Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -44.84%-1,426.8萬 | -29.95%-1,444.3萬 | 9.54%-2,629.1萬 | -9.68%-6,389.9萬 | -109.82%-1,386.9萬 | 35.81%-985.1萬 | 33.34%-1,111.4萬 | -48.06%-2,906.5萬 | -72.25%-5,826.1萬 | -98.02%-661萬 |
| 持續經營淨收入 | -15.38%-2,586.7萬 | -13.75%-2,533.7萬 | 28.56%-1,515.1萬 | -47.25%-9,652萬 | -60.80%-3,062萬 | -48.06%-2,241.9萬 | -82.47%-2,227.4萬 | -10.70%-2,120.7萬 | -586.02%-6,554.9萬 | -3,875.37%-1,904.2萬 |
| 持續經營損益 | 355.94%407.2萬 | 479.80%267萬 | -1,170.86%-536.5萬 | 250.47%735.8萬 | 749.01%915.1萬 | -37.75%-159.1萬 | 85.90%-70.3萬 | -81.18%50.1萬 | 88.04%-489萬 | 88.91%-141萬 |
| 折舊和攤銷 | 16.88%495.8萬 | 17.43%502萬 | 18.15%486.3萬 | 36.40%1,736.4萬 | 8.53%473.1萬 | 37.15%424.2萬 | 51.01%427.5萬 | 68.21%411.6萬 | 115.00%1,273萬 | 79.16%435.9萬 |
| 其他非現金項目 | -160.71%-1.7萬 | -157.14%-1.6萬 | 1,825.00%6.9萬 | -55.17%7.8萬 | --2.6萬 | --2.8萬 | --2.8萬 | ---4,000 | --17.4萬 | ---- |
| 營運資金變化 | -94.81%44.3萬 | -66.80%219.8萬 | 13.39%-1,117.8萬 | 3,139.67%367.8萬 | -85.82%142.7萬 | 420.18%853.6萬 | 372.36%662.1萬 | -153.66%-1,290.6萬 | -102.25%-12.1萬 | 36.91%1,006.4萬 |
| -應收款項(增)減 | -128.57%-278.1萬 | -224.07%-237.1萬 | 96.50%-44.5萬 | -44.44%16萬 | -81.88%122.1萬 | 417.24%973.3萬 | 154.24%191.1萬 | -9,175.00%-1,270.5萬 | 128.49%28.8萬 | 360.94%673.9萬 |
| -預付費用(增)減 | -78.92%63.1萬 | -52.41%223.5萬 | 92.75%-50.6萬 | 147.02%71萬 | 100.17%3,000 | 517.32%299.4萬 | 399.04%469.6萬 | -518.51%-698.3萬 | -156.20%-151萬 | -408.36%-180.7萬 |
| -應付款項及應計費用(減)增 | 600.00%272.5萬 | 211.26%235.1萬 | -20,751.52%-688.1萬 | -74.20%125.7萬 | -11.22%394.8萬 | -846.58%-54.5萬 | -261.92%-211.3萬 | 96.54%-3.3萬 | 785.82%487.2萬 | 117.35%444.7萬 |
| -其他流動負債變化 | 32.13%-20.7萬 | -145.45%-37.8萬 | -29.80%-19.6萬 | -40.44%-77.1萬 | -12.59%-16.1萬 | -121.01%-30.5萬 | -13.24%-15.4萬 | -14.39%-15.1萬 | -36.91%-54.9萬 | 75.89%-14.3萬 |
| -其他營運資本變化 | 102.24%7.5萬 | -84.17%36.1萬 | -145.22%-315萬 | 172.07%232.2萬 | -532.85%-358.4萬 | -18,461.11%-334.1萬 | 324.07%228.1萬 | 331.12%696.6萬 | -190.76%-322.2萬 | -78.49%82.8萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -44.84%-1,426.8萬 | -29.95%-1,444.3萬 | 9.54%-2,629.1萬 | -9.68%-6,389.9萬 | -109.82%-1,386.9萬 | 35.81%-985.1萬 | 33.34%-1,111.4萬 | -48.06%-2,906.5萬 | -72.25%-5,826.1萬 | -98.02%-661萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -94.08%102.6萬 | -53.25%1,457.4萬 | 123.62%3,049.9萬 | 51.06%6,420.4萬 | -84.76%206.5萬 | 19.76%1,732.8萬 | -11.35%3,117.2萬 | 165.96%1,363.9萬 | 109.88%4,250.2萬 | 130.65%1,354.7萬 |
| 固定資產交易的淨現金流 | 79.47%-57萬 | 38.95%-269萬 | 41.93%-235.4萬 | 54.03%-1,586.5萬 | 7.16%-462.9萬 | 66.72%-277.6萬 | 54.12%-440.6萬 | 64.99%-405.4萬 | 40.80%-3,451.2萬 | 51.97%-498.6萬 |
| 無形資產交易淨現金流 | 206.82%4.7萬 | -47.41%-17.1萬 | -210.39%-47.8萬 | 21.22%-43.8萬 | 3.13%-12.4萬 | 73.96%-4.4萬 | 13.43%-11.6萬 | -23.20%-15.4萬 | -11.65%-55.6萬 | 32.63%-12.8萬 |
| 業務交易的淨現金流 | ---- | ---- | ---- | ---65.6萬 | ---- | ---- | ---- | ---- | --0 | ---- |
| 投資產品交易的淨現金流 | -92.81%154.9萬 | -54.99%1,743.5萬 | 86.76%3,333.1萬 | 11.86%8,677.3萬 | -53.72%863.6萬 | -6.22%2,155萬 | -13.72%3,874萬 | 298.94%1,784.7萬 | 120.90%7,757萬 | 155.49%1,866.1萬 |
| 其他投資活動的淨現金流 | ---- | ---- | ---- | ---561萬 | ---116.2萬 | ---140.2萬 | ---- | ---- | ---- | ---- |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -94.08%102.6萬 | -53.25%1,457.4萬 | 123.62%3,049.9萬 | 51.06%6,420.4萬 | -84.76%206.5萬 | 19.76%1,732.8萬 | -11.35%3,117.2萬 | 165.96%1,363.9萬 | 109.88%4,250.2萬 | 130.65%1,354.7萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 23,579.45%3,428萬 | 2.97%-333.7萬 | 96.72%-16.7萬 | -5,550.29%-942.9萬 | -629.58%-75.2萬 | -41.75%-14.6萬 | -5,737.70%-343.9萬 | -7,075.34%-509.2萬 | -64.33%17.3萬 | 494.44%14.2萬 |
| 債務發行/償還的淨現金流 | 41.51%-6.2萬 | 22.43%-8.3萬 | 17.92%-8.7萬 | -15.72%-42.7萬 | -4.85%-10.8萬 | 6.19%-10.6萬 | -40.79%-10.7萬 | -37.66%-10.6萬 | -40.30%-36.9萬 | -24.10%-10.3萬 |
| 普通股發行/償還的淨現金流 | -34.45%15.6萬 | -6.90%-359.2萬 | --0 | -2,095.39%-866萬 | -383.64%-62.4萬 | 11.21%23.8萬 | ---336萬 | ---491.4萬 | --43.4萬 | --22萬 |
| 職工行使股票期權收到的現金 | 617.73%105.1萬 | 87.57%63.4萬 | 86.60%18.1萬 | 24.09%27.3萬 | 57.69%4.1萬 | 0.49%-20.3萬 | 36.29%33.8萬 | -35.33%9.7萬 | -73.11%22萬 | -44.68%2.6萬 |
| 其他融資活動的淨現金流額 | 44,280.00%3,313.5萬 | 4.52%-29.6萬 | -54.44%-26.1萬 | -449.11%-61.5萬 | -6,000.00%-6.1萬 | ---7.5萬 | ---31萬 | ---16.9萬 | -60.00%-11.2萬 | ---1,000 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 23,579.45%3,428萬 | 2.97%-333.7萬 | 96.72%-16.7萬 | -5,550.29%-942.9萬 | -629.58%-75.2萬 | -41.75%-14.6萬 | -5,737.70%-343.9萬 | -7,075.34%-509.2萬 | -64.33%17.3萬 | 494.44%14.2萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -14.33%2,624.8萬 | 110.10%2,945.4萬 | -26.42%2,541.3萬 | -31.10%3,453.7萬 | 38.28%3,796.9萬 | 7.73%3,063.8萬 | 41.78%1,401.9萬 | -31.10%3,453.7萬 | -90.24%5,012.3萬 | -71.90%2,745.8萬 |
| 當期現金流變化 | 186.97%2,103.8萬 | -119.29%-320.6萬 | 119.69%404.1萬 | 41.46%-912.4萬 | -277.37%-1,255.6萬 | 847.30%733.1萬 | -10.41%1,661.9萬 | 49.00%-2,051.8萬 | 96.64%-1,558.6萬 | 114.88%707.9萬 |
| 期末現金流 | 24.54%4,728.6萬 | -14.33%2,624.8萬 | 110.10%2,945.4萬 | -26.42%2,541.3萬 | -26.42%2,541.3萬 | 38.28%3,796.9萬 | 7.73%3,063.8萬 | 41.78%1,401.9萬 | -31.10%3,453.7萬 | -31.10%3,453.7萬 |
| 自由現金流 | -16.73%-1,479.1萬 | -10.67%-1,730.4萬 | 12.47%-2,912.3萬 | 13.98%-8,027.9萬 | -59.49%-1,869.9萬 | 46.89%-1,267.1萬 | 40.80%-1,563.6萬 | -6.18%-3,327.3萬 | -0.77%-9,332.9萬 | 15.71%-1,172.4萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |