Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -9.89%7.53億 | -12.86%7.27億 | -8.56%7.51億 | -4.02%8.02億 | -4.02%8.02億 | 2.02%8.36億 | -3.26%8.34億 | -12.26%8.21億 | -20.24%8.35億 | -20.24%8.35億 |
| -現金和現金等價物 | -74.93%4,452.8萬 | -65.91%4,833萬 | -0.56%1.79億 | 53.34%2.27億 | 53.34%2.27億 | 41.71%1.78億 | 23.88%1.42億 | 141.50%1.8億 | 43.98%1.48億 | 43.98%1.48億 |
| -短期投資 | 7.65%7.09億 | -2.00%6.79億 | -10.80%5.72億 | -16.40%5.74億 | -16.40%5.74億 | -5.15%6.58億 | -7.41%6.93億 | -25.56%6.41億 | -27.25%6.87億 | -27.25%6.87億 |
| 應收款項 | 31.76%1.47億 | 47.58%1.52億 | 59.71%1.37億 | 48.19%1.23億 | 48.19%1.23億 | -6.43%1.11億 | -1.85%1.03億 | -15.00%8,588.2萬 | -17.58%8,285.4萬 | -17.58%8,285.4萬 |
| -應收賬款 | 31.76%1.47億 | 47.58%1.52億 | 59.71%1.37億 | 48.19%1.23億 | 48.19%1.23億 | -6.43%1.11億 | -1.85%1.03億 | -15.00%8,588.2萬 | -17.58%8,285.4萬 | -17.58%8,285.4萬 |
| 存貨 | 13.54%1.55億 | 8.45%1.46億 | 7.93%1.4億 | 9.35%1.39億 | 9.35%1.39億 | 7.36%1.36億 | 8.75%1.34億 | 6.08%1.3億 | 3.17%1.27億 | 3.17%1.27億 |
| 其他流動資產 | -10.73%4,507.9萬 | -15.19%3,708.9萬 | 32.25%4,291.3萬 | -38.11%5,365.9萬 | -38.11%5,365.9萬 | -47.68%5,049.6萬 | -52.72%4,373.3萬 | -64.98%3,244.9萬 | -13.58%8,670.5萬 | -13.58%8,670.5萬 |
| 流動資產合計 | -3.02%11億 | -4.81%10.62億 | 0.16%10.71億 | -1.31%11.17億 | -1.31%11.17億 | -2.39%11.34億 | -5.75%11.15億 | -14.59%10.69億 | -17.46%11.32億 | -17.46%11.32億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 4.44%57.47億 | 4.42%57.61億 | 2.33%57.07億 | 1.89%56.75億 | 1.89%56.75億 | -1.46%55.03億 | -1.20%55.17億 | -1.43%55.77億 | -2.29%55.7億 | -2.29%55.7億 |
| -固定資產 | 6.57%95.52億 | 6.63%94.76億 | 5.38%93.38億 | 5.14%92.21億 | 5.14%92.21億 | 2.96%89.63億 | 3.05%88.87億 | 2.85%88.61億 | 2.16%87.7億 | 2.16%87.7億 |
| -累計折舊 | -9.95%-38.05億 | -10.25%-37.15億 | -10.56%-36.32億 | -10.80%-35.45億 | -10.80%-35.45億 | -10.86%-34.61億 | -10.86%-33.69億 | -11.05%-32.85億 | -10.95%-32億 | -10.95%-32億 |
| 其他非流動資產 | 14.80%3.67億 | 6.41%3.51億 | -0.01%3.37億 | 7.07%3.48億 | 7.07%3.48億 | 2.19%3.2億 | -5.31%3.3億 | 3.92%3.37億 | -5.30%3.25億 | -5.30%3.25億 |
| 非流動資產合計 | 5.01%61.14億 | 4.54%61.13億 | 2.19%60.43億 | 2.18%60.23億 | 2.18%60.23億 | -1.27%58.22億 | -1.44%58.47億 | -1.14%59.13億 | -2.46%58.94億 | -2.46%58.94億 |
| 總資產 | 3.70%72.14億 | 3.04%71.74億 | 1.88%71.14億 | 1.62%71.4億 | 1.62%71.4億 | -1.45%69.57億 | -2.15%69.62億 | -3.47%69.83億 | -5.24%70.26億 | -5.24%70.26億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 23.93%6.03億 | 14.89%5.79億 | 18.62%5.95億 | 10.80%5.5億 | 10.80%5.5億 | -4.80%4.87億 | 5.07%5.04億 | 6.19%5.02億 | 12.17%4.96億 | 12.17%4.96億 |
| -應付賬款 | 26.03%5.8億 | 16.09%5.57億 | 19.85%5.76億 | 12.14%5.27億 | 12.14%5.27億 | -5.44%4.6億 | 4.88%4.8億 | 6.29%4.81億 | 11.43%4.7億 | 11.43%4.7億 |
| -應付稅費 | -12.25%2,339.3萬 | -8.54%2,255.3萬 | -9.70%1,889.4萬 | -13.41%2,258.1萬 | -13.41%2,258.1萬 | 7.78%2,666萬 | 8.96%2,465.9萬 | 3.94%2,092.4萬 | 27.33%2,607.7萬 | 27.33%2,607.7萬 |
| 應計費用 | 8.82%2.3億 | 11.54%2.21億 | 11.39%2.02億 | 16.36%2.27億 | 16.36%2.27億 | 11.42%2.11億 | 4.60%1.98億 | -1.67%1.81億 | 4.61%1.95億 | 4.61%1.95億 |
| 短期借款與租賃負債 | 4.69%5.39億 | -1.15%5.11億 | -3.76%5.06億 | 20.05%5.56億 | 20.05%5.56億 | 11.43%5.15億 | 12.08%5.17億 | 13.89%5.26億 | -9.22%4.63億 | -9.22%4.63億 |
| -短期借款 | 4.57%5.2億 | -1.45%4.91億 | -4.04%4.86億 | 20.66%5.36億 | 20.66%5.36億 | 12.09%4.97億 | 12.57%4.98億 | 14.27%5.07億 | 1.22%4.44億 | 1.22%4.44億 |
| -短期租賃負債 | 7.69%1,991.9萬 | 6.73%2,007.1萬 | 3.62%2,037.9萬 | 5.85%2,046.7萬 | 5.85%2,046.7萬 | -3.79%1,849.6萬 | 0.48%1,880.5萬 | 4.95%1,966.8萬 | -73.04%1,933.5萬 | -73.04%1,933.5萬 |
| 其他流動負債 | 79.15%1.81億 | 39.74%1.47億 | 10.06%1.14億 | -3.05%9,683.3萬 | -3.05%9,683.3萬 | 138.41%1.01億 | 192.66%1.05億 | 208.65%1.03億 | 197.71%9,987.9萬 | 197.71%9,987.9萬 |
| 流動負債總額 | 18.19%15.53億 | 10.10%14.58億 | 7.97%14.17億 | 13.98%14.3億 | 13.98%14.3億 | 9.00%13.14億 | 13.55%13.24億 | 13.90%13.12億 | 6.97%12.54億 | 6.97%12.54億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -14.72%19.3億 | -12.01%20.66億 | -12.98%21.37億 | -16.18%22.04億 | -16.18%22.04億 | -16.18%22.63億 | -16.67%23.48億 | -16.25%24.55億 | -13.23%26.3億 | -13.23%26.3億 |
| -長期借款 | -15.08%18.65億 | -12.18%20.06億 | -13.22%20.73億 | -16.60%21.37億 | -16.60%21.37億 | -16.60%21.97億 | -16.74%22.84億 | -16.33%23.89億 | -12.90%25.62億 | -12.90%25.62億 |
| -長期租賃負債 | -2.96%6,483.2萬 | -5.90%5,980.2萬 | -4.36%6,334.7萬 | -0.19%6,726.4萬 | -0.19%6,726.4萬 | 0.43%6,680.7萬 | -13.99%6,355.4萬 | -13.32%6,623.7萬 | -23.96%6,739.2萬 | -23.96%6,739.2萬 |
| 遞延負債 | 14.86%8.64億 | 15.52%8.38億 | 14.56%8.06億 | 14.60%7.88億 | 14.60%7.88億 | 10.33%7.52億 | 6.26%7.25億 | 3.24%7.04億 | 0.08%6.88億 | 0.08%6.88億 |
| 其他非流動負債 | -40.18%1.89億 | -31.10%2.3億 | -19.13%2.8億 | -9.33%3.09億 | -9.33%3.09億 | -5.78%3.16億 | 14.32%3.34億 | 46.74%3.46億 | 92.92%3.41億 | 92.92%3.41億 |
| 非流動負債總額 | -10.46%29.83億 | -8.02%31.34億 | -8.06%32.23億 | -9.76%33.01億 | -9.76%33.01億 | -10.38%33.31億 | -10.16%34.07億 | -8.94%35.06億 | -6.06%36.58億 | -6.06%36.58億 |
| 總負債 | -2.35%45.36億 | -2.95%45.92億 | -3.69%46.4億 | -3.70%47.31億 | -3.70%47.31億 | -5.63%46.45億 | -4.58%47.31億 | -3.68%48.18億 | -3.04%49.13億 | -3.04%49.13億 |
| 所有者權益 | ||||||||||
| 股本 | 2.83%7.94億 | 2.89%7.88億 | 2.85%7.83億 | 3.01%7.77億 | 3.01%7.77億 | 2.96%7.72億 | 2.94%7.66億 | 2.88%7.61億 | 2.71%7.54億 | 2.71%7.54億 |
| -普通股股本 | 2.83%7.94億 | 2.89%7.88億 | 2.85%7.83億 | 3.01%7.77億 | 3.01%7.77億 | 2.96%7.72億 | 2.94%7.66億 | 2.88%7.61億 | 2.71%7.54億 | 2.71%7.54億 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | 17.40%29.31億 | 16.95%28.15億 | 15.58%26.95億 | 14.22%25.94億 | 14.22%25.94億 | 10.79%24.97億 | 7.93%24.07億 | 5.27%23.32億 | 1.54%22.71億 | 1.54%22.71億 |
| 減:庫存股 | 9.36%10.48億 | 8.43%10.21億 | 8.13%10.04億 | 5.51%9.63億 | 5.51%9.63億 | 10.50%9.58億 | 15.32%9.42億 | 28.82%9.28億 | 47.19%9.12億 | 47.19%9.12億 |
| 不影響留存收益的損益 | -9.07%34.1萬 | 103.35%1.7萬 | -38.82%9.3萬 | -48.31%16.8萬 | -48.31%16.8萬 | 303.80%37.5萬 | 37.13%-50.8萬 | 106.55%15.2萬 | 108.55%32.5萬 | 108.55%32.5萬 |
| 股東權益總額 | 15.87%26.78億 | 15.74%25.82億 | 14.29%24.74億 | 13.97%24.09億 | 13.97%24.09億 | 8.18%23.11億 | 3.43%22.31億 | -3.01%21.65億 | -9.97%21.14億 | -9.97%21.14億 |
| 總權益 | 15.87%26.78億 | 15.74%25.82億 | 14.29%24.74億 | 13.97%24.09億 | 13.97%24.09億 | 8.18%23.11億 | 3.43%22.31億 | -3.01%21.65億 | -9.97%21.14億 | -9.97%21.14億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |