Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 1,295.65%706.2萬 | 1,445.96%2,257.1萬 | 418.39%662.5萬 | 1,127.15%2,110.7萬 | 1,127.15%2,110.7萬 | -91.45%50.6萬 | -35.65%146萬 | -98.64%127.8萬 | 28,566.67%172萬 | 28,566.67%172萬 |
| -現金和現金等價物 | 1,295.65%706.2萬 | 1,445.96%2,257.1萬 | 418.39%662.5萬 | 1,127.15%2,110.7萬 | 1,127.15%2,110.7萬 | -91.45%50.6萬 | -35.65%146萬 | -98.64%127.8萬 | 28,566.67%172萬 | 28,566.67%172萬 |
| 應收款項 | 15.48%503.5萬 | 18.30%530.8萬 | 0.40%472.9萬 | -14.26%425.7萬 | -14.26%425.7萬 | 11.34%436萬 | 6,597.01%448.7萬 | 13.25%471萬 | 2,983.85%496.5萬 | 2,983.85%496.5萬 |
| -應收賬款 | 15.48%503.5萬 | 18.30%530.8萬 | 0.40%472.9萬 | -14.26%425.7萬 | -14.26%425.7萬 | 11.34%436萬 | 6,597.01%448.7萬 | 13.25%471萬 | 2,983.85%496.5萬 | 2,983.85%496.5萬 |
| 預付費用 | -22.20%583.2萬 | -87.77%101.2萬 | -35.45%589.7萬 | -25.73%616萬 | -25.73%616萬 | --749.6萬 | --827.4萬 | --913.5萬 | 13,723.33%829.4萬 | 13,723.33%829.4萬 |
| 其他流動資產 | 125.08%408.3萬 | 493.95%982.4萬 | 71.57%272.8萬 | -14.73%235.1萬 | -14.73%235.1萬 | -90.03%181.4萬 | -78.61%165.4萬 | -87.37%159萬 | -64.17%275.7萬 | -64.17%275.7萬 |
| 流動資產合計 | 55.28%2,201.2萬 | 143.87%3,871.5萬 | 19.54%1,997.9萬 | 91.00%3,387.5萬 | 91.00%3,387.5萬 | -49.43%1,417.6萬 | 57.66%1,587.5萬 | -84.88%1,671.3萬 | 123.88%1,773.6萬 | 123.88%1,773.6萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 7.72%5,813.4萬 | -1.52%5,794.3萬 | -6.61%5,633.6萬 | 1.89%6,234.5萬 | 1.89%6,234.5萬 | -15.41%5,396.6萬 | 5,029.64%5,883.7萬 | 14.48%6,032.1萬 | 3,362.87%6,118.9萬 | 3,362.87%6,118.9萬 |
| -固定資產 | 14.52%6,803.5萬 | 4.93%6,623.5萬 | -1.10%6,300.1萬 | 7.95%6,861萬 | 7.95%6,861萬 | -9.09%5,940.7萬 | 5,403.23%6,312.2萬 | 20.91%6,370.4萬 | 2,453.64%6,356萬 | 2,453.64%6,356萬 |
| -累計折舊 | -81.97%-990.1萬 | -93.51%-829.2萬 | -97.01%-666.5萬 | -164.23%-626.5萬 | -164.23%-626.5萬 | -251.94%-544.1萬 | ---428.5萬 | ---338.3萬 | -228.39%-237.1萬 | -228.39%-237.1萬 |
| 商譽及其他無形資產 | -13.33%2,080.5萬 | -13.45%2,154.3萬 | -13.56%2,228.1萬 | -12.12%2,503.9萬 | -12.12%2,503.9萬 | -74.11%2,400.4萬 | 836.42%2,489萬 | -80.88%2,577.7萬 | 856.11%2,849.2萬 | 856.11%2,849.2萬 |
| -其他無形資產 | -13.33%2,080.5萬 | -13.45%2,154.3萬 | -13.56%2,228.1萬 | -12.12%2,503.9萬 | -12.12%2,503.9萬 | -30.56%2,400.4萬 | --2,489萬 | -40.24%2,577.7萬 | 856.11%2,849.2萬 | 856.11%2,849.2萬 |
| 長期預付費用 | ---- | ---- | ---- | -4.07%56.6萬 | -4.07%56.6萬 | ---- | ---- | ---- | --59萬 | --59萬 |
| 其他非流動資產 | 1.78%583.5萬 | 81.36%1,078.2萬 | 11.75%667.7萬 | -25.12%223.3萬 | -25.12%223.3萬 | 530.69%573.3萬 | 555.46%594.5萬 | -84.74%597.5萬 | 190.08%298.2萬 | 190.08%298.2萬 |
| 非流動資產合計 | 1.28%8,477.4萬 | 0.66%9,026.8萬 | -7.36%8,529.4萬 | -3.29%9,018.3萬 | -3.29%9,018.3萬 | -46.83%8,370.3萬 | 1,803.06%8,967.2萬 | -59.38%9,207.3萬 | 1,514.77%9,325.3萬 | 1,514.77%9,325.3萬 |
| 總資產 | 9.10%1.07億 | 22.20%1.29億 | -3.23%1.05億 | 11.78%1.24億 | 11.78%1.24億 | -47.23%9,787.9萬 | 614.07%1.06億 | -67.73%1.09億 | 710.32%1.11億 | 710.32%1.11億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -30.66%3,663.3萬 | -51.08%4,286.6萬 | -42.46%3,965.7萬 | -32.39%3,746.2萬 | -32.39%3,746.2萬 | 27.96%5,283.1萬 | 169.58%8,763.1萬 | 78.11%6,892.2萬 | 128.18%5,541.1萬 | 128.18%5,541.1萬 |
| -應付賬款 | -38.77%1,640.3萬 | -25.08%1,946.6萬 | -13.27%1,784.5萬 | -4.66%1,797.6萬 | -4.66%1,797.6萬 | 33.97%2,679.1萬 | 98.25%2,598.3萬 | -0.67%2,057.5萬 | 46.26%1,885.4萬 | 46.26%1,885.4萬 |
| -應付稅費 | 18.21%911.6萬 | 12.20%886.3萬 | 6.51%826.1萬 | 0.74%772.9萬 | 0.74%772.9萬 | 9.37%771.2萬 | 17.88%789.9萬 | --775.6萬 | 19.02%767.2萬 | 19.02%767.2萬 |
| -應付關聯方款項 | -84.27%156.6萬 | -92.66%347.6萬 | -93.04%254萬 | -92.91%180.4萬 | -92.91%180.4萬 | -30.09%995.3萬 | 273.03%4,737.1萬 | 103.01%3,650.8萬 | 414.07%2,543.1萬 | 414.07%2,543.1萬 |
| -其他應付款 | 14.01%954.8萬 | 73.42%1,106.1萬 | 169.68%1,101.1萬 | 188.16%995.3萬 | 188.16%995.3萬 | --837.5萬 | --637.8萬 | --408.3萬 | --345.4萬 | --345.4萬 |
| 應計費用 | -0.20%1,795.1萬 | -0.48%1,750.5萬 | -13.83%1,579.5萬 | -14.40%1,603.2萬 | -14.40%1,603.2萬 | -15.29%1,798.7萬 | 160.63%1,759萬 | 12.41%1,832.9萬 | 175.09%1,872.8萬 | 175.09%1,872.8萬 |
| 短期借款與租賃負債 | -23.65%1,114.9萬 | -34.73%1,274.6萬 | -39.41%1,280.5萬 | -36.74%1,277萬 | -36.74%1,277萬 | 40.27%1,460.3萬 | -44.87%1,952.7萬 | 247.35%2,113.3萬 | 19.80%2,018.8萬 | 19.80%2,018.8萬 |
| -短期借款 | -32.54%717.6萬 | -41.98%867.4萬 | -46.18%863.7萬 | -47.16%838.5萬 | -47.16%838.5萬 | 80.99%1,063.7萬 | -57.42%1,494.9萬 | 775.93%1,604.7萬 | -0.50%1,586.9萬 | -0.50%1,586.9萬 |
| -短期租賃負債 | 0.18%397.3萬 | -11.05%407.2萬 | -18.05%416.8萬 | 1.53%438.5萬 | 1.53%438.5萬 | -12.53%396.6萬 | 1,344.16%457.8萬 | 19.61%508.6萬 | 378.29%431.9萬 | 378.29%431.9萬 |
| 遞延負債 | 8.74%1,596.9萬 | 4.57%1,785.3萬 | -8.38%1,660.3萬 | -8.51%1,739.3萬 | -8.51%1,739.3萬 | -10.27%1,468.5萬 | 103.38%1,707.2萬 | 19.18%1,812.2萬 | 143.11%1,901.1萬 | 143.11%1,901.1萬 |
| 其他流動負債 | -54.55%1萬 | 50.00%9,000 | -57.14%6,000 | -48.00%1.3萬 | -48.00%1.3萬 | -18.52%2.2萬 | -99.99%6,000 | -99.78%1.4萬 | -83.22%2.5萬 | -83.22%2.5萬 |
| 流動負債總額 | -33.79%8,812.5萬 | -48.04%9,707.6萬 | -44.36%9,207.1萬 | -36.04%8,961萬 | -36.04%8,961萬 | 27.39%1.33億 | 41.80%1.87億 | 100.48%1.65億 | 144.11%1.4億 | 144.11%1.4億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 160.69%7,813.2萬 | 234.12%7,791.1萬 | 203.66%7,832.6萬 | 192.43%7,971.8萬 | 192.43%7,971.8萬 | -22.36%2,997.1萬 | 17,172.59%2,331.8萬 | -30.52%2,579.4萬 | 103.53%2,726.1萬 | 103.53%2,726.1萬 |
| -長期借款 | 163.30%6,778.2萬 | 262.88%6,657.4萬 | 233.37%6,662.4萬 | 226.09%6,723萬 | 226.09%6,723萬 | -17.25%2,574.3萬 | --1,834.6萬 | -26.07%1,998.5萬 | 56.81%2,061.7萬 | 56.81%2,061.7萬 |
| -長期租賃負債 | 144.80%1,035萬 | 128.02%1,133.7萬 | 101.45%1,170.2萬 | 87.96%1,248.8萬 | 87.96%1,248.8萬 | -43.57%422.8萬 | 3,582.96%497.2萬 | -42.42%580.9萬 | 2,600.81%664.4萬 | 2,600.81%664.4萬 |
| 應付關聯方款項 | -69.39%1,500萬 | 4,970.52%5,004.6萬 | 3,797.44%5,019.9萬 | 2,915.96%5,045.7萬 | 2,915.96%5,045.7萬 | 2,768.68%4,899.7萬 | --98.7萬 | -77.18%128.8萬 | --167.3萬 | --167.3萬 |
| 可轉換優先證券 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| 其他非流動負債 | -15.56%1,808.6萬 | -13.59%1,943.3萬 | -9.86%2,031.4萬 | 24.94%2,427萬 | 24.94%2,427萬 | 72.97%2,141.9萬 | 21.26%2,248.9萬 | 206.81%2,253.5萬 | 99.00%1,942.6萬 | 99.00%1,942.6萬 |
| 非流動負債總額 | 10.79%1.11億 | 214.98%1.47億 | 199.98%1.49億 | 219.37%1.54億 | 219.37%1.54億 | 90.51%1億 | -71.18%4,679.4萬 | -3.65%4,961.7萬 | -72.89%4,836萬 | -72.89%4,836萬 |
| 總負債 | -14.62%1.99億 | 4.63%2.44億 | 12.01%2.41億 | 29.49%2.44億 | 29.49%2.44億 | 48.55%2.33億 | -20.56%2.34億 | 60.48%2.15億 | -20.07%1.88億 | -20.07%1.88億 |
| 所有者權益 | ||||||||||
| 股本 | 400.00%5,000 | -50.00%4,000 | -75.00%2,000 | 100.00%2,000 | 100.00%2,000 | -85.71%1,000 | -99.91%8,000 | 60.00%8,000 | -99.97%1,000 | -99.97%1,000 |
| -普通股股本 | 400.00%5,000 | -50.00%4,000 | -75.00%2,000 | 100.00%2,000 | 100.00%2,000 | -85.71%1,000 | 700.00%8,000 | 60.00%8,000 | 0.00%1,000 | 0.00%1,000 |
| -優先股股本 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
| 留存收益 | -10.67%-7.51億 | -8.62%-7.24億 | -8.82%-6.96億 | -12.43%-6.77億 | -12.43%-6.77億 | -38.08%-6.79億 | -59.85%-6.66億 | -36.41%-6.4億 | -71.25%-6.03億 | -71.25%-6.03億 |
| 資本公積 | 21.26%6.59億 | 13.01%6.08億 | 5.08%5.6億 | 6.17%5.57億 | 6.17%5.57億 | 4.48%5.43億 | 318.30%5.38億 | -20.75%5.33億 | 315.60%5.25億 | 315.60%5.25億 |
| 股東權益總額 | 31.75%-9,255.7萬 | 9.84%-1.15億 | -27.60%-1.36億 | -54.86%-1.2億 | -54.86%-1.2億 | -579.22%-1.36億 | 54.14%-1.28億 | -152.11%-1.06億 | 65.11%-7,748.5萬 | 65.11%-7,748.5萬 |
| 總權益 | 31.75%-9,255.7萬 | 9.84%-1.15億 | -27.60%-1.36億 | -54.86%-1.2億 | -54.86%-1.2億 | -579.22%-1.36億 | 54.14%-1.28億 | -152.33%-1.06億 | 65.11%-7,748.5萬 | 65.11%-7,748.5萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |