Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 1,237.10%209.46萬 | 106.01%481.77萬 | 7.75%451.26萬 | -64.86%192.01萬 | -64.86%192.01萬 | -97.70%15.67萬 | -72.00%233.86萬 | -58.78%418.79萬 | -35.09%546.36萬 | -35.09%546.36萬 |
| -現金和現金等價物 | 1,237.10%209.46萬 | 592.60%481.77萬 | 222.65%451.26萬 | -25.47%192.01萬 | -25.47%192.01萬 | -95.97%15.67萬 | -87.23%69.56萬 | -80.49%139.86萬 | -69.39%257.64萬 | -69.39%257.64萬 |
| -短期投資 | ---- | ---- | ---- | --0 | --0 | --0 | -43.43%164.3萬 | -6.77%278.93萬 | --288.72萬 | --288.72萬 |
| 應收款項 | ---- | ---- | ---- | --0 | --0 | -99.97%4 | 3.97%7,226 | 70.35%1.2萬 | --1.49萬 | --1.49萬 |
| -應收利息 | ---- | ---- | ---- | --0 | --0 | -99.97%4 | 3.97%7,226 | 70.35%1.2萬 | --1.49萬 | --1.49萬 |
| 預付費用 | 1,036.71%117.13萬 | 168.24%37.42萬 | 244.63%44.68萬 | 154.01%29.08萬 | 154.01%29.08萬 | -39.43%10.3萬 | 76.72%13.95萬 | -36.40%12.96萬 | -28.96%11.45萬 | -28.96%11.45萬 |
| 遞延資產 | ---- | ---- | ---- | ---- | ---- | --10.17萬 | ---- | ---- | ---- | ---- |
| 其他流動資產 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --8.15萬 | ---- | ---- |
| 流動資產合計 | 803.81%326.59萬 | 108.90%519.19萬 | 12.43%495.94萬 | -60.47%221.09萬 | -60.47%221.09萬 | -94.83%36.14萬 | -70.56%248.53萬 | -57.47%441.1萬 | -34.80%559.3萬 | -34.80%559.3萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -20.98%24.67萬 | -19.42%26.4萬 | -18.66%27.89萬 | -17.66%29.54萬 | -17.66%29.54萬 | -17.88%31.22萬 | -16.79%32.77萬 | 573.28%34.29萬 | 422.06%35.87萬 | 422.06%35.87萬 |
| -固定資產 | -20.98%24.67萬 | -19.42%26.4萬 | -18.66%27.89萬 | -17.66%29.54萬 | -17.66%29.54萬 | -17.88%31.22萬 | -16.79%32.77萬 | 104.97%34.29萬 | 95.40%35.87萬 | 95.40%35.87萬 |
| 非流動遞延資產 | --3.03萬 | --4.85萬 | --7.19萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動資產合計 | -11.28%27.7萬 | -4.62%31.25萬 | 2.30%35.08萬 | -17.66%29.54萬 | -17.66%29.54萬 | -17.88%31.22萬 | -16.79%32.77萬 | 430.68%34.29萬 | 377.07%35.87萬 | 377.07%35.87萬 |
| 總資產 | 425.99%354.29萬 | 95.68%550.44萬 | 11.70%531.02萬 | -57.89%250.63萬 | -57.89%250.63萬 | -90.87%67.36萬 | -68.17%281.3萬 | -54.45%475.39萬 | -31.22%595.17萬 | -31.22%595.17萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 9.23%147.29萬 | 221.84%117.44萬 | 158.05%89.69萬 | 110.59%59.66萬 | 110.59%59.66萬 | 649.14%134.84萬 | 311.19%36.49萬 | -22.33%34.76萬 | 119.20%28.33萬 | 119.20%28.33萬 |
| -應付賬款 | 9.23%147.29萬 | 221.84%117.44萬 | 158.05%89.69萬 | 110.59%59.66萬 | 110.59%59.66萬 | 649.14%134.84萬 | 311.19%36.49萬 | -22.33%34.76萬 | 119.20%28.33萬 | 119.20%28.33萬 |
| 應計費用 | --0 | -99.55%590 | -99.16%1,208 | -98.38%1,785 | -98.38%1,785 | -97.99%2,137 | 73.35%13.09萬 | 3.08%14.37萬 | 12.55%11.05萬 | 12.55%11.05萬 |
| 短期借款與租賃負債 | 59.41%49.2萬 | -41.71%51.78萬 | -11.23%88.41萬 | 44.24%93.54萬 | 44.24%93.54萬 | -41.08%30.87萬 | 169.66%88.83萬 | 24.26%99.6萬 | -13.34%64.85萬 | -13.34%64.85萬 |
| -短期借款 | 67.01%41.75萬 | -46.03%44.6萬 | -12.80%82.09萬 | 46.72%87.45萬 | 46.72%87.45萬 | -45.98%25萬 | 207.84%82.62萬 | 24.38%94.14萬 | -13.05%59.6萬 | -13.05%59.6萬 |
| -短期租賃負債 | 27.02%7.45萬 | 15.75%7.19萬 | 15.90%6.32萬 | 16.06%6.09萬 | 16.06%6.09萬 | -3.90%5.87萬 | 1.73%6.21萬 | 22.22%5.46萬 | -16.47%5.25萬 | -16.47%5.25萬 |
| 其他流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | --504 | --2,035 | ---- | ---- |
| 流動負債總額 | 18.42%196.49萬 | 22.26%169.28萬 | 19.67%178.22萬 | 47.16%153.38萬 | 47.16%153.38萬 | 104.73%165.92萬 | 180.47%138.46萬 | 7.26%148.92萬 | 6.82%104.22萬 | 6.82%104.22萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -31.41%17.53萬 | -26.91%19.52萬 | -23.73%22.01萬 | -45.79%23.81萬 | -45.79%23.81萬 | -42.28%25.56萬 | -40.93%26.7萬 | -61.61%28.86萬 | --43.92萬 | --43.92萬 |
| -長期借款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --13.51萬 | --13.51萬 |
| -長期租賃負債 | -31.41%17.53萬 | -26.91%19.52萬 | -23.73%22.01萬 | -21.71%23.81萬 | -21.71%23.81萬 | -17.13%25.56萬 | -19.03%26.7萬 | --28.86萬 | --30.41萬 | --30.41萬 |
| 衍生品負債 | -88.48%8,538 | -96.95%1.1萬 | -89.45%2.26萬 | -93.90%2.53萬 | -93.90%2.53萬 | -85.55%7.41萬 | -62.34%35.99萬 | -84.56%21.46萬 | --41.45萬 | --41.45萬 |
| 非流動負債總額 | -44.24%18.39萬 | -67.12%20.61萬 | -51.76%24.27萬 | -69.15%26.34萬 | -69.15%26.34萬 | -65.50%32.97萬 | -55.47%62.69萬 | -76.50%50.32萬 | --85.37萬 | --85.37萬 |
| 總負債 | 8.04%214.88萬 | -5.60%189.89萬 | 1.63%202.49萬 | -5.21%179.71萬 | -5.21%179.71萬 | 12.62%198.89萬 | 5.79%201.16萬 | -43.56%199.24萬 | 94.32%189.6萬 | 94.32%189.6萬 |
| 所有者權益 | ||||||||||
| 股本 | -55.17%13 | -47.62%11 | -62.50%63 | 105.00%41 | 105.00%41 | -81.88%29 | -86.45%21 | 22.63%168 | 17.65%20 | 17.65%20 |
| -普通股股本 | -55.17%13 | -47.62%11 | -62.50%63 | 105.00%41 | 105.00%41 | -81.88%29 | -86.45%21 | 22.63%168 | 17.65%20 | 17.65%20 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -32.46%-4,368.49萬 | -41.59%-4,133.76萬 | -118.55%-3,763.11萬 | -35.96%-3,457.81萬 | -35.96%-3,457.81萬 | -138.17%-3,297.96萬 | -142.20%-2,919.56萬 | -74.45%-1,721.86萬 | -34.99%-2,543.33萬 | -34.99%-2,543.33萬 |
| 資本公積 | 42.37%4,507.9萬 | 49.83%4,494.31萬 | 104.79%4,091.63萬 | 19.66%3,528.72萬 | 19.66%3,528.72萬 | 62.74%3,166.42萬 | 57.96%2,999.7萬 | 19.10%1,998萬 | 11.20%2,948.91萬 | 11.20%2,948.91萬 |
| 股東權益總額 | 205.99%139.42萬 | 349.88%360.55萬 | 18.97%328.53萬 | -82.51%70.92萬 | -82.51%70.92萬 | -123.45%-131.54萬 | -88.44%80.14萬 | -60.02%276.15萬 | -47.18%405.58萬 | -47.18%405.58萬 |
| 總權益 | 205.99%139.42萬 | 349.88%360.55萬 | 18.97%328.53萬 | -82.51%70.92萬 | -82.51%70.92萬 | -123.45%-131.54萬 | -88.44%80.14萬 | -60.02%276.15萬 | -47.18%405.58萬 | -47.18%405.58萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | -- | -- |