Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | -25.09%168.8萬 | -1.19%194.62萬 | 6.02%185.78萬 | 44.73%798.21萬 | 13.62%200.67萬 | 42.49%225.33萬 | 101.14%196.97萬 | 47.46%175.23萬 | -1.83%551.51萬 | -10.15%176.62萬 |
| 營業收入 | -25.09%168.8萬 | -1.19%194.62萬 | 6.02%185.78萬 | 44.73%798.21萬 | 13.62%200.67萬 | 42.49%225.33萬 | 101.14%196.97萬 | 47.46%175.23萬 | -1.83%551.51萬 | -10.15%176.62萬 |
| 主營業務成本 | -28.49%113.34萬 | -26.32%119.33萬 | -12.66%126.86萬 | 54.25%632.91萬 | 41.18%167.18萬 | 54.37%158.5萬 | 90.31%161.97萬 | 39.51%145.26萬 | -9.94%410.32萬 | -29.29%118.42萬 |
| 毛利 | -17.02%55.45萬 | 115.11%75.29萬 | 96.53%58.92萬 | 17.07%165.3萬 | -42.47%33.49萬 | 20.51%66.83萬 | 173.10%35萬 | 103.72%29.98萬 | 32.97%141.19萬 | 100.05%58.2萬 |
| 營業費用 | -28.30%78.67萬 | -53.11%81.61萬 | -39.07%106.25萬 | 26.01%541.78萬 | -46.66%83.65萬 | 22.24%109.72萬 | 90.81%174.04萬 | 89.20%174.37萬 | 36.43%429.95萬 | 75.87%156.82萬 |
| 銷售和管理費用 | -24.72%78.05萬 | -46.00%78.04萬 | -29.93%101.85萬 | 18.93%477萬 | -36.59%83.44萬 | 17.13%103.68萬 | 60.60%144.51萬 | 59.76%145.36萬 | 29.13%401.07萬 | 50.35%131.58萬 |
| -銷售費用 | ---- | ---- | -96.31%568 | ---- | ---- | ---- | 1,469.83%1.39萬 | 1,669.39%1.54萬 | ---- | ---- |
| -管理費用 | -24.72%78.05萬 | -45.47%78.04萬 | -29.22%101.8萬 | 18.93%477萬 | -36.59%83.44萬 | 17.13%103.68萬 | 59.21%143.12萬 | 58.23%143.83萬 | 29.13%401.07萬 | 50.35%131.58萬 |
| 研發費用 | -97.66%816 | -89.31%2.97萬 | -86.61%3.72萬 | 143.76%58.51萬 | -102.13%-5,117 | --3.48萬 | --27.79萬 | --27.75萬 | --24萬 | --24萬 |
| 折舊攤銷及損耗 | -78.87%5,396 | -65.59%5,978 | -45.82%6,797 | 28.64%6.27萬 | -41.11%7,278 | 106.69%2.55萬 | 41.33%1.74萬 | 6.65%1.25萬 | 228.45%4.88萬 | 22.87%1.24萬 |
| -折舊及攤銷 | -78.87%5,396 | -65.59%5,978 | -45.82%6,797 | 28.64%6.27萬 | -41.11%7,278 | 106.69%2.55萬 | 41.33%1.74萬 | 6.65%1.25萬 | 228.45%4.88萬 | 22.87%1.24萬 |
| 營業利潤 | 45.87%-23.22萬 | 95.46%-6.32萬 | 67.22%-47.33萬 | -30.38%-376.49萬 | 49.13%-50.17萬 | -25.04%-42.89萬 | -77.35%-139.04萬 | -86.44%-144.4萬 | -38.18%-288.76萬 | -64.15%-98.62萬 |
| 淨非營業利息收入(費用) | -44.89%6,269 | -551.55%-438 | 134.53%1,069 | 111.13%5,647 | 70.08%-2,729 | 200.13%1.14萬 | 100.51%97 | 72.88%-3,096 | -78.24%-5.07萬 | 23.24%-9,121 |
| 利息收入 | -40.08%8,174 | -10.61%3,420 | 338.12%4,298 | 622.20%2.12萬 | 2,312.93%2,799 | 383.72%1.36萬 | 95,550.00%3,826 | 48,950.00%981 | 4,569.84%2,942 | 1,188.89%116 |
| 利息費用 | -15.93%1,905 | 3.46%3,858 | -20.80%3,229 | -70.94%1.56萬 | -40.15%5,528 | -84.02%2,266 | -80.22%3,729 | -64.30%4,077 | 88.15%5.37萬 | -22.33%9,237 |
| 其他淨收入(費用) | ||||||||||
| 稅前利潤 | 45.90%-22.59萬 | 95.43%-6.36萬 | 67.36%-47.23萬 | -27.94%-375.92萬 | 49.32%-50.44萬 | -17.82%-41.75萬 | -73.18%-139.03萬 | -84.13%-144.71萬 | -38.72%-293.83萬 | -62.46%-99.53萬 |
| 所得稅 | ||||||||||
| 除稅後利潤 | 45.90%-22.59萬 | 95.43%-6.36萬 | 67.36%-47.23萬 | -27.94%-375.92萬 | 49.32%-50.44萬 | -17.82%-41.75萬 | -73.18%-139.03萬 | -84.13%-144.71萬 | -38.72%-293.83萬 | -62.46%-99.53萬 |
| 持續經營利潤 | 45.90%-22.59萬 | 95.43%-6.36萬 | 67.36%-47.23萬 | -27.94%-375.92萬 | 49.32%-50.44萬 | -17.82%-41.75萬 | -73.18%-139.03萬 | -84.13%-144.71萬 | -38.72%-293.83萬 | -62.46%-99.53萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 45.90%-22.59萬 | 95.43%-6.36萬 | 67.36%-47.23萬 | -27.94%-375.92萬 | 49.32%-50.44萬 | -17.82%-41.75萬 | -73.18%-139.03萬 | -84.13%-144.71萬 | -38.72%-293.83萬 | -62.46%-99.53萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 45.90%-22.59萬 | 95.43%-6.36萬 | 67.36%-47.23萬 | -27.94%-375.92萬 | 49.32%-50.44萬 | -17.82%-41.75萬 | -73.18%-139.03萬 | -84.13%-144.71萬 | -38.72%-293.83萬 | -62.46%-99.53萬 |
| 基本每股收益 | 66.67%-0.02 | 95.24%-0.01 | 81.82%-0.04 | 16.67%-0.5 | 87.50%-0.02 | 25.00%-0.06 | -56.31%-0.21 | -22.22%-0.22 | -66.00%-0.6 | -53.06%-0.16 |
| 稀釋每股收益 | 66.67%-0.02 | 95.24%-0.01 | 81.82%-0.04 | 16.67%-0.5 | 87.50%-0.02 | 25.00%-0.06 | -56.31%-0.21 | -22.22%-0.22 | -66.00%-0.6 | -53.06%-0.16 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |