Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Microsoft
MSFT
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 22.77%1,946.2萬 | 15.91%1,832.3萬 | 12.68%1,777.9萬 | 4.49%6,517.3萬 | 4.02%1,773.3萬 | -2.76%1,585.3萬 | 5.01%1,580.8萬 | 12.98%1,577.9萬 | 31.14%6,237.1萬 | 27.38%1,704.8萬 |
| 營業收入 | 22.77%1,946.2萬 | 15.91%1,832.3萬 | 12.68%1,777.9萬 | 4.49%6,517.3萬 | 4.02%1,773.3萬 | -2.76%1,585.3萬 | 5.01%1,580.8萬 | 12.98%1,577.9萬 | 31.14%6,237.1萬 | 27.38%1,704.8萬 |
| 主營業務成本 | 26.08%655.5萬 | 20.29%605.3萬 | 3.67%557.1萬 | 9.14%2,123.6萬 | 9.36%563.1萬 | 3.36%519.9萬 | 0.50%503.2萬 | 25.80%537.4萬 | 19.33%1,945.8萬 | 37.16%514.9萬 |
| 毛利 | 21.15%1,290.7萬 | 13.86%1,227萬 | 17.33%1,220.8萬 | 2.39%4,393.7萬 | 1.71%1,210.2萬 | -5.49%1,065.4萬 | 7.26%1,077.6萬 | 7.33%1,040.5萬 | 37.30%4,291.3萬 | 23.56%1,189.9萬 |
| 營業費用 | 18.26%3,076.9萬 | 19.32%3,076.2萬 | -3.14%2,824.4萬 | -6.14%1.11億 | -4.21%2,954.6萬 | -6.47%2,601.7萬 | -14.33%2,578.1萬 | 0.62%2,916.1萬 | -1.12%1.18億 | 24.81%3,084.6萬 |
| 銷售和管理費用 | 24.05%2,255.9萬 | 25.19%2,233.5萬 | -3.25%1,913.4萬 | -6.61%7,632.2萬 | -3.37%2,051.9萬 | -7.11%1,818.6萬 | -16.02%1,784.1萬 | 0.56%1,977.6萬 | -2.81%8,172.4萬 | 16.83%2,123.5萬 |
| -銷售費用 | 18.67%867萬 | 38.25%1,003.4萬 | 8.39%753.4萬 | 3.33%2,936.9萬 | -1.41%785.4萬 | 6.97%730.6萬 | 0.76%725.8萬 | 8.20%695.1萬 | 0.55%2,842.3萬 | 87.57%796.6萬 |
| -管理費用 | 27.66%1,388.9萬 | 16.23%1,230.1萬 | -9.55%1,160萬 | -11.91%4,695.3萬 | -4.55%1,266.5萬 | -14.66%1,088萬 | -24.63%1,058.3萬 | -3.15%1,282.5萬 | -4.51%5,330.1萬 | -4.74%1,326.9萬 |
| 研發費用 | 2.45%806.7萬 | 6.72%849.3萬 | -2.91%911.8萬 | -7.04%3,436.6萬 | -6.32%914.3萬 | -12.36%787.4萬 | -10.49%795.8萬 | 0.61%939.1萬 | 4.52%3,696.9萬 | 43.74%976萬 |
| 其他營業費用 | 432.56%14.3萬 | -266.67%-6.6萬 | -33.33%-8,000 | 80.82%-18.3萬 | 22.15%-11.6萬 | 94.24%-4.3萬 | 56.10%-1.8萬 | 68.42%-6,000 | -153.05%-95.4萬 | 40.87%-14.9萬 |
| 營業利潤 | -16.27%-1,786.2萬 | -23.24%-1,849.2萬 | 14.50%-1,603.6萬 | 11.04%-6,656.8萬 | 7.93%-1,744.4萬 | 7.14%-1,536.3萬 | 25.15%-1,500.5萬 | 2.75%-1,875.6萬 | 14.80%-7,482.6萬 | -25.61%-1,894.7萬 |
| 淨非營業利息收入(費用) | -489.89%-104.1萬 | -131.11%-14萬 | -127.57%-20.9萬 | -63.40%144.9萬 | -103.21%-2.6萬 | -76.82%26.7萬 | -60.32%45萬 | -12.06%75.8萬 | 477.96%395.9萬 | -37.71%81.1萬 |
| 利息收入 | -27.25%62.2萬 | -55.94%41.9萬 | -50.06%45萬 | -26.06%336.2萬 | -53.18%65.5萬 | -25.78%85.5萬 | -16.14%95.1萬 | 4.52%90.1萬 | 243.43%454.7萬 | --139.9萬 |
| 利息費用 | 182.82%166.3萬 | 11.58%55.9萬 | 360.84%65.9萬 | 225.34%191.3萬 | --68.1萬 | --58.8萬 | --50.1萬 | --14.3萬 | -7.98%58.8萬 | ---- |
| 其他淨收入(費用) | 85.18%-47.6萬 | -533.12%-302萬 | -113.82%-63.7萬 | 150.46%384.9萬 | 149.48%292.8萬 | -272.04%-321.2萬 | 80.21%-47.7萬 | 494.69%461萬 | -1,606.49%-762.8萬 | -591.7萬 |
| 出售證券收益 | 85.18%-47.6萬 | -533.12%-302萬 | -113.82%-63.7萬 | 150.46%384.9萬 | 149.48%292.8萬 | -272.04%-321.2萬 | 80.21%-47.7萬 | 494.69%461萬 | -1,606.49%-762.8萬 | ---591.7萬 |
| 稅前利潤 | -5.85%-1,937.9萬 | -44.04%-2,165.2萬 | -26.10%-1,688.2萬 | 21.94%-6,127萬 | 39.54%-1,454.2萬 | -35.36%-1,830.8萬 | 29.50%-1,503.2萬 | 31.67%-1,338.8萬 | 10.38%-7,849.5萬 | -69.04%-2,405.3萬 |
| 所得稅 | 393.85%64.2萬 | 373.29%76.2萬 | 59.18%50.3萬 | 151.65%122.3萬 | 7,600.00%61.6萬 | -56.52%13萬 | 120.55%16.1萬 | 195.33%31.6萬 | 457.35%48.6萬 | 103.10%8,000 |
| 除稅後利潤 | -8.59%-2,002.1萬 | -47.53%-2,241.4萬 | -26.86%-1,738.5萬 | 20.88%-6,249.3萬 | 37.00%-1,515.8萬 | -33.38%-1,843.8萬 | 28.99%-1,519.3萬 | 30.44%-1,370.4萬 | 9.68%-7,898.1萬 | -72.22%-2,406.1萬 |
| 持續經營利潤 | -8.59%-2,002.1萬 | -47.53%-2,241.4萬 | -26.86%-1,738.5萬 | 20.88%-6,249.3萬 | 37.00%-1,515.8萬 | -33.38%-1,843.8萬 | 28.99%-1,519.3萬 | 30.44%-1,370.4萬 | 9.68%-7,898.1萬 | -72.22%-2,406.1萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | -8.59%-2,002.1萬 | -47.53%-2,241.4萬 | -26.86%-1,738.5萬 | 20.88%-6,249.3萬 | 37.00%-1,515.8萬 | -33.38%-1,843.8萬 | 28.99%-1,519.3萬 | 30.44%-1,370.4萬 | 9.68%-7,898.1萬 | -72.22%-2,406.1萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | -8.59%-2,002.1萬 | -47.53%-2,241.4萬 | -26.86%-1,738.5萬 | 20.88%-6,249.3萬 | 37.00%-1,515.8萬 | -33.38%-1,843.8萬 | 28.99%-1,519.3萬 | 30.44%-1,370.4萬 | 9.68%-7,898.1萬 | -72.22%-2,406.1萬 |
| 基本每股收益 | -7.14%-0.3 | -43.48%-0.33 | -23.81%-0.26 | 22.13%-0.95 | 37.84%-0.23 | -33.33%-0.28 | 30.30%-0.23 | 32.26%-0.21 | 10.29%-1.22 | -68.18%-0.37 |
| 稀釋每股收益 | -7.14%-0.3 | -43.48%-0.33 | -23.81%-0.26 | 22.13%-0.95 | 37.84%-0.23 | -33.33%-0.28 | 30.30%-0.23 | 32.26%-0.21 | 10.29%-1.22 | -68.18%-0.37 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |