Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (FY)2024/12/30 | (FY)2023/12/30 | (FY)2022/12/30 | (FY)2021/12/30 | (FY)2020/12/30 | (FY)2019/12/30 | (FY)2018/12/30 | (FY)2017/12/30 | (FY)2016/12/30 | (FY)2015/12/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(直接法) | ||||||||||
| 經營活動產生的現金收入 | -39.30%4,669.3萬 | 7.42%7,692.2萬 | 2.83%7,161.1萬 | 2.35%6,963.8萬 | 37.96%6,803.9萬 | 26.03%4,931.8萬 | 27.97%3,913.2萬 | 84.59%3,057.8萬 | 2,413.35%1,656.5萬 | -79.02%65.91萬 |
| 來自客戶的收入 | -38.18%4,718.8萬 | 6.43%7,633.1萬 | 3.07%7,172.2萬 | 3.33%6,958.7萬 | 35.95%6,734.2萬 | 26.84%4,953.3萬 | 28.09%3,905.2萬 | 89.11%3,048.8萬 | 2,346.13%1,612.2萬 | -79.02%65.91萬 |
| 經營活動產生的其他現金收入 | -183.76%-49.5萬 | 632.43%59.1萬 | -317.65%-11.1萬 | -92.68%5.1萬 | 424.19%69.7萬 | -368.75%-21.5萬 | -11.11%8萬 | -79.68%9萬 | --44.3萬 | ---- |
| 現金付款 | 39.03%-4,879.5萬 | -3.95%-8,002.6萬 | -4.08%-7,698.7萬 | -8.42%-7,396.9萬 | -36.37%-6,822.5萬 | -21.57%-5,003萬 | -21.84%-4,115.2萬 | -72.93%-3,377.6萬 | -243.11%-1,953.2萬 | 19.30%-569.27萬 |
| 向供應商支付的商品和服務款項 | 39.03%-4,879.5萬 | -3.95%-8,002.6萬 | -4.08%-7,698.7萬 | -8.42%-7,396.9萬 | -36.37%-6,822.5萬 | -21.57%-5,003萬 | -21.84%-4,115.2萬 | -72.93%-3,377.6萬 | -243.11%-1,953.2萬 | 19.30%-569.27萬 |
| 已支付的直接利息 | 46.11%-31.2萬 | -33.10%-57.9萬 | -242.52%-43.5萬 | 62.54%-12.7萬 | -34.52%-33.9萬 | -142.31%-25.2萬 | 2.80%-10.4萬 | -234.38%-10.7萬 | ---3.2萬 | ---- |
| 已收到的直接利息 | -97.79%4,000 | 18,000.00%18.1萬 | 0.00%1,000 | -50.00%1,000 | -96.67%2,000 | -59.46%6萬 | 78.31%14.8萬 | 151.52%8.3萬 | -95.35%3.3萬 | -19.78%70.92萬 |
| 已支付的直接退稅 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --20.5萬 | ---- | 131.95%3,195 |
| 經營活動現金淨額 | 31.18%-241萬 | 39.72%-350.2萬 | -30.36%-581萬 | -752.20%-445.7萬 | 42.15%-52.3萬 | 54.25%-90.4萬 | 34.50%-197.6萬 | -1.72%-301.7萬 | 31.36%-296.6萬 | -42.19%-432.13萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -103.94%-41.5萬 | 1,594.20%1,052.1萬 | 122.25%62.1萬 | -159.63%-279.1萬 | 92.73%-107.5萬 | -260.86%-1,478.8萬 | 8.26%-409.8萬 | 67.46%-446.7萬 | -5,120.23%-1,372.8萬 | -100.70%-26.3萬 |
| 固定資產交易淨額 | -103.53%-34.7萬 | 1,484.22%983.8萬 | 123.93%62.1萬 | -141.40%-259.5萬 | 68.05%-107.5萬 | 17.87%-336.5萬 | -45.70%-409.7萬 | 23.86%-281.2萬 | -18,216.64%-369.3萬 | ---2.02萬 |
| 無形資產交易淨額 | ---- | ---- | ---- | ---19.6萬 | ---- | ---- | ---- | ---3.3萬 | ---- | ---- |
| 業務交易淨額 | ---- | --68.6萬 | ---- | ---- | ---- | ---- | ---- | 83.49%-162.3萬 | -258.30%-983.1萬 | ---274.38萬 |
| 投資產品交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 149.86%275.1萬 |
| 其他投資活動淨額 | -2,166.67%-6.8萬 | ---3,000 | ---- | ---- | 99.86%-1.6萬 | -1,142,200.00%-1,142.3萬 | -200.00%-1,000 | 100.49%1,000 | 18.40%-20.4萬 | -106.57%-25萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -103.94%-41.5萬 | 1,594.20%1,052.1萬 | 122.25%62.1萬 | -159.63%-279.1萬 | 92.73%-107.5萬 | -260.86%-1,478.8萬 | 8.26%-409.8萬 | 67.46%-446.7萬 | -5,120.23%-1,372.8萬 | -100.70%-26.3萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 96.90%-12.2萬 | -196.26%-393.8萬 | 181.56%409.1萬 | -80.36%145.3萬 | -33.69%739.9萬 | 295.01%1,115.9萬 | -47.27%282.5萬 | -78.78%535.7萬 | 152.70%2,524.9萬 | -4,044.40%-4,790.92萬 |
| 債務發行/償還的淨額 | 113.45%46.9萬 | -152.86%-348.7萬 | -181.79%-137.9萬 | 50.13%168.6萬 | -69.57%112.3萬 | 484.48%369.1萬 | -148.95%-96萬 | 144.03%196.1萬 | ---445.4萬 | ---- |
| 普通股發行/回購的淨額 | ---- | ---- | 41,607.14%581.1萬 | -100.20%-1.4萬 | -6.16%700.9萬 | 97.33%746.9萬 | 11.45%378.5萬 | -88.57%339.6萬 | 192.25%2,970.3萬 | -2,685.26%-3,219.77萬 |
| 已支付現金股息 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1,571.16萬 |
| 其他融資活動的淨現金流額 | 21.83%-59.1萬 | -14.37%-75.6萬 | 23.58%-66.1萬 | 40.96%-86.5萬 | -53.40%-146.5萬 | ---95.5萬 | ---- | ---- | ---- | ---- |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 96.90%-12.2萬 | -196.26%-393.8萬 | 181.56%409.1萬 | -80.36%145.3萬 | -33.69%739.9萬 | 295.01%1,115.9萬 | -47.27%282.5萬 | -78.78%535.7萬 | 152.70%2,524.9萬 | -4,044.40%-4,790.92萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 877.78%343.2萬 | -75.79%35.1萬 | -79.99%145萬 | 401.73%724.5萬 | -75.84%144.4萬 | -35.22%597.7萬 | -18.73%922.7萬 | 305.64%1,135.4萬 | -94.94%279.9萬 | 155.36%5,533.12萬 |
| 當期現金流變化 | -195.65%-294.7萬 | 380.60%308.1萬 | 81.05%-109.8萬 | -199.90%-579.5萬 | 227.97%580.1萬 | -39.52%-453.3萬 | -52.75%-324.9萬 | -124.86%-212.7萬 | 116.30%855.5萬 | -257.48%-5,249.35萬 |
| 利率變動影響 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -111.78%-3.89萬 |
| 現金變動之外的其他現金調整 | ---- | ---- | ---1,000 | ---- | ---- | ---- | ---1,000 | ---- | ---- | ---- |
| 期末現金流 | -85.87%48.5萬 | 877.78%343.2萬 | -75.79%35.1萬 | -79.99%145萬 | 401.73%724.5萬 | -75.84%144.4萬 | -35.22%597.7萬 | -18.73%922.7萬 | 305.66%1,135.4萬 | -94.94%279.89萬 |
| 自由現金流 | 42.61%-293.6萬 | 24.57%-511.6萬 | 6.43%-678.2萬 | -347.13%-724.8萬 | 62.21%-162.1萬 | 29.50%-428.9萬 | -3.79%-608.4萬 | 11.97%-586.2萬 | -53.38%-665.9萬 | -42.86%-434.14萬 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |