18.75%-419.8萬 | 14.17%-108.4萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 122.97%21.5萬 | 12.26%-156.7萬 | 93.57%-53.1萬 | 82.35%-536.3萬 | 130.76%562.3萬 | 92.52%-93.6萬 | -817.27%-178.6萬 | -5,232.92%-826.4萬 | -3,524.69%-3,037.7萬 | -4,774.94%-1,827.9萬 |
| 普通股發行/償還的淨現金流 | 84.77%-28.3萬 | 8.32%-174.1萬 | --0 | 61.90%-1,177.8萬 | 100.53%9.8萬 | 85.24%-185.8萬 | ---189.9萬 | ---811.9萬 | ---3,091.3萬 | ---1,832.9萬 |
| 職工行使股票期權收到的現金 | -45.99%49.8萬 | 53.98%17.4萬 | -266.21%-53.1萬 | 1,096.83%641.5萬 | 10,950.00%552.5萬 | 1,113.16%92.2萬 | -54.62%11.3萬 | -190.06%-14.5萬 | -39.57%53.6萬 | -87.21%5萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 122.97%21.5萬 | 12.26%-156.7萬 | 93.57%-53.1萬 | 82.35%-536.3萬 | 130.76%562.3萬 | 92.52%-93.6萬 | -817.27%-178.6萬 | -5,232.92%-826.4萬 | -3,524.69%-3,037.7萬 | -4,774.94%-1,827.9萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 26.96%3.11億 | 10.03%3.01億 | 4.54%2.57億 | 4.57%2.45億 | -5.27%2.53億 | -9.13%2.45億 | -3.50%2.73億 | 4.57%2.45億 | 7.45%2.35億 | 9.36%2.67億 |
| 當期現金流變化 | 30.70%684.2萬 | 122.11%638.3萬 | 48.89%4,227.3萬 | 39.33%1,221.5萬 | 132.08%745.4萬 | 615.26%523.5萬 | -94.78%-2,886.6萬 | -40.65%2,839.2萬 | -54.23%876.7萬 | -95.50%-2,323.9萬 |
| 利率變動影響 | -174.28%-213.1萬 | 1,772.73%350.2萬 | 560.71%195.8萬 | -154.34%-106.4萬 | -306.54%-369.5萬 | 302.90%286.9萬 | -77.42%18.7萬 | -156.29%-42.5萬 | 167.82%195.8萬 | -30.25%178.9萬 |
| 期末現金流 | 24.75%3.15億 | 26.96%3.11億 | 10.03%3.01億 | 4.54%2.57億 | 4.54%2.57億 | -5.27%2.53億 | -9.13%2.45億 | -3.50%2.73億 | 4.57%2.45億 | 4.57%2.45億 |
| 自由現金流 | -6.45%749.8萬 | 140.49%1,041.3萬 | 18.31%4,336.6萬 | -46.24%2,104.3萬 | 142.10%208.8萬 | -30.26%801.5萬 | -70.65%-2,571.6萬 | -23.12%3,665.6萬 | 114.26%3,914.4萬 | 59.60%-496萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |