Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tesla
TSLA
5
Alphabet-A
GOOGL
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 20.49%12.41億 | 22.33%3.19億 | 23.58%3.23億 | 20.09%3.05億 | 14.17%2.89億 | -1.70%10.3億 | -0.35%2.61億 | 0.29%2.61億 | -2.34%2.54億 | -4.36%2.53億 |
| 淨利息收入 | 21.32%11.05億 | 23.92%2.88億 | 21.65%2.8億 | 21.63%2.75億 | 16.88%2.6億 | -0.96%9.11億 | 1.27%2.33億 | 0.79%2.3億 | -0.77%2.26億 | -5.05%2.22億 |
| -利息收入總計 | 12.44%16.89億 | 14.58%4.31億 | 12.60%4.31億 | 12.56%4.21億 | 9.34%4.04億 | 7.19%15.02億 | 1.86%3.76億 | 7.23%3.83億 | 8.17%3.74億 | 12.11%3.69億 |
| -其中:貸款利息收入 | 29.42%16.86億 | 32.80%4.3億 | 14.07%3.78億 | 13.61%3.71億 | 9.61%3.52億 | 8.26%13.03億 | 0.97%3.24億 | 7.57%3.32億 | 10.84%3.26億 | 14.68%3.21億 |
| -其中:證券利息收入 | ---- | ---- | -10.14%2,871.1萬 | -20.56%2,791.9萬 | -21.74%2,808.5萬 | -11.75%1.33億 | -17.75%3,032.9萬 | -13.41%3,195.1萬 | -9.58%3,514.4萬 | -6.61%3,588.6萬 |
| -其中:其他利息收入 | --315萬 | --79.6萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -利息費用總計 | -1.25%5.84億 | -0.58%1.43億 | -1.07%1.51億 | -1.22%1.47億 | -2.11%1.44億 | 22.78%5.91億 | 2.83%1.43億 | 18.69%1.52億 | 25.32%1.48億 | 54.44%1.47億 |
| -其中:存款利息支出 | ---- | ---- | 0.09%1.43億 | 5.08%1.39億 | 6.16%1.36億 | 38.02%5.4億 | 11.10%1.36億 | 31.73%1.43億 | 44.61%1.32億 | 87.16%1.28億 |
| -其中:短息貸款利息支出 | ---- | ---- | -30.66%142萬 | -32.55%148.8萬 | -30.36%145萬 | 23.52%796.6萬 | -18.42%163萬 | 13.46%204.8萬 | 48.15%220.6萬 | 79.95%208.2萬 |
| -其中:長期貸款及資本證券利息支出 | ---- | ---- | -15.89%597.7萬 | -56.53%601.5萬 | -63.94%585.4萬 | -48.38%4,328.2萬 | -60.23%610.6萬 | -60.21%710.6萬 | -45.53%1,383.8萬 | -35.67%1,623.2萬 |
| 非利息收入總計 | 14.10%1.35億 | 9.35%3,108.9萬 | 37.90%4,262.8萬 | 7.97%3,085.6萬 | -5.54%2,896.5萬 | -7.01%1.19億 | -11.88%2,843.2萬 | -3.27%3,091.2萬 | -13.21%2,857.8萬 | 0.93%3,066.4萬 |
| -已賺總保險費總額 | 17.59%1,319.9萬 | -14.72%275.1萬 | 14.12%346萬 | 41.94%361.8萬 | 39.37%337萬 | 34.75%1,122.5萬 | 73.91%322.6萬 | 18.35%303.2萬 | 26.06%254.9萬 | 27.87%241.8萬 |
| -傭金收入 | -3.44%1.04億 | 9.80%2,631.9萬 | -19.99%2,633.9萬 | 1.66%2,472.8萬 | -6.24%2,444.5萬 | -7.30%1.07億 | -3.40%2,397萬 | 19.50%3,292萬 | -32.30%2,432.4萬 | -4.99%2,607.1萬 |
| -其他非利息收入 | -6.88%719萬 | 7.76%208.4萬 | 45.46%238.7萬 | 7.47%210.1萬 | -71.79%61.8萬 | -30.16%772.1萬 | -62.76%193.4萬 | -22.70%164.1萬 | -16.06%195.5萬 | 55.28%219.1萬 |
| -資產出售收益 | 248.04%1,131.8萬 | 90.69%-6.5萬 | 256.29%1,044.2萬 | 263.60%40.9萬 | 3,425.00%53.2萬 | -0.78%-764.5萬 | -273.63%-69.8萬 | -2,338.32%-668.1萬 | 96.60%-25萬 | 95.58%-1.6萬 |
| 信貸損失準備金 | -114.15%-5,386.6萬 | -1.32%-677.9萬 | -74.20%-1,209.5萬 | -1.90%-588.9萬 | -407.02%-2,910.3萬 | 19.26%-2,515.3萬 | 2.68%-669.1萬 | -16.73%-694.3萬 | 49.48%-577.9萬 | 16.69%-574萬 |
| 非利息費用 | 11.16%6億 | 13.94%1.52億 | 8.83%1.46億 | 10.73%1.47億 | 9.91%1.53億 | -2.28%5.4億 | -11.66%1.33億 | 0.59%1.34億 | 0.07%1.33億 | 3.06%1.39億 |
| 設備佔用費 | 11.80%8,471.1萬 | 15.53%2,142.4萬 | 10.20%2,102.8萬 | 11.23%2,107.6萬 | 10.35%2,118.3萬 | -0.51%7,577萬 | -3.56%1,854.4萬 | 2.24%1,908.2萬 | -2.51%1,894.8萬 | 1.95%1,919.6萬 |
| 銷售和管理費用 | 5.01%3.23億 | 6.06%8,055.1萬 | 9.45%8,307.8萬 | 6.85%8,089.5萬 | -1.91%7,888.5萬 | -0.51%3.08億 | -9.83%7,594.6萬 | -0.89%7,590.3萬 | 0.53%7,570.6萬 | 9.51%8,041.9萬 |
| -管理費用 | 5.01%3.23億 | 6.06%8,055.1萬 | 9.45%8,307.8萬 | 6.85%8,089.5萬 | -1.91%7,888.5萬 | -0.51%3.08億 | -9.83%7,594.6萬 | -0.89%7,590.3萬 | 0.53%7,570.6萬 | 9.51%8,041.9萬 |
| 折舊攤銷與損耗 | --936.3萬 | --234萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -折舊攤銷 | --936.3萬 | --234萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他非利息費用 | 16.99%1.83億 | 22.57%4,755.6萬 | 6.96%4,205.9萬 | 18.12%4,544.5萬 | 33.70%5,291.6萬 | -6.36%1.56億 | -18.19%3,880萬 | 2.74%3,932.4萬 | 0.47%3,847.5萬 | -7.51%3,957.9萬 |
| 來自聯營公司及其他參與權益的收入(虧損) | ||||||||||
| 特殊收入(費用) | ||||||||||
| 其他非經營收入(費用) | ||||||||||
| 除稅前利潤 | 26.25%5.87億 | 32.74%1.61億 | 37.17%1.64億 | 31.81%1.52億 | -1.19%1.07億 | 0.17%4.65億 | 16.18%1.21億 | -0.84%1.2億 | -0.45%1.15億 | -11.84%1.08億 |
| 所得稅 | 33.15%1.22億 | 19.56%3,186.4萬 | 36.86%3,373.5萬 | 66.16%3,136.7萬 | 5.71%2,262.7萬 | -6.06%9,158.3萬 | 7.41%2,665.1萬 | -0.52%2,464.9萬 | -19.50%1,887.8萬 | -12.45%2,140.5萬 |
| 除稅後的權益收益 | ||||||||||
| 除稅後利潤 | 24.56%4.65億 | 36.46%1.29億 | 37.24%1.31億 | 25.09%1.21億 | -2.89%8,430.6萬 | 1.82%3.73億 | 18.92%9,440.8萬 | -0.93%9,526.7萬 | 4.38%9,650.7萬 | -11.69%8,681.4萬 |
| 持續經營利潤 | 24.56%4.65億 | 36.46%1.29億 | 37.24%1.31億 | 25.09%1.21億 | -2.89%8,430.6萬 | 1.82%3.73億 | 18.92%9,440.8萬 | -0.93%9,526.7萬 | 4.38%9,650.7萬 | -11.69%8,681.4萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 24.56%4.65億 | 36.46%1.29億 | 37.24%1.31億 | 25.09%1.21億 | -2.89%8,430.6萬 | 1.82%3.73億 | 18.92%9,440.8萬 | -0.93%9,526.7萬 | 4.38%9,650.7萬 | -11.69%8,681.4萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | 38.86%29.3萬 | 25.81%27.3萬 | -7.58%18.3萬 | -7.05%21.1萬 | -2.69%21.7萬 | 19.8萬 | ||||
| 歸屬於普通股股東的淨利潤 | 24.56%4.65億 | 35.56%1.29億 | 37.24%1.3億 | 25.09%1.2億 | -2.88%8,412.3萬 | 1.82%3.73億 | 18.67%9,503.6萬 | -0.91%9,505.6萬 | 4.40%9,629萬 | -11.89%8,661.6萬 |
| 基本每股收益 | 18.84%3.28 | 31.43%0.92 | 31.43%0.92 | 19.72%0.85 | -7.81%0.59 | 1.47%2.76 | 18.64%0.7 | -1.41%0.7 | 4.41%0.71 | -12.33%0.64 |
| 稀釋每股收益 | 18.91%3.27 | 31.88%0.91 | 31.43%0.92 | 19.72%0.85 | -7.81%0.59 | 1.48%2.75 | 16.95%0.69 | -1.41%0.7 | 4.41%0.71 | -12.33%0.64 |
| 每股派息 | 0.68%1.49 | 2.70%0.38 | 0.00%0.37 | 0.00%0.37 | 0.00%0.37 | 2.07%1.48 | 0.00%0.37 | 2.78%0.37 | 2.78%0.37 | 2.78%0.37 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |