Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 總投資 | 68.07%1.05億 | 75.61%1.03億 | 46.96%8,232.2萬 | 83.98%8,481.3萬 | 83.98%8,481.3萬 | 37.93%6,244.4萬 | 34.05%5,866.4萬 | 36.07%5,601.6萬 | 19.69%4,609.9萬 | 19.69%4,609.9萬 |
| -衍生資產 | --310.4萬 | --701.3萬 | --987.9萬 | --1,393.6萬 | --1,393.6萬 | ---- | ---- | ---- | --0 | --0 |
| -權益法下的投資 | 63.10%1.02億 | 63.66%9,600.7萬 | 29.33%7,244.3萬 | 53.75%7,087.7萬 | 53.75%7,087.7萬 | 37.93%6,244.4萬 | 34.05%5,866.4萬 | 36.07%5,601.6萬 | 19.69%4,609.9萬 | 19.69%4,609.9萬 |
| 現金和現金等價物 | -34.74%1.53億 | -71.82%1.73億 | -69.41%2.04億 | -35.60%5.4億 | -35.60%5.4億 | -68.82%2.35億 | -36.60%6.12億 | -5.58%6.65億 | -15.51%8.39億 | -15.51%8.39億 |
| 應收款項 | 13.34%42.28億 | 12.40%50.31億 | 23.59%43.47億 | 20.55%41.74億 | 20.55%41.74億 | 33.35%37.3億 | 22.04%44.76億 | 28.32%35.17億 | 20.57%34.62億 | 20.57%34.62億 |
| -應收賬款 | -95.16%97.5萬 | -95.01%97.5萬 | -92.45%147.5萬 | -1.98%2,015.5萬 | -1.98%2,015.5萬 | -99.20%2,015.5萬 | -99.41%1,953.7萬 | -99.21%1,953.7萬 | 0.00%2,056.2萬 | 0.00%2,056.2萬 |
| -其他應收款 | 13.93%42.27億 | 12.87%50.3億 | 24.24%43.46億 | 20.68%41.54億 | 20.68%41.54億 | 33.34%37.1億 | 21.51%44.56億 | 27.62%34.98億 | 20.72%34.42億 | 20.72%34.42億 |
| 預付費用 | 14.39%7,934.9萬 | 43.32%7,095.7萬 | 30.23%6,415.4萬 | 58.04%7,836.2萬 | 58.04%7,836.2萬 | 35.09%6,936.8萬 | 13.32%4,951.1萬 | 16.24%4,926.2萬 | -1.70%4,958.3萬 | -1.70%4,958.3萬 |
| 固定資產淨額 | 21.38%2.04億 | 19.67%2.01億 | 16.87%1.92億 | 7.83%1.83億 | 7.83%1.83億 | 2.61%1.68億 | -0.74%1.68億 | -5.29%1.64億 | -2.86%1.7億 | -2.86%1.7億 |
| 商譽及其他無形資產 | 28.58%47.5億 | 89.78%47.21億 | 108.89%46.77億 | 82.64%41.22億 | 82.64%41.22億 | 69.95%36.94億 | 32.82%24.88億 | 18.23%22.39億 | 25.30%22.57億 | 25.30%22.57億 |
| -商譽 | 33.68%31.3億 | 70.00%30.85億 | 83.60%30.24億 | 60.75%26.47億 | 60.75%26.47億 | 48.02%23.41億 | 31.59%18.15億 | 19.44%16.47億 | 25.21%16.46億 | 25.21%16.46億 |
| -其他無形資產 | 19.75%16.2億 | 143.12%16.36億 | 179.28%16.53億 | 141.66%14.76億 | 141.66%14.76億 | 128.54%13.53億 | 36.23%6.73億 | 15.00%5.92億 | 25.54%6.11億 | 25.54%6.11億 |
| 其他資產 | -56.20%1,423.7萬 | -62.98%1,546.1萬 | -65.15%1,478.8萬 | -52.71%1,858.9萬 | -52.71%1,858.9萬 | -42.78%3,250.5萬 | -27.53%4,176.7萬 | -11.12%4,243.8萬 | -31.02%3,931.2萬 | -31.02%3,931.2萬 |
| 總資產 | 16.20%98.52億 | 28.45%106.26億 | 38.97%98.9億 | 33.15%96.5億 | 33.15%96.5億 | 31.94%84.79億 | 14.33%82.72億 | 17.69%71.17億 | 13.53%72.47億 | 13.53%72.47億 |
| 負債 | ||||||||||
| 短期應計負債和租賃負債 | 21.12%6,637.9萬 | 60.06%8,513.1萬 | -0.82%5,850.5萬 | 30.13%7,383.9萬 | 30.13%7,383.9萬 | -1.23%5,480.5萬 | 6.95%5,318.6萬 | 37.48%5,898.9萬 | 6.40%5,674.4萬 | 6.40%5,674.4萬 |
| -短期借款 | 25.51%4,181.4萬 | 87.05%6,168.8萬 | -8.04%3,620.8萬 | 46.24%5,173.2萬 | 46.24%5,173.2萬 | -6.33%3,331.6萬 | 7.82%3,298萬 | 75.32%3,937.4萬 | 15.65%3,537.5萬 | 15.65%3,537.5萬 |
| -短期租賃負債 | 14.31%2,456.5萬 | 16.02%2,344.3萬 | 13.67%2,229.7萬 | 3.45%2,210.7萬 | 3.45%2,210.7萬 | 7.87%2,148.9萬 | 5.56%2,020.6萬 | -4.07%1,961.5萬 | -6.05%2,136.9萬 | -6.05%2,136.9萬 |
| 長期借款與資本租賃負債 | 25.53%35.09億 | 70.69%35.68億 | 82.20%38.09億 | 61.58%33.9億 | 61.58%33.9億 | 32.94%27.95億 | -0.97%20.9億 | -0.55%20.9億 | -0.26%20.98億 | -0.26%20.98億 |
| -長期借款 | 26.56%33.49億 | 75.72%34.1億 | 88.04%36.53億 | 66.22%32.31億 | 66.22%32.31億 | 36.03%26.47億 | -0.41%19.41億 | -0.40%19.43億 | -0.41%19.44億 | -0.41%19.44億 |
| -長期租賃負債 | 7.26%1.59億 | 5.36%1.57億 | 5.44%1.56億 | 3.09%1.59億 | 3.09%1.59億 | -5.41%1.48億 | -7.72%1.49億 | -2.45%1.48億 | 1.65%1.54億 | 1.65%1.54億 |
| 非流動遞延負債 | 78.23%3,771.8萬 | --4,126.5萬 | --3,894.3萬 | 72,485.45%3,992.2萬 | 72,485.45%3,992.2萬 | 16,695.24%2,116.2萬 | ---- | ---- | --5.5萬 | --5.5萬 |
| 雇員福利 | 15.66%4.36億 | 13.00%5.2億 | 34.12%2.87億 | 20.52%5.36億 | 20.52%5.36億 | 27.75%3.77億 | 29.34%4.6億 | 22.90%2.14億 | 23.32%4.44億 | 23.32%4.44億 |
| 其他負債 | 9.96%43.13億 | 13.79%50.34億 | 25.22%44.42億 | 20.70%42.63億 | 20.70%42.63億 | 34.51%39.22億 | 20.23%44.24億 | 26.62%35.48億 | 20.56%35.32億 | 20.56%35.32億 |
| 總負債 | 16.85%86.2億 | 31.18%94.44億 | 43.81%88.33億 | 36.44%85.52億 | 36.44%85.52億 | 34.50%73.77億 | 14.42%71.99億 | 18.22%61.42億 | 12.61%62.68億 | 12.61%62.68億 |
| 所有者權益 | ||||||||||
| 股本 | 0.76%26.4萬 | 0.38%26.2萬 | 0.38%26.2萬 | 0.00%26.1萬 | 0.00%26.1萬 | 1.16%26.2萬 | 0.77%26.1萬 | 0.77%26.1萬 | 0.77%26.1萬 | 0.77%26.1萬 |
| -普通股股本 | 0.76%26.4萬 | 0.38%26.2萬 | 0.38%26.2萬 | 0.00%26.1萬 | 0.00%26.1萬 | 1.16%26.2萬 | 0.77%26.1萬 | 0.77%26.1萬 | 0.77%26.1萬 | 0.77%26.1萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 資本公積 | -2.04%4.9億 | 0.21%4.79億 | -0.22%4.58億 | 14.54%5.06億 | 14.54%5.06億 | 13.16%5.01億 | 5.56%4.78億 | 5.16%4.59億 | 5.71%4.42億 | 5.71%4.42億 |
| 留存收益 | 3.10%1.29億 | -5.11%1.15億 | -10.39%7,933.8萬 | 7.45%1.23億 | 7.45%1.23億 | 35.58%1.25億 | 25.03%1.22億 | 31.85%8,853.7萬 | 111.94%1.14億 | 111.94%1.14億 |
| 不影響留存收益的損益 | 56.44%1,107.6萬 | 160.12%1,535.5萬 | -26.64%447.2萬 | -158.39%-179.6萬 | -158.39%-179.6萬 | -14.04%708萬 | -30.76%590.3萬 | 42.33%609.6萬 | -49.03%307.6萬 | -49.03%307.6萬 |
| 股東權益總額 | -0.37%6.3億 | 0.70%6.1億 | -2.13%5.43億 | 12.13%6.28億 | 12.13%6.28億 | 16.55%6.33億 | 8.39%6.06億 | 9.00%5.54億 | 17.00%5.6億 | 17.00%5.6億 |
| 非控制性權益 | 28.31%6.01億 | 22.40%5.72億 | 22.45%5.15億 | 12.08%4.71億 | 12.08%4.71億 | 17.69%4.69億 | 21.40%4.67億 | 22.56%4.2億 | 23.71%4.2億 | 23.71%4.2億 |
| 總權益 | 11.83%12.32億 | 10.15%11.82億 | 8.47%10.57億 | 12.11%10.98億 | 12.11%10.98億 | 17.03%11.02億 | 13.70%10.73億 | 14.46%9.75億 | 19.79%9.8億 | 19.79%9.8億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |