Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | -12.23%3.98萬億 | -1.89%4.34萬億 | -0.47%4.45萬億 | 1.89%17.94萬億 | -0.35%4.51萬億 | 2.94%4.53萬億 | 2.69%4.42萬億 | 2.34%4.47萬億 | 1.75%17.61萬億 | 3.02%4.53萬億 |
| 營業收入 | -12.23%3.98萬億 | -1.89%4.34萬億 | -0.47%4.45萬億 | 1.89%17.94萬億 | -0.35%4.51萬億 | 2.94%4.53萬億 | 2.69%4.42萬億 | 2.34%4.47萬億 | 1.75%17.61萬億 | 3.02%4.53萬億 |
| 主營業務成本 | -5.38%5,724.12億 | -2.04%5,598.57億 | 2.89%2.28萬億 | -5.92%5,827.63億 | 13.97%6,049.27億 | 2.30%5,715.11億 | -1.40%2.22萬億 | -0.02%6,194.11億 | ||
| 毛利 | -13.28%3.41萬億 | -0.24%3.89萬億 | 1.74%15.66萬億 | 0.53%3.93萬億 | 1.43%3.93萬億 | 2.35%3.9萬億 | 2.23%15.39萬億 | 3.52%3.91萬億 | ||
| 營業費用 | -1.19%3.34萬億 | 2.98%4萬億 | -2.13%3.32萬億 | 1.80%13.82萬億 | 3.23%3.7萬億 | 0.57%3.38萬億 | 1.09%3.88萬億 | 2.47%3.39萬億 | 1.36%13.58萬億 | 2.39%3.58萬億 |
| 銷售和管理費用 | -6.66%6,823.68億 | ---- | 1.91%7,489.95億 | 6.36%3.08萬億 | 14.72%9,153.97億 | 2.78%7,310.74億 | ---- | 3.87%7,349.45億 | 0.72%2.9萬億 | 2.17%7,979.53億 |
| -銷售費用 | -11.45%413.39億 | -4.88%345.48億 | -2.35%339.24億 | -20.97%1,863.4億 | -25.02%685.92億 | -9.43%466.85億 | -26.12%363.21億 | -20.30%347.42億 | -6.59%2,357.69億 | -3.39%914.76億 |
| -管理費用 | -6.34%6,410.29億 | ---- | 2.12%7,150.71億 | 8.78%2.9萬億 | 19.86%8,468.05億 | 3.73%6,843.89億 | ---- | 5.45%7,002.03億 | 1.42%2.66萬億 | 2.94%7,064.77億 |
| 研發費用 | -4.06%982.44億 | -17.89%800.45億 | 1.11%899.12億 | 2.32%3,780.79億 | -24.05%892.65億 | 13.17%1,024.04億 | 10.90%974.82億 | 20.86%889.28億 | 8.40%3,695.07億 | 31.34%1,175.37億 |
| 折舊攤銷及損耗 | -2.09%8,687.15億 | ---- | -3.34%8,671.91億 | -1.50%3.56萬億 | -1.55%8,921.26億 | -0.84%8,872.6億 | ---- | -0.34%8,971.5億 | -0.18%3.61萬億 | 0.47%9,061.52億 |
| -折舊及攤銷 | -2.09%8,687.15億 | -2.10%8,652.44億 | -3.34%8,671.91億 | -1.50%3.56萬億 | -1.55%8,921.26億 | -0.84%8,872.6億 | -3.26%8,838.38億 | -0.34%8,971.5億 | -0.18%3.61萬億 | 0.47%9,061.52億 |
| 其他稅費 | -1.06%43.72億 | 8.97%253.99億 | 33.59%128.65億 | 54.74%448.88億 | 103.93%75.31億 | 178.88%44.19億 | -1.10%233.08億 | 31.00%96.3億 | -41.33%290.09億 | -29.17%36.93億 |
| 其他營業費用 | 1.87%1.69萬億 | 3.48%3.9萬億 | -3.64%1.6萬億 | 1.34%6.75萬億 | 2.09%1.79萬億 | -0.89%1.66萬億 | 0.87%3.76萬億 | 2.45%1.66萬億 | 2.45%6.66萬億 | 2.08%1.75萬億 |
| 營業利潤 | -88.71%612.27億 | -37.07%3,382.6億 | 12.27%5,748.86億 | 1.33%1.84萬億 | -28.89%2,332.06億 | 7.14%5,423.93億 | 15.99%5,375.08億 | 1.56%5,120.6億 | 9.22%1.81萬億 | 17.79%3,279.3億 |
| 淨非營業利息收入(費用) | -3.39%-797.02億 | 14.19%-840億 | 1.21%-3,158.84億 | 9.50%-741.35億 | 5.05%-770.88億 | 6.01%-978.89億 | -18.50%-3,197.58億 | -2.21%-819.21億 | ||
| 利息收入 | -13.30%176.72億 | -3.60%198.91億 | -1.31%185.72億 | 24.54%872.45億 | 28.23%274.1億 | 24.20%203.82億 | 7.08%206.34億 | 44.78%188.19億 | 19.81%700.55億 | -5.97%213.76億 |
| 利息費用 | -0.10%973.74億 | -4.10%950.17億 | -7.05%976.29億 | 3.42%4,031.29億 | -1.70%1,015.45億 | -0.13%974.7億 | 3.38%990.82億 | 12.85%1,050.32億 | 18.73%3,898.13億 | 0.40%1,032.97億 |
| 其他財務費用 | ---- | ---- | -57.67%49.43億 | ---- | ---- | ---- | ---- | -51.51%116.76億 | ---- | ---- |
| 其他淨收入(費用) | -44.55%-1,453.78億 | -36.05%169.94億 | 5,980.81%2,415.25億 | 1,215.04%3,190.58億 | -301.74%-1,005.76億 | 27.43%265.74億 | 97.32%-41.07億 | 47.25%-286.14億 | ||
| 出售證券收益 | 114.42%135.41億 | ---- | -52.51%174.79億 | 59.58%650億 | 318.01%1,139.15億 | -15,273.00%-939.29億 | ---- | 17.90%368.07億 | 712.16%407.33億 | -880.91%-522.53億 |
| 股權收益 | -258.41%-146.69億 | -151.52%-54.19億 | -97.31%1.32億 | 2,844.61%3,217.87億 | 6,515.50%2,971.02億 | 386.24%92.6億 | 18.18%105.19億 | 536.32%49.06億 | 113.37%109.28億 | 177.46%44.91億 |
| 特殊收入(費用) | 34.55%-121.26億 | ---- | 71.33%-36.53億 | -160.48%-1,452.62億 | -634.66%-827.87億 | 18.03%-185.27億 | ---- | -92.04%-127.4億 | 13.80%-557.68億 | 134.87%154.84億 |
| -減:資本性資產減值 | --1.53億 | --0 | --3.59億 | 813.65%947.36億 | 861.08%947.34億 | --0 | -99.51%200萬 | --0 | -39.10%103.69億 | -40.86%98.57億 |
| -減:其他特殊費用 | ---500萬 | ---- | --4.78億 | 6.41%157.12億 | ---- | ---- | ---- | ---- | 12.50%147.66億 | ---- |
| -減:勾銷 | 26.54%122.91億 | 24.57%148.35億 | -44.08%83.6億 | 26.74%547.03億 | 74.20%181.32億 | -6.91%97.13億 | 7.63%119.09億 | 32.83%149.49億 | 43.57%431.62億 | 119.83%104.09億 |
| -固定資產出售收益 | 103.55%3.13億 | 8.99%19.04億 | 150.97%55.44億 | 58.74%198.89億 | -9.35%457.91億 | 27.31%-88.14億 | -55.76%17.47億 | -52.84%22.09億 | 379.67%125.29億 | 611.14%505.16億 |
| 其他非經營收入(費用) | -5,142.90%-1,321.24億 | ---- | 226.55%30.36億 | ---- | ---- | 85.29%26.2億 | ---- | 46.74%-23.99億 | ---- | ---- |
| 稅前利潤 | -144.92%-1,638.53億 | -49.73%2,403.91億 | 15.23%5,078.8億 | 18.38%1.76萬億 | 119.94%4,781.29億 | -8.83%3,647.29億 | 6.30%4,781.62億 | 4.72%4,407.45億 | 20.39%1.49萬億 | 50.95%2,173.95億 |
| 所得稅 | -96.60%28.78億 | 22.78%1,571.44億 | 85.65%1,463.05億 | 9.48%3,746.7億 | 178.18%833.24億 | -7.90%845.53億 | 25.38%1,279.88億 | -33.44%788.05億 | 18.70%3,422.42億 | 137.58%299.53億 |
| 除稅後利潤 | -159.51%-1,667.31億 | -76.23%832.47億 | -0.10%3,615.75億 | 21.04%1.39萬億 | 110.63%3,948.05億 | -9.10%2,801.76億 | 0.70%3,501.74億 | 19.65%3,619.4億 | 20.90%1.15萬億 | -16.22%1,874.42億 |
| 持續經營利潤 | -159.51%-1,667.31億 | -76.23%832.47億 | -0.10%3,615.75億 | 21.04%1.39萬億 | 110.63%3,948.05億 | -9.10%2,801.76億 | 0.70%3,501.74億 | 19.65%3,619.4億 | 20.90%1.15萬億 | -16.22%1,874.42億 |
| 停止經營利潤 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| 歸屬於少數股東的淨利潤 | -175.71%-85.33億 | -150.05%-63.91億 | -131.80%-28.47億 | 161.71%1,369.4億 | 808.39%1,039.47億 | 9.28%112.71億 | -31.26%127.68億 | -25.35%89.54億 | 47.68%523.26億 | 3.31%114.43億 |
| 歸屬於母公司的淨利潤 | -158.83%-1,581.98億 | -73.43%896.38億 | 3.24%3,644.22億 | 14.31%1.25萬億 | 65.26%2,908.58億 | -9.74%2,689.05億 | 2.50%3,374.06億 | 21.51%3,529.86億 | 19.86%1.09萬億 | -17.24%1,759.99億 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | 0.00%49.5億 | 0.00%49.5億 | 0.00%49.5億 | 14.56%198億 | 0.00%49.5億 | 0.00%49.5億 | 34.11%49.5億 | 34.07%49.5億 | 17.05%172.83億 | 34.11%49.5億 |
| 歸屬於普通股股東的淨利潤 | -161.81%-1,631.48億 | -74.53%846.88億 | 3.29%3,594.72億 | 14.31%1.23萬億 | 67.15%2,859.08億 | -9.90%2,639.55億 | 2.14%3,324.56億 | 21.35%3,480.36億 | 19.91%1.08萬億 | -18.15%1,710.49億 |
| 基本每股收益 | -161.77%-425.13 | -74.52%220.89 | 3.24%937.395 | 16.67%3,207.9 | 67.04%745.365 | -7.88%688.2 | 4.83%866.91 | 24.51%907.98 | 20.30%2,749.47 | -16.16%446.22 |
| 稀釋每股收益 | -161.97%-425.13 | -74.55%220.335 | 3.06%934.62 | 16.46%3,199.575 | 67.29%743.7 | -8.10%685.98 | 4.77%865.8 | 24.35%906.87 | 20.26%2,747.25 | -16.48%444.555 |
| 每股派息 | 8.09%463.9079 | -2.75%457.2459 | 29.44%588.1616 | -29.80%1,353.7784 | 0 | -8.69%429.1977 | 1.71%470.1931 | 0.68%454.3876 | 5.67%1,928.4122 | 25.67%544.7702 |
| 貨幣單位 | 韓元 | 韓元 | 韓元 | 韓元 | 韓元 | 韓元 | 韓元 | 韓元 | 韓元 | 韓元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |